当前位置:首页 - 行情中心 - 万达电影(002739) - 财务分析 - 现金流量表

万达电影

(002739)

  

流通市值:224.43亿  总市值:232.30亿
流通股本:20.40亿   总股本:21.12亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,528,192,459.87,008,408,675.513,997,772,345.4415,695,943,764.49
收到的税费返还45,256,165.3125,131,833.0915,779,872114,481,600.94
收到其他与经营活动有关的现金81,059,138.3867,982,596.5187,791,390.29180,477,006.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,654,507,763.497,101,523,105.114,101,343,607.7315,990,902,371.73
购买商品、接受劳务支付的现金6,956,549,192.614,732,556,685.683,088,480,078.98,240,910,702.38
支付给职工以及为职工支付的现金1,677,732,832.391,141,411,867.87650,376,076.821,970,110,063.83
支付的各项税费551,844,093.13392,500,763.62231,238,997.85557,121,605.43
支付其他与经营活动有关的现金585,139,054.5298,068,693.41176,890,930.79799,471,179.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,771,265,172.636,564,538,010.584,146,986,084.3611,567,613,551
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额883,242,590.86536,985,094.53-45,642,476.634,423,288,820.73
二、投资活动产生的现金流量:
收回投资收到的现金160,000,000--23,100,000
取得投资收益收到的现金216,816.88--8,250,000
处置固定资产、无形资产和其他长期资产收回的现金净额902,370.36746,726.0114,9102,093,103.61
投资活动现金流入的平衡项目0000
投资活动现金流入小计161,119,187.24746,726.0114,91033,443,103.61
购建固定资产、无形资产和其他长期资产支付的现金395,745,387.11249,549,094.25130,128,221.06589,812,967.03
投资支付的现金760,000,000--425,000
支付其他与投资活动有关的现金---252,186.53
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,155,745,387.11249,549,094.25130,128,221.06590,490,153.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-994,626,199.87-248,802,368.24-130,113,311.06-557,047,049.95
三、筹资活动产生的现金流量:
取得借款收到的现金2,279,000,0001,719,500,000769,500,0001,761,000,000
收到其他与筹资活动有关的现金8,000,0008,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,287,000,0001,727,500,000769,500,0001,761,000,000
偿还债务支付的现金1,826,200,6251,617,301,5001,592,829,0003,869,933,000
分配股利、利润或偿付利息支付的现金558,365,937.67382,602,201.36182,233,339.66849,021,510.43
支付其他与筹资活动有关的现金437,860,605.2276,503,745.69174,819,694.54602,214,521.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,822,427,167.872,276,407,447.051,949,882,034.25,321,169,031.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-535,427,167.87-548,907,447.05-1,180,382,034.2-3,560,169,031.56
四、汇率变动对现金及现金等价物的影响1,084,474.13-5,030,720.71-17,276,689.6514,863,137.92
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-645,726,302.75-265,755,441.47-1,373,414,511.54320,935,877.14
加:期初现金及现金等价物余额3,092,607,470.063,092,607,470.063,092,607,470.062,771,671,592.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,446,881,167.312,826,852,028.591,719,192,958.523,092,607,470.06
补充资料:
净利润-116,900,346.66-932,336,590.59
资产减值准备-102,452.15-272,633,960.69
固定资产和投资性房地产折旧-573,242,025.37-1,167,788,866.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-573,242,025.37-1,167,788,866.75
无形资产摊销-40,734,495.13-88,367,109.07
长期待摊费用摊销-311,098,603.35-630,086,854.63
处置固定资产、无形资产和其他长期资产的损失--5,178,322.15--65,871,373.13
固定资产报废损失-10,331,957.41-15,913,590.98
财务费用-365,817,144.98-821,954,973.03
投资损失-3,170,903.3--14,929,330.31
递延所得税--12,149,847.62--159,279,091.18
其中:递延所得税资产减少--15,492,863.73--157,616,444.1
递延所得税负债增加-3,343,016.11--1,662,647.08
存货的减少--161,244,891.79-124,302,410.35
经营性应收项目的减少--703,278,705.35-76,872,316.11
经营性应付项目的增加-20,772,228.34-385,305,373.92
现金的期末余额-2,826,852,028.59-3,092,607,470.06
减:现金的期初余额-3,092,607,470.06-2,771,671,592.92
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑