当前位置:首页 - 行情中心 - 牧原股份(002714) - 财务分析 - 现金流量表

牧原股份

(002714)

  

流通市值:1531.48亿  总市值:2326.52亿
流通股本:38.00亿   总股本:57.73亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,852,082,458.77148,839,803,701.86115,157,711,555.6778,524,590,695.1
  收到其他与经营活动有关的现金1,653,690,747.126,323,915,740.524,735,625,492.612,777,270,558.34
  经营活动现金流入小计32,505,773,205.89155,163,719,442.38119,893,337,048.2881,301,861,253.44
  购买商品、接受劳务支付的现金27,847,064,674.85102,345,058,514.6173,888,145,524.951,016,445,085.92
  支付给职工以及为职工支付的现金4,206,356,616.2518,783,297,476.7714,248,313,551.339,903,330,778.18
  支付的各项税费265,794,805.02375,851,675.83255,775,509.54154,582,442.74
  支付其他与经营活动有关的现金1,106,528,394.343,603,324,860.72,921,559,615.042,876,693,007.2
  经营活动现金流出小计33,425,744,490.46125,107,532,527.9191,313,794,200.8163,951,051,314.04
  经营活动产生的现金流量净额-919,971,284.5730,056,186,914.4728,579,542,847.4717,350,809,939.4
二、投资活动产生的现金流量:
  收回投资收到的现金10,300,232,08713,002,575,509.558,439,999,0007,059,999,000
  取得投资收益收到的现金10,348,149.5596,840,789.4978,837,808.0569,075,127.3
  处置固定资产、无形资产和其他长期资产收回的现金净额42,606,875.851,521,106,365.7762,362,528.1936,733,629.44
  投资活动现金流入小计10,353,187,112.414,620,522,664.818,581,199,336.247,165,807,756.74
  购建固定资产、无形资产和其他长期资产支付的现金4,491,282,707.29,528,929,651.937,286,587,136.745,225,824,186.32
  投资支付的现金13,643,414,320.0612,336,354,7009,793,929,0007,871,429,000
  投资活动现金流出小计18,134,697,027.2621,865,284,351.9317,080,516,136.7413,097,253,186.32
  投资活动产生的现金流量净额-7,781,509,914.86-7,244,761,687.12-8,499,316,800.5-5,931,445,429.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,613,212,956.191,053,327,078.641,053,327,078.64-
  其中:子公司吸收少数股东投资收到的现金-4,900,0004,900,000-
  取得借款收到的现金22,878,027,919.9861,905,167,582.5845,890,206,969.2636,075,357,971.08
  收到其他与筹资活动有关的现金-4,404,040.14,180,0004,180,000
  筹资活动现金流入小计33,491,240,876.1762,962,898,701.3246,947,714,047.936,079,537,971.08
  偿还债务支付的现金23,885,829,146.0467,951,896,717.9652,921,389,518.9835,504,785,868.34
  分配股利、利润或偿付利息支付的现金390,855,856.0110,344,664,907.194,963,784,283.574,404,721,758.77
  其中:子公司支付给少数股东的股利、利润-209,575,064.56209,575,064.56209,575,064.56
  支付其他与筹资活动有关的现金1,227,047,715.867,544,287,772.694,718,801,597.274,033,130,757.35
  筹资活动现金流出小计25,503,732,717.9185,840,849,397.8462,603,975,399.8243,942,638,384.46
  筹资活动产生的现金流量净额7,987,508,158.26-22,877,950,696.52-15,656,261,351.92-7,863,100,413.38
四、汇率变动对现金及现金等价物的影响-60,587,948.6629,947.96219,797.7196,061.28
五、现金及现金等价物净增加额-774,560,989.83-66,495,521.214,424,184,492.753,556,460,157.72
  加:期初现金及现金等价物余额12,778,056,091.8712,844,551,613.0812,844,551,613.0812,844,551,613.08
  期末现金及现金等价物余额12,003,495,102.0412,778,056,091.8717,268,736,105.8316,401,011,770.8
补充资料:
  净利润-15,811,817,543.45-10,790,266,620.34
  资产减值准备-72,086,229.07-2,029,601.99
  固定资产和投资性房地产折旧-14,480,075,075.67-7,303,374,445.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,474,076,239.39-7,300,372,045.28
    投资性房地产折旧-5,998,836.28-3,002,400.03
  无形资产摊销-32,057,648.99-14,966,633.7
  长期待摊费用摊销-10,696,376.09-5,129,780.39
  处置固定资产、无形资产和其他长期资产的损失--352,470,392.6--2,832,460.46
  固定资产报废损失-985,740,168.25-256,233,608.35
  公允价值变动损失-207,706.3--4,691,165.51
  财务费用-2,680,797,810.38-1,490,157,310.7
  投资损失--102,171,232.13--67,005,251.73
  递延所得税--39,477,240.89--27,284,611.72
  其中:递延所得税资产减少--39,477,240.89--27,284,611.72
  存货的减少-4,720,313,808.18-2,805,173,342.86
  经营性应收项目的减少-1,161,694,222.19--580,926,790.87
  经营性应付项目的增加--10,416,539,467.22--5,044,455,209.25
  其他-167,871,025.29--3,736,011.35
  现金的期末余额-12,778,056,091.87-16,401,011,770.8
  减:现金的期初余额-12,844,551,613.08-12,844,551,613.08
  现金及现金等价物的净增加额--66,495,521.21-3,556,460,157.72
公告日期2026-04-222026-03-282025-10-312025-08-21
审计意见(境内)标准无保留意见
TOP↑