当前位置:首页 - 行情中心 - 万达电影(002739) - 财务分析 - 现金流量表

万达电影

(002739)

  

流通市值:233.56亿  总市值:236.52亿
流通股本:20.85亿   总股本:21.12亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,785,472,318.5613,278,751,606.9110,528,192,459.87,008,408,675.51
收到的税费返还6,721,189.0383,928,610.745,256,165.3125,131,833.09
收到其他与经营活动有关的现金74,230,260.83257,312,331.3781,059,138.3867,982,596.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,866,423,768.4213,619,992,548.9810,654,507,763.497,101,523,105.11
购买商品、接受劳务支付的现金2,545,731,242.88,450,875,672.666,956,549,192.614,732,556,685.68
支付给职工以及为职工支付的现金564,521,5322,098,008,416.461,677,732,832.391,141,411,867.87
支付的各项税费312,577,677.7671,412,027.13551,844,093.13392,500,763.62
支付其他与经营活动有关的现金166,480,262.59799,326,747.83585,139,054.5298,068,693.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,589,310,715.0912,019,622,864.089,771,265,172.636,564,538,010.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,277,113,053.331,600,369,684.9883,242,590.86536,985,094.53
二、投资活动产生的现金流量:
收回投资收到的现金1,060,000,000760,000,000160,000,000-
取得投资收益收到的现金1,682,393.725,039,412.18216,816.88-
处置固定资产、无形资产和其他长期资产收回的现金净额668,578.392,579,769.34902,370.36746,726.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,062,350,972.11767,619,181.52161,119,187.24746,726.01
购建固定资产、无形资产和其他长期资产支付的现金113,874,979.49507,460,752.47395,745,387.11249,549,094.25
投资支付的现金2,420,000,000760,000,000760,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,533,874,979.491,267,460,752.471,155,745,387.11249,549,094.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,471,524,007.38-499,841,570.95-994,626,199.87-248,802,368.24
三、筹资活动产生的现金流量:
取得借款收到的现金1,328,000,0002,469,350,0002,279,000,0001,719,500,000
收到其他与筹资活动有关的现金--8,000,0008,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,328,000,0002,469,350,0002,287,000,0001,727,500,000
偿还债务支付的现金1,041,132,5001,763,521,7501,826,200,6251,617,301,500
分配股利、利润或偿付利息支付的现金160,339,668.36737,452,621.74558,365,937.67382,602,201.36
支付其他与筹资活动有关的现金140,174,925.01583,307,283.43437,860,605.2276,503,745.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,341,647,093.373,084,281,655.172,822,427,167.872,276,407,447.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-13,647,093.37-614,931,655.17-535,427,167.87-548,907,447.05
四、汇率变动对现金及现金等价物的影响1,170,890.34-25,470,486.361,084,474.13-5,030,720.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-206,887,157.08460,125,972.42-645,726,302.75-265,755,441.47
加:期初现金及现金等价物余额3,552,733,442.483,092,607,470.063,092,607,470.063,092,607,470.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,345,846,285.43,552,733,442.482,446,881,167.312,826,852,028.59
补充资料:
净利润--960,981,060.92-116,900,346.66
资产减值准备-794,927,161.81-102,452.15
固定资产和投资性房地产折旧-406,029,919.07-573,242,025.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-406,029,919.07-573,242,025.37
无形资产摊销-77,560,940.92-40,734,495.13
长期待摊费用摊销-648,142,377.56-311,098,603.35
处置固定资产、无形资产和其他长期资产的损失--51,156,701.39--5,178,322.15
固定资产报废损失-23,441,928.81-10,331,957.41
财务费用-719,596,756.59-365,817,144.98
投资损失--58,047,999.99-3,170,903.3
递延所得税--36,097,511.78--12,149,847.62
其中:递延所得税资产减少--38,621,574.54--15,492,863.73
递延所得税负债增加-2,524,062.76-3,343,016.11
存货的减少--401,233,100.35--161,244,891.79
经营性应收项目的减少-228,814,439.89--703,278,705.35
经营性应付项目的增加--497,784,701.79-20,772,228.34
现金的期末余额-3,552,733,442.48-2,826,852,028.59
减:现金的期初余额-3,092,607,470.06-3,092,607,470.06
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑