当前位置:首页 - 行情中心 - 好利科技(002729) - 财务分析 - 现金流量表

好利科技

(002729)

  

流通市值:25.23亿  总市值:26.31亿
流通股本:1.75亿   总股本:1.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金159,495,556.5661,524,625.53249,874,975.99210,909,341.65
  收到的税费返还371,192.61369,397.921,510,073.521,486,964.16
  收到其他与经营活动有关的现金9,105,764.174,846,319.314,998,454.9511,099,910.39
  经营活动现金流入小计168,972,513.3466,740,342.75266,383,504.46223,496,216.2
  购买商品、接受劳务支付的现金54,620,719.8828,530,358.35138,580,973.32102,132,946.18
  支付给职工以及为职工支付的现金61,651,839.1436,284,352.7385,944,968.7963,393,540.94
  支付的各项税费17,537,709.147,234,006.618,153,187.513,799,417.41
  支付其他与经营活动有关的现金15,810,020.54,477,596.0625,904,812.0815,529,615.15
  经营活动现金流出小计149,620,288.6676,526,313.74268,583,941.69194,855,519.68
  经营活动产生的现金流量净额19,352,224.68-9,785,970.99-2,200,437.2328,640,696.52
二、投资活动产生的现金流量:
  收回投资收到的现金5,166,667.55,000,000274,701,033.37225,560,311.47
  取得投资收益收到的现金72,702.972,702.9490,872.83408,990.94
  处置固定资产、无形资产和其他长期资产收回的现金净额5,200-49,085.822,285.8
  投资活动现金流入小计5,244,570.45,072,702.9275,240,992225,991,588.21
  购建固定资产、无形资产和其他长期资产支付的现金4,232,829.392,261,551.7810,259,344.848,290,643.35
  投资支付的现金15,000,000-241,500,000216,500,000
  投资活动现金流出小计19,232,829.392,261,551.78251,759,344.84224,790,643.35
  投资活动产生的现金流量净额-13,988,258.992,811,151.1223,481,647.161,200,944.86
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00020,000,0008,000,0008,000,000
  筹资活动现金流入小计20,000,00020,000,0008,000,0008,000,000
  偿还债务支付的现金180,000-14,771,69514,591,695
  分配股利、利润或偿付利息支付的现金5,613,637.065,334,327.975,975,644.645,731,471.9
  支付其他与筹资活动有关的现金344,658.51118,336.44541,148.56432,241.42
  筹资活动现金流出小计6,138,295.575,452,664.4121,288,488.220,755,408.32
  筹资活动产生的现金流量净额13,861,704.4314,547,335.59-13,288,488.2-12,755,408.32
四、汇率变动对现金及现金等价物的影响-51,475.5975,723.6705,998.14-456,885.46
五、现金及现金等价物净增加额19,174,194.537,648,239.328,698,719.8716,629,347.6
  加:期初现金及现金等价物余额87,492,988.9287,492,988.9278,794,269.0578,794,269.05
  期末现金及现金等价物余额106,667,183.4595,141,228.2487,492,988.9295,423,616.65
补充资料:
  净利润32,185,572.33-36,702,771.44-
  资产减值准备4,202,904.69-4,161,852.58-
  固定资产和投资性房地产折旧6,339,369.95-12,151,741.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,339,369.95-12,151,741.87-
  无形资产摊销590,665.23-678,425.04-
  长期待摊费用摊销671,225.49-1,240,139.75-
  处置固定资产、无形资产和其他长期资产的损失---12,301.31-
  固定资产报废损失215,402.84-178,484.41-
  公允价值变动损失-6,575.34--571,789-
  财务费用329,951.61-453,968.25-
  投资损失130,420.33-263,209.32-
  递延所得税-27,128-321,922.11-
  其中:递延所得税资产减少-27,128-321,922.11-
  存货的减少-2,327,868.39--51,640,194.43-
  经营性应收项目的减少-18,638,716.05--31,243,048.58-
  经营性应付项目的增加-4,500,876.75-24,598,318.09-
  现金的期末余额106,667,183.45-87,492,988.92-
  减:现金的期初余额87,492,988.92-78,794,269.05-
  现金及现金等价物的净增加额19,174,194.53-8,698,719.87-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑