当前位置:首页 - 行情中心 - 好利科技(002729) - 财务分析 - 现金流量表

好利科技

(002729)

  

流通市值:22.23亿  总市值:23.18亿
流通股本:1.75亿   总股本:1.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金234,221,081.2160,817,408.4883,977,083.59307,707,798.47
  收到的税费返还1,029,688.5330,082.24152,060.61,813,309.35
  收到其他与经营活动有关的现金12,137,902.698,297,604.323,464,437.7515,059,236.12
  经营活动现金流入小计247,388,672.39169,445,095.0487,593,581.94324,580,343.94
  购买商品、接受劳务支付的现金110,540,420.9462,341,613.225,199,466.81102,406,087.36
  支付给职工以及为职工支付的现金95,356,715.2566,764,006.7536,606,015.87106,773,865.05
  支付的各项税费13,242,014.3310,507,927.597,243,371.1428,871,176.87
  支付其他与经营活动有关的现金27,328,287.9920,334,880.916,957,030.1933,030,587.27
  经营活动现金流出小计246,467,438.51159,948,428.4576,005,884.01271,081,716.55
  经营活动产生的现金流量净额921,233.889,496,666.5911,587,697.9353,498,627.39
二、投资活动产生的现金流量:
  收回投资收到的现金92,054,812.8372,054,812.8311,918,812.8369,223,676
  取得投资收益收到的现金117,588.7486,088.747,500155,668.93
  处置固定资产、无形资产和其他长期资产收回的现金净额30,805.235,044.31-7,325
  投资活动现金流入小计92,203,206.872,145,945.8811,926,312.8369,386,669.93
  购建固定资产、无形资产和其他长期资产支付的现金5,860,606.913,194,805.9941,090.948,402,294.7
  投资支付的现金90,000,00070,000,00020,000,00060,000,000
  投资活动现金流出小计95,860,606.9173,194,805.920,941,090.9468,402,294.7
  投资活动产生的现金流量净额-3,657,400.11-1,048,860.02-9,014,778.11984,375.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金540,000540,000--
  其中:子公司吸收少数股东投资收到的现金540,000540,000--
  取得借款收到的现金39,000,00015,000,00015,000,00026,100,000
  筹资活动现金流入小计39,540,00015,540,00015,000,00026,100,000
  偿还债务支付的现金18,780,0007,780,000-29,600,960
  分配股利、利润或偿付利息支付的现金543,299.5362,749.48155,607.2311,149,572.19
  支付其他与筹资活动有关的现金512,833.32390,496.88118,336.44834,483.83
  筹资活动现金流出小计19,836,132.828,533,246.36273,943.6741,585,016.02
  筹资活动产生的现金流量净额19,703,867.187,006,753.6414,726,056.33-15,485,016.02
四、汇率变动对现金及现金等价物的影响-3,108,094.77-2,202,606.86-1,121,098.41-1,188,413.35
五、现金及现金等价物净增加额13,859,606.1813,251,953.3516,177,877.7437,809,573.25
  加:期初现金及现金等价物余额125,302,562.17125,302,562.17125,302,562.1787,492,988.92
  期末现金及现金等价物余额139,162,168.35138,554,515.52141,480,439.91125,302,562.17
补充资料:
  净利润-14,073,847.7-48,245,379.64
  资产减值准备-7,677,606.54-6,272,990.64
  固定资产和投资性房地产折旧-7,025,081.11-12,999,532.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,025,081.11-12,999,532.99
  无形资产摊销-598,712.98-1,191,540.63
  长期待摊费用摊销-522,002.56-1,314,138.8
  处置固定资产、无形资产和其他长期资产的损失----0.65
  固定资产报废损失-7,767.95-230,712.9
  公允价值变动损失--42,810.38--32,178.08
  财务费用-2,199,740.41-2,073,374.89
  投资损失--434,868.84--1,688,905.65
  递延所得税--740,279.37--301,723.27
  其中:递延所得税资产减少--740,279.37--301,723.27
  存货的减少--54,089,081.35-13,679,127.45
  经营性应收项目的减少--1,316,067.75--36,287,838.99
  经营性应付项目的增加-33,691,723.27-5,283,645.66
  现金的期末余额-138,554,515.52-125,302,562.17
  减:现金的期初余额-125,302,562.17-87,492,988.92
  现金及现金等价物的净增加额-13,251,953.35-37,809,573.25
公告日期2026-10-292026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑