当前位置:首页 - 行情中心 - 坚朗五金(002791) - 财务分析 - 现金流量表

坚朗五金

(002791)

  

流通市值:41.49亿  总市值:76.76亿
流通股本:1.91亿   总股本:3.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,797,462,326.611,352,328,428.636,947,655,739.614,594,211,164.77
  收到的税费返还15,113,012.627,608,174.78954,429.04939,553.18
  收到其他与经营活动有关的现金47,896,923.0821,637,515.5577,979,980.9666,026,960.39
  经营活动现金流入小计2,860,472,262.311,381,574,118.967,026,590,149.614,661,177,678.34
  购买商品、接受劳务支付的现金1,881,583,553.591,164,684,101.594,053,210,411.582,712,240,578.34
  支付给职工以及为职工支付的现金770,053,224.58401,139,722.491,763,672,607.611,339,027,361.32
  支付的各项税费186,735,920.72140,016,579.64332,266,994.58234,635,903.94
  支付其他与经营活动有关的现金226,585,619.59111,973,734.18483,827,034.26364,759,612.66
  经营活动现金流出小计3,064,958,318.481,817,814,137.96,632,977,048.034,650,663,456.26
  经营活动产生的现金流量净额-204,486,056.17-436,240,018.94393,613,101.5810,514,222.08
二、投资活动产生的现金流量:
  收回投资收到的现金1,052,374,865.44766,550,220.222,567,660,0001,633,660,000
  取得投资收益收到的现金9,708,7704,516,489.3315,870,120.75,148,660.17
  处置固定资产、无形资产和其他长期资产收回的现金净额11,577,689.1525,576,811.1722,141,354.014,830,730.97
  投资活动现金流入小计1,073,661,324.59796,643,520.722,605,671,474.711,643,639,391.14
  购建固定资产、无形资产和其他长期资产支付的现金86,038,941.5551,601,438.43340,032,073.94228,719,154.28
  投资支付的现金1,083,039,294.4777,020,561.793,007,794,800.132,126,544,549.97
  投资活动现金流出小计1,169,078,235.95828,622,000.223,347,826,874.072,355,263,704.25
  投资活动产生的现金流量净额-95,416,911.36-31,978,479.5-742,155,399.36-711,624,313.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,350,0005,500,000611,777,057.38611,377,057.38
  其中:子公司吸收少数股东投资收到的现金5,350,0005,500,00019,637,59319,497,593
  取得借款收到的现金119,500,000112,847,488.27172,973,564.54166,473,564.54
  筹资活动现金流入小计124,850,000118,347,488.27784,750,621.92777,850,621.92
  偿还债务支付的现金29,202,598.7820,926,158.55395,781,190.73180,829,275.61
  分配股利、利润或偿付利息支付的现金112,752,439.0420,466,450.369,427,143.8776,148,453.99
  其中:子公司支付给少数股东的股利、利润37,702,764.6221,120,00018,100,00018,100,000
  支付其他与筹资活动有关的现金104,246,806.88103,180,510.6574,233,297.3462,050,030.27
  筹资活动现金流出小计246,201,844.7144,573,119.5539,441,631.94319,027,759.87
  筹资活动产生的现金流量净额-121,351,844.7-26,225,631.23245,308,989.98458,822,862.05
四、汇率变动对现金及现金等价物的影响-118,104.91272,808.79-3,214,413.22-1,871,364.51
五、现金及现金等价物净增加额-421,372,917.14-494,171,320.88-106,447,721.02-244,158,593.49
  加:期初现金及现金等价物余额1,066,577,845.461,066,577,845.461,173,025,566.481,173,025,566.48
  期末现金及现金等价物余额645,204,928.32572,406,524.581,066,577,845.46928,866,972.99
补充资料:
  净利润-33,149,387.43-121,245,810.78-
  资产减值准备97,100,750.85-207,182,857.96-
  固定资产和投资性房地产折旧67,502,430.78-127,867,644.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,502,430.78-127,867,644.23-
  无形资产摊销13,290,414.09-26,518,313.43-
  长期待摊费用摊销11,484,818.26-21,886,444.56-
  处置固定资产、无形资产和其他长期资产的损失2,069,270.07-238,823.67-
  公允价值变动损失-1,320,662.34--1,597,670.12-
  财务费用5,475,029.52-12,532,400.72-
  投资损失-99,746.83--3,927,804-
  递延所得税-39,014,903.08--41,791,026.17-
  其中:递延所得税资产减少-34,509,034.11--63,699,886.72-
    递延所得税负债增加-4,505,868.97-21,908,860.55-
  存货的减少-23,599,151.02-10,198,523.05-
  经营性应收项目的减少-29,181,546.41-271,823,741.75-
  经营性应付项目的增加-295,725,383.46--373,429,464.83-
  其他5,775,901.02--29,648,147.17-
  现金的期末余额645,204,928.32-1,066,577,845.46-
  减:现金的期初余额1,066,577,845.46-1,173,025,566.48-
  现金及现金等价物的净增加额-421,372,917.14--106,447,721.02-
公告日期2025-08-282025-04-292025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑