当前位置:首页 - 行情中心 - 电光科技(002730) - 财务分析 - 现金流量表

电光科技

(002730)

  

流通市值:58.93亿  总市值:61.66亿
流通股本:3.46亿   总股本:3.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金469,410,224.76228,759,100.65960,566,887.65685,469,389.49
  收到的税费返还372,069.14372,069.141,337,666.94176,899.37
  收到其他与经营活动有关的现金42,025,182.91153,112,147.13100,241,719.2466,344,730.05
  经营活动现金流入小计511,807,476.81382,243,316.921,062,146,273.83751,991,018.91
  购买商品、接受劳务支付的现金180,608,008.8976,471,206.42367,649,190.73277,433,083.76
  支付给职工以及为职工支付的现金96,251,682.7156,497,276.52165,113,025.53118,957,459.97
  支付的各项税费46,003,239.9823,168,560.6287,008,055.1274,329,888.79
  支付其他与经营活动有关的现金138,877,722.05188,346,674.58251,495,700.57190,208,827.48
  经营活动现金流出小计461,740,653.63344,483,718.14871,265,971.95660,929,260
  经营活动产生的现金流量净额50,066,823.1837,759,598.78190,880,301.8891,061,758.91
二、投资活动产生的现金流量:
  收回投资收到的现金--795,362.6-
  取得投资收益收到的现金13,232.8813,232.88565,607.7782,084.96
  处置固定资产、无形资产和其他长期资产收回的现金净额52,000122,577.38-576,581.45
  处置子公司及其他营业单位收到的现金净额16,346,375.2---
  收到的其他与投资活动有关的现金10,000,00010,000,000190,000,000179,654,773.37
  投资活动现金流入小计26,411,608.0810,135,810.26191,360,970.3181,013,439.78
  购建固定资产、无形资产和其他长期资产支付的现金76,753,492.1930,360,261.4453,513,017.41433,395,759.95
  取得子公司及其他营业单位支付的现金--123,286,755.98-
  支付其他与投资活动有关的现金20,000,00010,000,000115,000,000115,000,000
  投资活动现金流出小计96,753,492.1940,360,261.4691,799,773.39548,395,759.95
  投资活动产生的现金流量净额-70,341,884.11-30,224,451.14-500,438,803.09-367,382,320.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--17,500,00018,214,305.27
  其中:子公司吸收少数股东投资收到的现金--17,500,000-
  取得借款收到的现金189,542,216.75146,747,072.45827,123,300.73672,800,000
  筹资活动现金流入小计189,542,216.75146,747,072.45844,623,300.73691,014,305.27
  偿还债务支付的现金61,725,20029,225,200629,006,366.13521,122,164.22
  分配股利、利润或偿付利息支付的现金54,241,035.724,051,068.6756,144,418.9654,145,751.94
  其中:子公司支付给少数股东的股利、利润600,000980,000735,000735,000
  支付其他与筹资活动有关的现金--35,300,418.34-
  筹资活动现金流出小计115,966,235.7233,276,268.67720,451,203.43575,267,916.16
  筹资活动产生的现金流量净额73,575,981.03113,470,803.78124,172,097.3115,746,389.11
五、现金及现金等价物净增加额53,300,920.1121,005,951.42-185,386,403.91-160,574,172.15
  加:期初现金及现金等价物余额357,199,235.45357,198,613.98542,585,639.36542,585,639.36
  期末现金及现金等价物余额410,500,155.55478,204,565.4357,199,235.45382,011,467.21
补充资料:
  净利润49,888,831.4-98,274,393.4-
  资产减值准备22,049,060.69-24,606,694.74-
  固定资产和投资性房地产折旧45,338,488.47-41,277,965.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,338,488.47-41,277,965.04-
  无形资产摊销2,554,788.15-3,750,233.92-
  长期待摊费用摊销1,906,952.7-3,812,197.17-
  处置固定资产、无形资产和其他长期资产的损失219,275.88--56,132.07-
  固定资产报废损失14,009.78-11,651.6-
  公允价值变动损失--4,153.16-
  财务费用8,445,843.42-7,618,074.74-
  投资损失-15,782,957.99--635,539.34-
  递延所得税-3,058,592.67--1,276,953.93-
  其中:递延所得税资产减少-3,058,592.67--1,278,611.99-
    递延所得税负债增加--1,658.06-
  存货的减少-16,180,060.94-4,249,036.9-
  经营性应收项目的减少-28,375,186.3-2,173,620.42-
  经营性应付项目的增加-16,958,126.63-7,057,414.47-
  现金的期末余额410,500,155.55-357,199,235.45-
  减:现金的期初余额357,199,235.45-542,585,639.36-
  现金及现金等价物的净增加额53,300,920.1--185,386,403.91-
公告日期2025-08-272025-04-302025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑