当前位置:首页 - 行情中心 - 坚朗五金(002791) - 财务分析 - 现金流量表

坚朗五金

(002791)

  

流通市值:43.21亿  总市值:79.94亿
流通股本:1.91亿   总股本:3.54亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,352,328,428.636,947,655,739.614,594,211,164.772,898,378,894.87
收到的税费返还7,608,174.78954,429.04939,553.18955,240.01
收到其他与经营活动有关的现金21,637,515.5577,979,980.9666,026,960.3940,776,091.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,381,574,118.967,026,590,149.614,661,177,678.342,940,110,226.35
购买商品、接受劳务支付的现金1,164,684,101.594,053,210,411.582,712,240,578.341,779,481,961.63
支付给职工以及为职工支付的现金401,139,722.491,763,672,607.611,339,027,361.32921,304,997.37
支付的各项税费140,016,579.64332,266,994.58234,635,903.94179,385,593.52
支付其他与经营活动有关的现金111,973,734.18483,827,034.26364,759,612.66249,549,556.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,817,814,137.96,632,977,048.034,650,663,456.263,129,722,109.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-436,240,018.94393,613,101.5810,514,222.08-189,611,882.85
二、投资活动产生的现金流量:
收回投资收到的现金766,550,220.222,567,660,0001,633,660,000897,556,000
取得投资收益收到的现金4,516,489.3315,870,120.75,148,660.172,396,573.72
处置固定资产、无形资产和其他长期资产收回的现金净额25,576,811.1722,141,354.014,830,730.972,283,221.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计796,643,520.722,605,671,474.711,643,639,391.14902,235,794.85
购建固定资产、无形资产和其他长期资产支付的现金51,601,438.43340,032,073.94228,719,154.28111,243,796.5
投资支付的现金777,020,561.793,007,794,800.132,126,544,549.97972,660,707.09
投资活动现金流出的平衡项目0000
投资活动现金流出小计828,622,000.223,347,826,874.072,355,263,704.251,083,904,503.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-31,978,479.5-742,155,399.36-711,624,313.11-181,668,708.74
三、筹资活动产生的现金流量:
吸收投资收到的现金5,500,000611,777,057.38611,377,057.3815,937,593
其中:子公司吸收少数股东投资收到的现金5,500,00019,637,59319,497,59315,937,593
取得借款收到的现金112,847,488.27172,973,564.54166,473,564.54146,973,564.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计118,347,488.27784,750,621.92777,850,621.92162,911,157.54
偿还债务支付的现金20,926,158.55395,781,190.73180,829,275.61125,134,256.13
分配股利、利润或偿付利息支付的现金20,466,450.369,427,143.8776,148,453.9969,709,869.84
其中:子公司支付给少数股东的股利、利润21,120,00018,100,00018,100,00018,100,000
支付其他与筹资活动有关的现金103,180,510.6574,233,297.3462,050,030.2727,173,266.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计144,573,119.5539,441,631.94319,027,759.87222,017,392.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-26,225,631.23245,308,989.98458,822,862.05-59,106,234.97
四、汇率变动对现金及现金等价物的影响272,808.79-3,214,413.22-1,871,364.51-2,072,266.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-494,171,320.88-106,447,721.02-244,158,593.49-432,459,093.29
加:期初现金及现金等价物余额1,066,577,845.461,173,025,566.481,173,025,566.481,173,025,566.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额572,406,524.581,066,577,845.46928,866,972.99740,566,473.19
补充资料:
净利润-121,245,810.78-13,432,129.93
资产减值准备-207,182,857.96-95,129,289.85
固定资产和投资性房地产折旧-127,867,644.23-64,652,725.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-127,867,644.23-64,652,725.21
无形资产摊销-26,518,313.43-13,549,392.44
长期待摊费用摊销-21,886,444.56-11,798,888.78
处置固定资产、无形资产和其他长期资产的损失-238,823.67--1,457,940.29
公允价值变动损失--1,597,670.12--270,568.01
财务费用-12,532,400.72-11,877,639.87
投资损失--3,927,804-4,287,735.84
递延所得税--41,791,026.17--28,284,586.71
其中:递延所得税资产减少--63,699,886.72--28,478,030.62
递延所得税负债增加-21,908,860.55-193,443.91
存货的减少-10,198,523.05-127,964,068.28
经营性应收项目的减少-271,823,741.75--336,246,355.14
经营性应付项目的增加--373,429,464.83--202,102,083.89
其他--29,648,147.17-13,327,975.98
现金的期末余额-1,066,577,845.46-740,566,473.19
减:现金的期初余额-1,173,025,566.48-1,173,025,566.48
公告日期2025-04-292025-03-282024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑