当前位置:首页 - 行情中心 - 牧原股份(002714) - 财务分析 - 现金流量表

牧原股份

(002714)

  

流通市值:1591.63亿  总市值:2376.33亿
流通股本:36.61亿   总股本:54.65亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金84,512,602,680.6352,777,436,933.6224,586,752,851.96127,402,641,896.52
收到的税费返还13,898,841.7213,976,873.365,590,104.42182,265,457.08
收到其他与经营活动有关的现金4,618,654,265.193,789,367,551.731,668,259,120.914,235,274,201.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计89,145,155,787.5456,580,781,358.7126,260,602,077.29131,820,181,555.41
购买商品、接受劳务支付的现金66,384,373,513.9746,416,756,746.4524,168,084,431.3390,775,355,085.21
支付给职工以及为职工支付的现金12,684,661,595.28,579,007,980.434,377,745,483.1614,831,553,703.23
支付的各项税费142,695,932.69106,272,010.4651,204,181.88178,848,251.1
支付其他与经营活动有关的现金3,245,399,085.682,522,786,609.021,517,361,590.833,023,873,713.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计82,457,130,127.5457,624,823,346.3630,114,395,687.2108,809,630,753.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,688,025,660-1,044,041,987.65-3,853,793,609.9123,010,550,801.93
二、投资活动产生的现金流量:
收回投资收到的现金1,179,000,000636,000,000283,000,000305,000,000
取得投资收益收到的现金2,494,260.151,397,033.38648,404.16944,166.66
处置固定资产、无形资产和其他长期资产收回的现金净额47,626,347.5116,220,603.9910,600,249.4245,604,263.47
收到的其他与投资活动有关的现金--0-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,229,120,607.66653,617,637.37294,248,653.58351,548,430.13
购建固定资产、无形资产和其他长期资产支付的现金13,842,115,841.449,554,565,889.824,058,595,551.2515,738,918,946.02
投资支付的现金2,008,100,000790,800,000283,000,000541,350,000
支付其他与投资活动有关的现金--0-
投资活动现金流出的平衡项目0000
投资活动现金流出小计15,850,215,841.4410,345,365,889.824,341,595,551.2516,280,268,946.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-14,621,095,233.78-9,691,748,252.45-4,047,346,897.67-15,928,720,515.89
三、筹资活动产生的现金流量:
吸收投资收到的现金1,048,867,112.641,026,365,511.261,010,389,8689,723,671,057.39
其中:子公司吸收少数股东投资收到的现金1,015,000,0001,003,000,0001,000,000,0001,770,000,000
取得借款收到的现金54,527,965,474.8743,684,998,191.6126,260,395,508.1466,577,309,212.68
收到其他与筹资活动有关的现金83,621,525.9132,421,334.281,100,818.58-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计55,660,454,113.4244,743,785,037.0727,351,886,194.7276,300,980,270.07
偿还债务支付的现金37,841,787,091.5927,983,469,853.8413,786,485,794.8264,250,484,381.65
分配股利、利润或偿付利息支付的现金7,108,513,389.931,917,563,671.031,169,723,314.074,190,777,891.87
其中:子公司支付给少数股东的股利、利润1,184,973,346.05712,885,674.81600,430,230.22357,000,000
支付其他与筹资活动有关的现金7,404,063,381.717,279,243,455.432,221,569,090.245,439,143,613.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计52,354,363,863.2337,180,276,980.317,177,778,199.1373,880,405,886.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,306,090,250.197,563,508,056.7710,174,107,995.592,420,574,383.27
四、汇率变动对现金及现金等价物的影响-6,866,972.64-6,865,163.75-6,905,144.63629,416.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,633,846,296.23-3,179,147,347.082,266,062,343.389,503,034,086.03
加:期初现金及现金等价物余额17,910,289,723.6617,910,289,723.6617,910,289,723.668,407,255,637.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,276,443,427.4314,731,142,376.5820,176,352,067.0417,910,289,723.66
补充资料:
净利润--2,789,224,165.31-14,933,400,591.58
固定资产和投资性房地产折旧-6,111,079,006.36-11,190,421,623.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,111,079,006.36-11,190,421,623.02
无形资产摊销-12,390,886.2-24,081,493.87
长期待摊费用摊销-2,669,526.95-1,204,161.06
处置固定资产、无形资产和其他长期资产的损失-1,058,111.22-2,241,278.21
固定资产报废损失-126,400,336.76-204,165,258.99
财务费用-1,668,794,773.01-3,131,047,461.14
投资损失--1,830,900.5--46,891,941.67
递延所得税-2,005,093.48--6,704,024.24
其中:递延所得税资产减少-2,005,093.48--6,704,024.24
存货的减少--3,942,185,553.65--3,775,986,495.75
经营性应收项目的减少-2,153,102,590.98--702,025,381.2
经营性应付项目的增加--5,038,583,314.71--3,728,341,606.52
其他-227,625,148.83-844,804,362.33
现金的期末余额-14,731,142,376.58-17,910,289,723.66
减:现金的期初余额-17,910,289,723.66-8,407,255,637.63
公告日期2023-10-282023-08-182023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑