当前位置:首页 - 行情中心 - 坚朗五金(002791) - 财务分析 - 现金流量表

坚朗五金

(002791)

  

流通市值:51.36亿  总市值:100.51亿
流通股本:1.64亿   总股本:3.22亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,449,024,981.156,017,465,103.163,710,961,828.231,601,306,950.36
收到的税费返还9,943,666.393,756,371.523,240,533.77772,111.51
收到其他与经营活动有关的现金70,822,323.51118,907,115.0444,749,694.8927,911,053.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,529,790,971.056,140,128,589.723,758,952,056.891,629,990,115.23
购买商品、接受劳务支付的现金5,202,036,787.664,155,309,587.262,761,578,293.041,295,478,778.44
支付给职工以及为职工支付的现金1,851,421,697.21,349,922,829.96915,245,459.86418,148,144.08
支付的各项税费445,361,167.91326,583,847.78236,656,538.04150,414,042.35
支付其他与经营活动有关的现金531,809,674.55405,917,511.46273,047,170.03125,379,850.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,030,629,327.326,237,733,776.464,186,527,460.971,989,420,815.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额499,161,643.73-97,605,186.74-427,575,404.08-359,430,700.01
二、投资活动产生的现金流量:
收回投资收到的现金1,604,820,0001,441,317,658.991,304,300,000929,000,000
取得投资收益收到的现金10,975,126.979,865,602.919,306,058.931,651,534.49
处置固定资产、无形资产和其他长期资产收回的现金净额8,837,699.371,487,389.04798,627.05765,034
收到的其他与投资活动有关的现金1,041,936.971,041,936.971,041,936.971,041,936.97
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,625,674,763.311,453,712,587.911,315,446,622.95932,458,505.46
购建固定资产、无形资产和其他长期资产支付的现金344,131,056.83195,558,230.25131,092,990.4195,722,377.33
投资支付的现金1,722,310,0001,350,810,0001,134,010,0001,017,010,000
支付其他与投资活动有关的现金1,372.68---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,066,442,429.511,546,368,230.251,265,102,990.411,112,732,377.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-440,767,666.2-92,655,642.3450,343,632.54-180,273,871.87
三、筹资活动产生的现金流量:
吸收投资收到的现金27,767,40712,447,40713,372,4076,600,000
其中:子公司吸收少数股东投资收到的现金27,767,40712,447,40713,372,4076,600,000
取得借款收到的现金162,089,597.07273,549,762.05251,205,299.74200,765,287.52
收到其他与筹资活动有关的现金--3,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计189,857,004.07285,997,169.05267,577,706.74207,365,287.52
偿还债务支付的现金566,874,652.47473,669,658.9335,186,506.31182,468,766.69
分配股利、利润或偿付利息支付的现金97,604,162.3892,650,343.6685,703,841.319,102,832.31
其中:子公司支付给少数股东的股利、利润33,607,616.433,607,616.433,135,465.6-
支付其他与筹资活动有关的现金45,518,096.9250,571,275.1833,285,045.5113,535,739.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计709,996,911.77616,891,277.74454,175,393.12215,107,338.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-520,139,907.7-330,894,108.69-186,597,686.38-7,742,050.53
四、汇率变动对现金及现金等价物的影响3,087,058.57-2,311,149.91-5,017,122.38-4,077,512.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-458,658,871.6-523,466,087.68-568,846,580.3-551,524,135.4
加:期初现金及现金等价物余额1,631,684,438.081,631,684,438.081,631,684,438.081,631,684,438.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,173,025,566.481,108,218,350.41,062,837,857.781,080,160,302.68
补充资料:
净利润350,272,690.57-21,423,607.86-
资产减值准备136,046,297.81-61,740,477.43-
固定资产和投资性房地产折旧119,085,251.68-55,574,918.83-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧119,085,251.68-55,574,918.83-
无形资产摊销29,845,840.87-15,553,287.55-
长期待摊费用摊销19,440,951.81-9,468,685.93-
处置固定资产、无形资产和其他长期资产的损失-1,057,708.22--272,268.49-
公允价值变动损失-684,134.41--272,392.06-
财务费用23,723,289.99-18,649,869.65-
投资损失-4,203,689.55-9,064,426.52-
递延所得税15,194,836.37-494,545.3-
其中:递延所得税资产减少16,352,077.65--18,022,367.02-
递延所得税负债增加-1,157,241.28-18,516,912.32-
存货的减少-54,933,700.75--139,275,742.85-
经营性应收项目的减少475,088,467.65-179,062,437.15-
经营性应付项目的增加-654,685,619.06--706,076,013.31-
其他-5,036,741.09-20,592,252.84-
现金的期末余额1,173,025,566.48-1,062,837,857.78-
减:现金的期初余额1,631,684,438.08-1,631,684,438.08-
公告日期2024-03-272023-10-272023-08-292023-04-29
审计意见(境内)标准无保留意见
TOP↑