当前位置:首页 - 行情中心 - 丰元股份(002805) - 财务分析 - 现金流量表

丰元股份

(002805)

  

流通市值:52.28亿  总市值:52.51亿
流通股本:2.79亿   总股本:2.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,167,718,635.71652,959,3621,509,553,280.941,011,574,542.51
  收到的税费返还364,930.55345,407.7573,522,619.6773,712,315.43
  收到其他与经营活动有关的现金88,963,070.3842,146,787.7724,926,057.722,297,133.07
  经营活动现金流入小计1,257,046,636.64695,451,557.521,608,001,958.311,107,583,991.01
  购买商品、接受劳务支付的现金1,199,980,571.08653,250,585.411,673,217,315.81,016,473,082.37
  支付给职工以及为职工支付的现金48,692,263.4925,019,477.5478,610,229.1951,857,157.7
  支付的各项税费10,521,794.277,193,439.6326,810,506.2816,021,787.63
  支付其他与经营活动有关的现金12,730,145.842,850,200.0642,549,612.674,784,176.63
  经营活动现金流出小计1,271,924,774.68688,313,702.641,821,187,663.941,089,136,204.33
  经营活动产生的现金流量净额-14,878,138.047,137,854.88-213,185,705.6318,447,786.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金83,648.283,648.2--
  收到的其他与投资活动有关的现金--20,080,000-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计83,648.283,648.220,080,000-
  购建固定资产、无形资产和其他长期资产支付的现金64,343,233.3110,774,321.21149,060,634.6976,450,605.57
  投资支付的现金--0-
  支付其他与投资活动有关的现金--55,000,000-
  投资活动现金流出小计64,343,233.3110,774,321.21204,060,634.6976,450,605.57
  投资活动产生的现金流量净额-64,259,585.11-10,690,673.01-183,980,634.69-76,450,605.57
三、筹资活动产生的现金流量:
  取得借款收到的现金494,300,00095,300,000938,627,000465,097,894.64
  收到其他与筹资活动有关的现金459,373,569.23-540,666,395.28-
  筹资活动现金流入小计953,673,569.2395,300,0001,479,293,395.28465,097,894.64
  偿还债务支付的现金480,094,943.6977,344,293908,473,987.42420,919,740.79
  分配股利、利润或偿付利息支付的现金28,888,091.3314,705,044.2959,419,288.3845,074,630.32
  支付其他与筹资活动有关的现金162,411,497.13-189,998,061.72-
  筹资活动现金流出小计671,394,532.1592,049,337.291,157,891,337.52465,994,371.11
  筹资活动产生的现金流量净额282,279,037.083,250,662.71321,402,057.76-896,476.47
四、汇率变动对现金及现金等价物的影响-206.45-104.74-157.79-20.85
五、现金及现金等价物净增加额203,141,107.48-302,260.16-75,764,440.35-58,899,316.21
  加:期初现金及现金等价物余额9,566,384.269,566,384.2685,330,824.6185,330,824.61
  期末现金及现金等价物余额212,707,491.749,264,124.19,566,384.2626,431,508.4
补充资料:
  净利润144,065,758.33--538,202,430.16-
  资产减值准备27,064,694.43-158,499,902.45-
  固定资产和投资性房地产折旧143,005,357.29-272,587,145.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧143,005,357.29-272,587,145.29-
  无形资产摊销1,660,512.57-3,272,807.66-
  长期待摊费用摊销558,472.76-1,146,411.72-
  处置固定资产、无形资产和其他长期资产的损失-30,385.53--36,180.34-
  固定资产报废损失--213.54-
  财务费用54,813,261.17-119,957,783.78-
  投资损失-83,648.2---
  递延所得税20,130,953.07--2,690,265.23-
  其中:递延所得税资产减少22,821,191.76--9,330,537.75-
    递延所得税负债增加-2,690,238.69-6,640,272.52-
  存货的减少-398,381,015.46--157,157,996.48-
  经营性应收项目的减少-940,173,631.84--396,253,401.77-
  经营性应付项目的增加921,121,684.02-314,589,985.19-
  其他--1,081,444.8-
  现金的期末余额212,707,491.74-9,566,384.26-
  减:现金的期初余额9,566,384.26-85,330,824.61-
  现金及现金等价物的净增加额203,141,107.48--75,764,440.35-
公告日期2026-08-262026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑