当前位置:首页 - 行情中心 - 利民股份(002734) - 财务分析 - 现金流量表

利民股份

(002734)

  

流通市值:74.75亿  总市值:81.89亿
流通股本:4.34亿   总股本:4.76亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金687,596,586.112,994,953,677.532,039,581,061.641,410,256,240.98
  收到的税费返还32,325,454.22105,313,202.8187,601,981.1554,188,981.05
  收到其他与经营活动有关的现金6,066,799.3334,917,362.430,169,582.3416,847,240.09
  经营活动现金流入小计725,988,839.663,135,184,242.742,157,352,625.131,481,292,462.12
  购买商品、接受劳务支付的现金378,742,297.661,725,099,752.081,203,400,079.55869,625,604.5
  支付给职工以及为职工支付的现金191,665,935.96590,388,654.66447,935,878.04314,652,472.57
  支付的各项税费37,351,578.01120,537,431.54110,621,347.3568,378,527.19
  支付其他与经营活动有关的现金48,204,262.78166,416,011.01204,355,664.12137,196,797.48
  经营活动现金流出小计655,964,074.412,602,441,849.291,966,312,969.061,389,853,401.74
  经营活动产生的现金流量净额70,024,765.25532,742,393.45191,039,656.0791,439,060.38
二、投资活动产生的现金流量:
  收回投资收到的现金465,000,000269,198,549.01140,499,998.5637,384,846.56
  取得投资收益收到的现金585,160.628,784,163.0315,397,104.046,248,186.14
  处置固定资产、无形资产和其他长期资产收回的现金净额5,395,510.75,238,823.462,805,665.11,979,940.8
  收到的其他与投资活动有关的现金622,5001,541,665.41,729,298.91794,500
  投资活动现金流入小计471,603,171.3304,763,200.9160,432,066.6146,407,473.5
  购建固定资产、无形资产和其他长期资产支付的现金14,538,655.486,862,196.159,962,625.237,008,487.21
  投资支付的现金526,500,000245,099,991.68135,099,99565,099,995
  支付其他与投资活动有关的现金531,1003,217,959.625,339,901.15825,400
  投资活动现金流出小计541,569,755.4335,180,147.4200,402,521.35102,933,882.21
  投资活动产生的现金流量净额-69,966,584.1-30,416,946.5-39,970,454.74-56,526,408.71
三、筹资活动产生的现金流量:
  取得借款收到的现金127,500,000787,000,000676,000,000486,000,000
  收到其他与筹资活动有关的现金170,000,000552,295,000419,499,900294,499,900
  筹资活动现金流入小计297,500,0001,339,295,0001,095,499,900780,499,900
  偿还债务支付的现金112,260,000983,270,000854,640,000551,130,000
  分配股利、利润或偿付利息支付的现金7,718,557.16143,863,178.25131,737,238.71122,602,733.63
  其中:子公司支付给少数股东的股利、利润-3,431,526.69--
  支付其他与筹资活动有关的现金170,018,729.09598,268,059.94379,463,852.14204,934,620.78
  筹资活动现金流出小计289,997,286.251,725,401,238.191,365,841,090.85878,667,354.41
  筹资活动产生的现金流量净额7,502,713.75-386,106,238.19-270,341,190.85-98,167,454.41
四、汇率变动对现金及现金等价物的影响-4,346,409.16-2,914,057.784,422,067.383,344,106.82
五、现金及现金等价物净增加额3,214,485.74113,305,150.98-114,849,922.14-59,910,695.92
  加:期初现金及现金等价物余额573,560,270.69460,255,119.71460,255,119.71460,255,119.71
  期末现金及现金等价物余额576,774,756.43573,560,270.69345,405,197.57400,344,423.79
补充资料:
  净利润-511,076,565.7-281,393,796.71
  资产减值准备-61,633,830.37-11,842,652.87
  固定资产和投资性房地产折旧-348,957,182.02-180,574,370.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-348,957,182.02-180,574,370.97
  无形资产摊销-40,031,409.99-19,393,266.87
  长期待摊费用摊销-591,878.43-125,691.09
  处置固定资产、无形资产和其他长期资产的损失-2,212,753.48-528,734.79
  固定资产报废损失-2,197,938.69-1,152,004.83
  公允价值变动损失--6,680,351.64--5,033,478.22
  财务费用-60,551,606.08-29,438,777.14
  投资损失--106,365,177.48--47,925,823.94
  递延所得税--7,758,411.62--10,264,185.27
  其中:递延所得税资产减少--3,696,544.47-11,079,135.89
    递延所得税负债增加--4,061,867.15--21,343,321.16
  存货的减少-22,764,903.88-21,662,844.78
  经营性应收项目的减少--222,700,865.15--299,069,556.72
  经营性应付项目的增加--180,057,965.33--103,994,349.27
  其他-4,875,406.06--
  债务转为资本-108,969,149-696,506,400
  融资租入固定资产-2,155,776.2--
  现金的期末余额-573,560,270.69-400,344,423.79
  减:现金的期初余额-460,255,119.71-460,255,119.71
  现金及现金等价物的净增加额-113,305,150.98--59,910,695.92
公告日期2026-04-242026-04-172025-10-312025-08-15
审计意见(境内)标准无保留意见
TOP↑