当前位置:首页 - 行情中心 - 电光科技(002730) - 财务分析 - 现金流量表

电光科技

(002730)

  

流通市值:24.81亿  总市值:25.96亿
流通股本:3.46亿   总股本:3.62亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金748,114,790.17776,477,302.88490,735,319.23254,325,467.82
收到的税费返还808,093.56811,533.86811,533.863,440.3
收到其他与经营活动有关的现金84,098,337.7436,733,673.7226,844,808.9243,591,492.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计833,021,221.47814,022,510.46518,391,662.01297,920,400.34
购买商品、接受劳务支付的现金228,123,990.22284,339,952.76185,304,303.9135,054,381.86
支付给职工以及为职工支付的现金157,914,813.19119,178,543.9684,408,229.9646,959,832.17
支付的各项税费96,054,274.7377,495,461.953,168,232.7925,439,087
支付其他与经营活动有关的现金232,145,373.03172,204,205.93115,306,342.9586,950,780.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计714,238,451.17653,218,164.55438,187,109.6294,404,081.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额118,782,770.3160,804,345.9180,204,552.413,516,318.39
二、投资活动产生的现金流量:
取得投资收益收到的现金4,329,467.723,781,248.541,171,983.371,054,399.72
处置固定资产、无形资产和其他长期资产收回的现金净额215,720183,348.584,348.5-
收到的其他与投资活动有关的现金588,000,000478,000,000210,000,000164,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计592,545,187.72481,964,597.04211,256,331.87165,054,399.72
购建固定资产、无形资产和其他长期资产支付的现金125,730,849.3884,754,688.6441,564,335.2913,295,297.99
支付其他与投资活动有关的现金499,000,000425,000,000315,000,000168,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计624,730,849.38509,754,688.64356,564,335.29181,295,297.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-32,185,661.66-27,790,091.6-145,308,003.42-16,240,898.27
三、筹资活动产生的现金流量:
取得借款收到的现金661,188,423.77333,500,000203,500,00060,000,000
收到其他与筹资活动有关的现金7,350,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计668,538,423.77333,500,000203,500,00060,000,000
偿还债务支付的现金578,796,162.5193,885,440.28133,939,065.2818,393,445.84
分配股利、利润或偿付利息支付的现金45,606,383.4944,499,017.0542,773,658.671,932,469.11
其中:子公司支付给少数股东的股利、利润735,000---
支付其他与筹资活动有关的现金8,510,0001,160,0001,160,0001,160,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计632,912,545.99239,544,457.33177,872,723.9521,485,914.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额35,625,877.7893,955,542.6725,627,276.0538,514,085.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额122,222,986.42226,969,796.98-39,476,174.9625,789,505.17
加:期初现金及现金等价物余额420,362,652.94420,362,652.94420,362,652.94421,388,990.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额542,585,639.36647,332,449.92380,886,477.98447,178,496.11
补充资料:
净利润124,860,815.97-50,641,466.2-
资产减值准备44,336,244.3-13,763,668.7-
固定资产和投资性房地产折旧25,509,100.35-13,412,417-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,509,100.35-13,412,417-
无形资产摊销3,194,043.45-1,647,982.39-
长期待摊费用摊销5,282,841.87-1,144,672.07-
处置固定资产、无形资产和其他长期资产的损失211,729.17-540-
固定资产报废损失60,065.65-51,062.27-
公允价值变动损失-416,923.74--622,550.84-
财务费用7,888,362.78-2,277,144.1-
投资损失-2,932,247.97--924,038.51-
递延所得税-4,413,386.65--1,635,588.06-
其中:递延所得税资产减少-4,413,386.65--1,635,588.06-
存货的减少-10,511,000.42--36,082,245.88-
经营性应收项目的减少-151,242,964.43--103,299,824.09-
经营性应付项目的增加75,948,149.18-139,325,876.71-
现金的期末余额542,585,639.36-380,886,477.98-
减:现金的期初余额420,362,652.94-420,362,652.94-
公告日期2024-04-192023-10-312023-08-292023-04-28
审计意见(境内)标准无保留意见
TOP↑