当前位置:首页 - 行情中心 - 王子新材(002735) - 财务分析 - 现金流量表

王子新材

(002735)

  

流通市值:48.07亿  总市值:65.48亿
流通股本:2.80亿   总股本:3.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金726,547,752.2371,940,617.831,379,123,513.581,079,684,025.06
  收到的税费返还6,642,438.384,769,798.2612,055,540.188,658,477.01
  收到其他与经营活动有关的现金32,446,844.2119,537,069.2663,487,323.2438,180,015.56
  经营活动现金流入小计765,637,034.79396,247,485.351,454,666,3771,126,522,517.63
  购买商品、接受劳务支付的现金527,528,658.93281,680,813.83846,181,040.09677,488,322.69
  支付给职工以及为职工支付的现金171,386,690.6683,392,610.98319,576,156.88222,166,278.89
  支付的各项税费46,046,177.4521,214,915.7187,386,225.2166,138,597.25
  支付其他与经营活动有关的现金91,806,099.8947,498,263.78206,195,425.1142,894,790.75
  经营活动现金流出小计836,767,626.93433,786,604.31,459,338,847.281,108,687,989.58
  经营活动产生的现金流量净额-71,130,592.14-37,539,118.95-4,672,470.2817,834,528.05
二、投资活动产生的现金流量:
  收回投资收到的现金612,000,000281,000,000788,000,000360,000,000
  取得投资收益收到的现金2,411,564.831,366,375.344,850,878.43,504,748.27
  处置固定资产、无形资产和其他长期资产收回的现金净额467,457.2540,0001,888,186.231,474,158.82
  处置子公司及其他营业单位收到的现金净额0-00
  收到的其他与投资活动有关的现金0-8,785,313.018,785,313.01
  投资活动现金流入小计614,879,022.08282,406,375.34803,524,377.64373,764,220.1
  购建固定资产、无形资产和其他长期资产支付的现金139,462,337.3681,689,488.7262,860,470.78168,585,297.77
  投资支付的现金461,039,644130,000,0001,069,000,000822,096,119.5
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0--0
  投资活动现金流出小计600,501,981.36211,689,488.71,331,860,470.78990,681,417.27
  投资活动产生的现金流量净额14,377,040.7270,716,886.64-528,336,093.14-616,917,197.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金75,00075,000600,0001,412,200.71
  其中:子公司吸收少数股东投资收到的现金75,00075,000600,0001,412,200.71
  取得借款收到的现金290,000,000150,000,000330,000,000275,000,000
  收到其他与筹资活动有关的现金0-73,303,509.610
  筹资活动现金流入小计290,075,000150,075,000403,903,509.61276,412,200.71
  偿还债务支付的现金251,500,000110,750,000357,092,498356,342,498
  分配股利、利润或偿付利息支付的现金10,144,420.412,381,280.540,267,507.9837,642,105.48
  其中:子公司支付给少数股东的股利、利润389,600-10,530,50010,170,500
  支付其他与筹资活动有关的现金8,869,500.712,826,000.39199,422,239.1165,377,277.38
  筹资活动现金流出小计270,513,921.12115,957,280.89596,782,245.09459,361,880.86
  筹资活动产生的现金流量净额19,561,078.8834,117,719.11-192,878,735.48-182,949,680.15
四、汇率变动对现金及现金等价物的影响3,361,112.881,873,486.16866,030.45-166,747.26
五、现金及现金等价物净增加额-33,831,359.6669,168,972.96-725,021,268.45-782,199,096.53
  加:期初现金及现金等价物余额300,592,724.14300,592,724.141,025,613,992.591,025,613,992.59
  期末现金及现金等价物余额266,761,364.48369,761,697.1300,592,724.14243,414,896.06
补充资料:
  净利润22,532,140--76,313,105.51-
  资产减值准备-1,903,378.36-107,253,607.96-
  固定资产和投资性房地产折旧28,574,779.46-49,882,142.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,574,779.46-49,882,142.44-
  无形资产摊销1,407,369.53-7,873,148.61-
  长期待摊费用摊销6,825,649.14-12,178,504.66-
  处置固定资产、无形资产和其他长期资产的损失256,539.5-6,295,706.37-
  固定资产报废损失381,602.72-6,696,521.84-
  财务费用6,841,744.07-13,675,527.11-
  投资损失-1,549,437--6,017,244.68-
  递延所得税-5,378,535.13--6,357,178-
  其中:递延所得税资产减少-5,378,535.13--4,974,812.01-
    递延所得税负债增加---1,382,365.99-
  存货的减少-59,750,007.73--113,572,989.69-
  经营性应收项目的减少-35,092,714.3--232,635,053.93-
  经营性应付项目的增加-86,514,050.79-217,028,957.75-
  其他43,326,069.85--319,466.33-
  现金的期末余额266,761,364.48-300,592,724.14-
  减:现金的期初余额300,592,724.14-1,025,613,992.59-
  现金及现金等价物的净增加额-33,831,359.66--725,021,268.45-
公告日期2025-08-302025-04-242025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑