当前位置:首页 - 行情中心 - 坚朗五金(002791) - 财务分析 - 现金流量表

坚朗五金

(002791)

  

流通市值:37.55亿  总市值:61.05亿
流通股本:2.18亿   总股本:3.54亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,244,611,397.726,363,227,560.574,357,848,548.592,797,462,326.61
  收到的税费返还11,031,660.0832,360,229.0332,622,801.1815,113,012.62
  收到其他与经营活动有关的现金12,495,029.0246,220,991.1292,813,656.0847,896,923.08
  经营活动现金流入小计1,268,138,086.826,441,808,780.74,683,285,005.852,860,472,262.31
  购买商品、接受劳务支付的现金963,830,425.643,987,897,941.162,813,598,898.651,881,583,553.59
  支付给职工以及为职工支付的现金356,364,606.631,468,417,372.241,106,957,243.52770,053,224.58
  支付的各项税费101,784,202305,924,232.31236,016,747.54186,735,920.72
  支付其他与经营活动有关的现金114,529,299.37415,695,508.31571,141,544.96226,585,619.59
  经营活动现金流出小计1,536,508,533.646,177,935,054.024,727,714,434.673,064,958,318.48
  经营活动产生的现金流量净额-268,370,446.82263,873,726.68-44,429,428.82-204,486,056.17
二、投资活动产生的现金流量:
  收回投资收到的现金449,900,0001,672,103,325.991,157,657,508.491,052,374,865.44
  取得投资收益收到的现金9,240,195.7530,589,144.9821,296,971.999,708,770
  处置固定资产、无形资产和其他长期资产收回的现金净额5,981,574.0557,203,903.7519,996,703.8711,577,689.15
  投资活动现金流入小计465,121,769.81,759,896,374.721,198,951,184.351,073,661,324.59
  购建固定资产、无形资产和其他长期资产支付的现金59,201,721.6185,817,779.46132,278,686.2586,038,941.55
  投资支付的现金462,137,598.81,766,141,387.741,331,946,071.51,083,039,294.4
  投资活动现金流出小计521,339,320.41,951,959,167.21,464,224,757.751,169,078,235.95
  投资活动产生的现金流量净额-56,217,550.6-192,062,792.48-265,273,573.4-95,416,911.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,013,23710,118,8407,121,4005,350,000
  其中:子公司吸收少数股东投资收到的现金2,013,23710,118,8407,121,4005,350,000
  取得借款收到的现金8,491,481.65142,593,354127,500,000119,500,000
  筹资活动现金流入小计10,504,718.65152,712,194134,621,400124,850,000
  偿还债务支付的现金7,215,072.15137,676,081.8548,244,144.9729,202,598.78
  分配股利、利润或偿付利息支付的现金1,826,064.57152,980,726.99115,290,898.84112,752,439.04
  其中:子公司支付给少数股东的股利、利润-43,982,764.6237,702,764.6237,702,764.62
  支付其他与筹资活动有关的现金10,643,507.3146,421,677.08127,875,683.55104,246,806.88
  筹资活动现金流出小计19,684,644.02437,078,485.92291,410,727.36246,201,844.7
  筹资活动产生的现金流量净额-9,179,925.37-284,366,291.92-156,789,327.36-121,351,844.7
四、汇率变动对现金及现金等价物的影响1,234,917.877,010,325.762,866,432.96-118,104.91
五、现金及现金等价物净增加额-332,533,004.92-205,545,031.96-463,625,896.62-421,372,917.14
  加:期初现金及现金等价物余额861,032,813.51,066,577,845.461,066,577,845.461,066,577,845.46
  期末现金及现金等价物余额528,499,808.58861,032,813.5602,951,948.84645,204,928.32
补充资料:
  净利润--126,703,041.02--33,149,387.43
  资产减值准备-357,209,726.08-97,100,750.85
  固定资产和投资性房地产折旧-129,114,427.57-67,502,430.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-129,114,427.57-67,502,430.78
  无形资产摊销-23,188,969.21-13,290,414.09
  长期待摊费用摊销-23,492,468.01-11,484,818.26
  处置固定资产、无形资产和其他长期资产的损失-8,790,908.52-2,069,270.07
  公允价值变动损失--1,987,582.27--1,320,662.34
  财务费用-7,617,474.68-5,475,029.52
  投资损失--32,286,803.57--99,746.83
  递延所得税--70,397,778.92--39,014,903.08
  其中:递延所得税资产减少--40,458,236.07--34,509,034.11
    递延所得税负债增加--29,939,542.85--4,505,868.97
  存货的减少--50,226,852.4--23,599,151.02
  经营性应收项目的减少-477,776,775.82--29,181,546.41
  经营性应付项目的增加--475,637,834.92--295,725,383.46
  其他--43,126,872.35-5,775,901.02
  现金的期末余额-861,032,813.5-645,204,928.32
  减:现金的期初余额-1,066,577,845.46-1,066,577,845.46
  现金及现金等价物的净增加额--205,545,031.96--421,372,917.14
公告日期2026-04-292026-04-112025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑