当前位置:首页 - 行情中心 - 三夫户外(002780) - 财务分析 - 现金流量表

三夫户外

(002780)

  

流通市值:17.79亿  总市值:21.46亿
流通股本:1.31亿   总股本:1.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金440,800,757.16237,769,352.16929,080,763.02554,539,452.25
  收到的税费返还111,509.9170,674.19-166,590.98
  收到其他与经营活动有关的现金1,484,465.242,236,012.643,891,233.6610,048,049.97
  经营活动现金流入小计442,396,732.31240,076,038.99932,971,996.68564,754,093.2
  购买商品、接受劳务支付的现金236,794,232.95140,567,812.34548,188,708.28359,617,534.23
  支付给职工以及为职工支付的现金76,379,957.2939,991,813.09158,632,517.68111,663,618.97
  支付的各项税费32,218,607.4720,991,965.244,839,045.7245,382,437.42
  支付其他与经营活动有关的现金87,215,169.8642,928,626.31155,563,533.86108,268,322.68
  经营活动现金流出小计432,607,967.57244,480,216.94907,223,805.54624,931,913.3
  经营活动产生的现金流量净额9,788,764.74-4,404,177.9525,748,191.14-60,177,820.1
二、投资活动产生的现金流量:
  收回投资收到的现金9,999,844.659,998,579.0122,001,608.4222,814,551.62
  取得投资收益收到的现金--3,500,0003,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额---7,850
  收到的其他与投资活动有关的现金--1,515,052.66-
  投资活动现金流入小计9,999,844.659,998,579.0127,016,661.0826,322,401.62
  购建固定资产、无形资产和其他长期资产支付的现金3,426,562.331,963,111.8715,352,084.288,803,663.44
  投资支付的现金10,591,928.69,988,258.926,579,225.436,480,707.29
  支付其他与投资活动有关的现金--20,416,190.1717,914,742.06
  投资活动现金流出小计14,018,490.9311,951,370.7942,347,499.8833,199,112.79
  投资活动产生的现金流量净额-4,018,646.28-1,952,791.78-15,330,838.8-6,876,711.17
三、筹资活动产生的现金流量:
  取得借款收到的现金89,944,478.9952,379,260.57191,840,738.21165,090,000
  收到其他与筹资活动有关的现金129,000364,00019,161,051-
  筹资活动现金流入小计90,073,478.9952,743,260.57211,001,789.21165,090,000
  偿还债务支付的现金74,335,816.8430,575,599.99215,387,265.09134,818,648.95
  分配股利、利润或偿付利息支付的现金1,649,133.86798,791.047,086,470.644,772,025.46
  支付其他与筹资活动有关的现金18,543,284.3710,943,338.8238,121,973.7322,565,387.98
  筹资活动现金流出小计94,528,235.0742,317,729.85260,595,709.46162,156,062.39
  筹资活动产生的现金流量净额-4,454,756.0810,425,530.72-49,593,920.252,933,937.61
五、现金及现金等价物净增加额1,315,362.384,068,560.99-39,176,567.91-64,120,593.66
  加:期初现金及现金等价物余额75,087,289.5275,087,289.52114,263,857.43114,263,857.43
  期末现金及现金等价物余额76,402,651.979,155,850.5175,087,289.5250,143,263.77
补充资料:
  净利润14,901,944.59--85,237,191.79-
  资产减值准备14,886,797.13-157,530,588.41-
  固定资产和投资性房地产折旧3,581,900.36-19,310,065.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,581,900.36-19,310,065.05-
  无形资产摊销3,864,333.55-7,790,954.89-
  长期待摊费用摊销8,909,704-18,060,025.58-
  处置固定资产、无形资产和其他长期资产的损失-312,631.72--250,678.99-
  固定资产报废损失38,553.97-14,539.76-
  财务费用5,693,262.9-11,491,133.49-
  投资损失-10,535,814.41--16,411,573.87-
  递延所得税535,994.97--7,632,790.72-
  其中:递延所得税资产减少535,994.97--7,632,790.72-
  存货的减少-47,164,288.17--128,571,786.09-
  经营性应收项目的减少-11,289,171.05--3,708,861.25-
  经营性应付项目的增加5,184,497.99-14,960,515.7-
  现金的期末余额76,402,651.9-75,087,289.52-
  减:现金的期初余额75,087,289.52-114,263,857.43-
  现金及现金等价物的净增加额1,315,362.38--39,176,567.91-
公告日期2025-08-302025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑