当前位置:首页 - 行情中心 - 罗欣药业(002793) - 财务分析 - 现金流量表

罗欣药业

(002793)

  

流通市值:50.60亿  总市值:50.68亿
流通股本:10.86亿   总股本:10.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,386,004,800.46697,946,433.632,344,354,122.441,842,186,793.32
  收到的税费返还303,555.85303,555.853,468,303.62,873,231.1
  收到其他与经营活动有关的现金133,770,474.7729,303,548.9233,556,341.24179,164,142.91
  经营活动现金流入小计1,520,078,831.08727,553,538.42,381,378,767.282,024,224,167.33
  购买商品、接受劳务支付的现金288,469,796.18126,321,656.94352,584,603.59420,337,957.89
  支付给职工以及为职工支付的现金283,070,610.27145,481,515.27577,898,716.49434,482,522.59
  支付的各项税费98,537,634.4960,274,078.74189,702,765.4132,467,559.39
  支付其他与经营活动有关的现金539,793,239.13253,768,308.321,008,127,003.53756,820,332.74
  经营活动现金流出小计1,209,871,280.07585,845,559.272,128,313,089.011,744,108,372.61
  经营活动产生的现金流量净额310,207,551.01141,707,979.13253,065,678.27280,115,794.72
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,000-13,504,732.97-
  取得投资收益收到的现金13,015.94-54,665.2428,529,590.17
  处置固定资产、无形资产和其他长期资产收回的现金净额51,00051,0003,801,649.09639,068.35
  处置子公司及其他营业单位收到的现金净额41,456,254.6335,884,737.5104,174,083.3443,981,454.06
  收到的其他与投资活动有关的现金2,900,0002,450,00054,270,100.261,350,000
  投资活动现金流入小计46,420,270.5738,385,737.5175,805,230.974,500,112.58
  购建固定资产、无形资产和其他长期资产支付的现金14,112,447.844,626,370.3432,183,595.1219,598,628.6
  投资支付的现金4,000,0004,000,00012,000,0008,000,000
  支付其他与投资活动有关的现金--7,562,921.433,889,062.71
  投资活动现金流出小计18,112,447.848,626,370.3451,746,516.5531,487,691.31
  投资活动产生的现金流量净额28,307,822.7329,759,367.16124,058,714.3543,012,421.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,170,62015,170,6203,637,3503,637,350
  其中:子公司吸收少数股东投资收到的现金15,170,62015,170,6203,637,3503,637,350
  取得借款收到的现金338,656,100189,000,000948,490,000845,500,000
  收到其他与筹资活动有关的现金232,000,000120,000,000354,165,719.3360,004,242.96
  筹资活动现金流入小计585,826,720324,170,6201,306,293,069.31,209,141,592.96
  偿还债务支付的现金280,000,000135,000,0001,209,136,484.991,128,668,242.51
  分配股利、利润或偿付利息支付的现金21,882,183.1912,974,871.0848,984,069.4338,228,040.24
  支付其他与筹资活动有关的现金295,228,832.81146,413,085.26383,191,921.33335,234,801.44
  筹资活动现金流出小计597,111,016294,387,956.341,641,312,475.751,502,131,084.19
  筹资活动产生的现金流量净额-11,284,29629,782,663.66-335,019,406.45-292,989,491.23
四、汇率变动对现金及现金等价物的影响-5,024,304.35-1,523,243.08-1,229,131.41-1,832,533.11
五、现金及现金等价物净增加额322,206,773.39199,726,766.8740,875,854.7628,306,191.65
  加:期初现金及现金等价物余额330,265,270.18329,247,870.08289,389,415.42289,389,415.42
  期末现金及现金等价物余额652,472,043.57528,974,636.95330,265,270.18317,695,607.07
补充资料:
  净利润53,233,137.12--284,526,170.23-
  资产减值准备18,867,184.2-55,335,018.07-
  固定资产和投资性房地产折旧64,597,578.25-149,555,483.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,597,578.25-149,555,483.91-
  无形资产摊销22,236,146.85-48,030,377.32-
  长期待摊费用摊销1,446,777.76-10,220,205.53-
  处置固定资产、无形资产和其他长期资产的损失-330,975.26--3,084,463.82-
  固定资产报废损失7,028.29-1,817,807.96-
  公允价值变动损失--35,351,860.47-
  财务费用24,984,102.56-56,080,162.34-
  投资损失-13,448,385.21-13,320,728.13-
  递延所得税14,624,620.64--6,192,158.24-
  其中:递延所得税资产减少14,624,620.64-1,165,372.98-
    递延所得税负债增加---7,357,531.22-
  存货的减少-52,801,998.77-81,290,606.94-
  经营性应收项目的减少205,394,948.57-33,475,639.84-
  经营性应付项目的增加-44,131,061.41-27,559,615.38-
  其他12,263,146.62-26,307,819.19-
  现金的期末余额652,472,043.57-330,265,270.18-
  减:现金的期初余额330,265,270.18-289,389,415.42-
  现金及现金等价物的净增加额322,206,773.39-40,875,854.76-
公告日期2026-08-212026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑