当前位置:首页 - 行情中心 - 牧原股份(002714) - 财务分析 - 现金流量表

牧原股份

(002714)

  

流通市值:1614.22亿  总市值:2315.12亿
流通股本:38.11亿   总股本:54.65亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金98,604,777,768.4857,920,324,596.3926,855,099,758113,022,315,178.98
收到的税费返还---13,927,483.36
收到其他与经营活动有关的现金7,437,841,544.74,086,633,000.021,888,345,460.435,844,758,135.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计106,042,619,313.1862,006,957,596.4128,743,445,218.43118,881,000,797.86
购买商品、接受劳务支付的现金58,951,677,053.7934,239,026,736.415,612,344,825.7284,645,839,128.46
支付给职工以及为职工支付的现金13,241,402,396.058,445,493,893.984,317,471,568.7816,791,267,576.95
支付的各项税费168,589,368.52113,584,344.5256,224,264.01191,883,560.04
支付其他与经营活动有关的现金4,503,076,5433,735,022,341.143,690,625,253.337,359,193,668.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计76,864,745,361.3646,533,127,316.0423,676,665,911.84108,988,183,934.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额29,177,873,951.8215,473,830,280.375,066,779,306.599,892,816,863.72
二、投资活动产生的现金流量:
收回投资收到的现金6,987,700,0002,352,700,000836,700,0002,759,378,000
取得投资收益收到的现金15,689,792.096,026,401.584,461,874.9215,959,603.1
处置固定资产、无形资产和其他长期资产收回的现金净额94,695,629.5359,567,855.265,825,831.8858,051,367.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,098,085,421.622,418,294,256.84846,987,706.82,833,388,970.3
购建固定资产、无形资产和其他长期资产支付的现金10,165,085,857.385,999,964,473.274,812,211,531.1717,015,725,403.56
投资支付的现金9,591,500,0002,746,500,0001,456,500,0003,036,478,000
支付其他与投资活动有关的现金9,959,9207,210,880--
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,766,545,777.388,753,675,353.276,268,711,531.1720,052,203,403.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,668,460,355.76-6,335,381,096.43-5,421,723,824.37-17,218,814,433.26
三、筹资活动产生的现金流量:
吸收投资收到的现金0-7,261,3001,068,549,389.76
其中:子公司吸收少数股东投资收到的现金---1,030,000,000
取得借款收到的现金53,802,217,770.3842,197,106,981.7728,083,517,681.9871,649,358,139.98
收到其他与筹资活动有关的现金1,300,620.891,300,620.891,000,00084,621,525.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计53,803,518,391.2742,198,407,602.6628,091,778,981.9872,802,529,055.65
偿还债务支付的现金59,135,225,691.2146,062,519,788.2324,456,902,423.353,366,146,816.45
分配股利、利润或偿付利息支付的现金3,171,920,405.462,008,606,920.311,186,335,672.357,747,123,200.88
其中:子公司支付给少数股东的股利、利润1,185,033,794.32710,337,903.91525,989,526.431,184,973,346.05
支付其他与筹资活动有关的现金6,037,020,937.742,469,151,814.66469,680,562.788,490,290,696.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计68,344,167,034.4150,540,278,523.226,112,918,658.4369,603,560,713.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-14,540,648,643.14-8,341,870,920.541,978,860,323.553,198,968,342.21
四、汇率变动对现金及现金等价物的影响-26,334.047,011-547.7-6,867,595.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,968,738,618.88796,585,274.41,623,915,258.07-4,133,896,822.77
加:期初现金及现金等价物余额13,776,392,900.8913,776,392,900.8913,776,392,900.8917,910,289,723.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,745,131,519.7714,572,978,175.2915,400,308,158.9613,776,392,900.89
补充资料:
净利润-1,024,789,694.04--4,167,868,982.84
资产减值准备-19,182,471.83-202,476,115.94
固定资产和投资性房地产折旧-7,015,324,147.48-12,655,869,419.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,012,321,747.45-12,649,134,947.41
投资性房地产折旧-3,002,400.03-6,734,472.49
无形资产摊销-14,814,536.75-26,237,003.95
长期待摊费用摊销-5,976,056.65-6,861,102.07
处置固定资产、无形资产和其他长期资产的损失--4,229,295.65-10,125,079.3
固定资产报废损失-173,640,589.57-378,871,734.51
公允价值变动损失-3,128,000--
财务费用-1,708,045,391.93-3,370,265,924.57
投资损失--7,745,562.82-6,388,843.39
递延所得税--20,385,865.15--3,647,150.11
其中:递延所得税资产减少--20,385,865.15--3,647,150.11
存货的减少-1,981,329,014.16--3,881,569,930.51
经营性应收项目的减少-204,104,384.69--1,312,272,142.85
经营性应付项目的增加-2,924,940,044.09-1,402,176,006.33
其他-41,187,779.52-348,939,297.79
现金的期末余额-14,572,978,175.29-13,776,392,900.89
减:现金的期初余额-13,776,392,900.89-17,910,289,723.66
公告日期2024-10-302024-08-032024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑