当前位置:首页 - 行情中心 - 国恩股份(002768) - 财务分析 - 现金流量表

国恩股份

(002768)

  

流通市值:83.25亿  总市值:127.76亿
流通股本:1.77亿   总股本:2.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,709,829,531.234,737,026,215.7920,599,234,328.0915,154,659,952.76
  收到的税费返还33,197,163.5819,552,911.2348,083,226.7725,168,515.69
  收到其他与经营活动有关的现金39,481,185.381,523,739.1108,796,174.6459,499,513.66
  经营活动现金流入小计10,782,507,880.114,838,102,866.1220,756,113,729.515,239,327,982.11
  购买商品、接受劳务支付的现金9,919,698,491.054,373,806,015.0119,383,343,030.3214,259,745,332.9
  支付给职工以及为职工支付的现金277,175,883.54154,132,244.07531,826,677.62374,401,300.26
  支付的各项税费139,090,675.1872,698,651.18130,405,581.2787,049,794.1
  支付其他与经营活动有关的现金108,541,837.7551,489,981.99157,679,088.39112,557,433.85
  经营活动现金流出小计10,444,506,887.524,652,126,892.2520,203,254,377.614,833,753,861.11
  经营活动产生的现金流量净额338,000,992.59185,975,973.87552,859,351.9405,574,121
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额120,68732,00035,020,88834,637,995.53
  处置子公司及其他营业单位收到的现金净额-3,601,686.06---
  收到的其他与投资活动有关的现金1,952,566,969.09941,540,747.682,326,331,631.75688,262,862.61
  投资活动现金流入小计1,949,085,970.03941,572,747.682,361,352,519.75722,900,858.14
  购建固定资产、无形资产和其他长期资产支付的现金194,944,243.8179,345,585.72397,397,996.76211,038,988.09
  投资支付的现金12,100,000-617,545,168357,971,255.84
  取得子公司及其他营业单位支付的现金-360.82--3,446,676.14-
  支付其他与投资活动有关的现金1,949,000,000940,000,0002,291,400,000671,000,000
  投资活动现金流出小计2,156,043,882.991,019,345,585.723,302,896,488.621,240,010,243.93
  投资活动产生的现金流量净额-206,957,912.96-77,772,838.04-941,543,968.87-517,109,385.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,100,0001,100,000
  其中:子公司吸收少数股东投资收到的现金--1,100,0001,100,000
  取得借款收到的现金2,188,426,843.391,166,067,282.824,518,817,224.213,440,593,200
  收到其他与筹资活动有关的现金1,408,963.251,112,784.062,408,362.364,162,625.37
  筹资活动现金流入小计2,189,835,806.641,167,180,066.884,522,325,586.573,445,855,825.37
  偿还债务支付的现金1,743,746,178.42647,068,335.943,514,048,222.92,747,997,300.38
  分配股利、利润或偿付利息支付的现金160,156,935.9936,838,864.81194,301,131.87158,249,700.94
  其中:子公司支付给少数股东的股利、利润11,433,087.77-10,293,647.4110,293,647.41
  支付其他与筹资活动有关的现金94,265,798.3548,307,395.92154,427,984.41120,367,703.28
  筹资活动现金流出小计1,998,168,912.76732,214,596.673,862,777,339.183,026,614,704.6
  筹资活动产生的现金流量净额191,666,893.88434,965,470.21659,548,247.39419,241,120.77
四、汇率变动对现金及现金等价物的影响-6,798,009.29-5,696,785.49-891,488.8-1,979,595.54
五、现金及现金等价物净增加额315,911,964.22537,471,820.55269,972,141.62305,726,260.44
  加:期初现金及现金等价物余额2,014,763,535.32,014,763,535.31,744,791,393.681,744,791,393.68
  期末现金及现金等价物余额2,330,675,499.522,552,235,355.852,014,763,535.32,050,517,654.12
补充资料:
  净利润346,941,191.79-708,717,959.71-
  资产减值准备41,807,516.77-100,507,135.45-
  固定资产和投资性房地产折旧146,485,663.58-236,125,733.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧146,485,663.58-236,125,733.9-
  无形资产摊销13,862,459.91-18,930,507.06-
  长期待摊费用摊销1,887,262.04-4,928,082.92-
  处置固定资产、无形资产和其他长期资产的损失-2,407,392.41--1,013,997.23-
  固定资产报废损失126,562.35-1,147,474.2-
  公允价值变动损失-271,356.12--1,314,785.01-
  财务费用77,918,701.39-137,242,407.28-
  投资损失15,263,163.92-13,938,110.69-
  递延所得税9,333,441.92-67,691,304.93-
  其中:递延所得税资产减少-710,249.32-5,771,381.72-
    递延所得税负债增加10,043,691.24-61,919,923.21-
  存货的减少-349,965,601.75--256,711,090.83-
  经营性应收项目的减少194,867,248.86--573,960,653.34-
  经营性应付项目的增加-166,464,789.94-245,236,413.77-
  其他-3,217,251.11--168,229,733.41-
  现金的期末余额2,330,675,499.52-2,014,763,535.3-
  减:现金的期初余额2,014,763,535.3-1,744,791,393.68-
  现金及现金等价物的净增加额315,911,964.22-269,972,141.62-
公告日期2025-08-302025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑