当前位置:首页 - 行情中心 - 崇达技术(002815) - 财务分析 - 现金流量表

崇达技术

(002815)

  

流通市值:182.39亿  总市值:289.66亿
流通股本:7.77亿   总股本:12.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,402,138,998.561,602,584,969.266,375,816,400.894,511,919,409.05
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还211,361,979.97101,590,578.76218,967,576.71164,677,026.66
  收到其他与经营活动有关的现金34,656,950.3911,567,731.6489,564,500.04110,298,073.8
  经营活动现金流入的其他项目---0
  经营活动现金流入小计3,648,157,928.921,715,743,279.666,684,348,477.644,786,894,509.51
  购买商品、接受劳务支付的现金2,199,743,014.861,098,257,144.944,650,192,706.613,104,523,281.35
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金706,369,520.44356,212,071.681,304,254,433.43933,687,026.18
  支付的各项税费104,409,050.3865,434,040.52163,232,206.46147,107,858.05
  支付其他与经营活动有关的现金169,247,881.0381,596,986.85218,350,843.38270,856,129.07
  经营活动现金流出的其他项目---0
  经营活动现金流出小计3,179,769,466.711,601,500,243.996,336,030,189.884,456,174,294.65
  经营活动产生的现金流量净额468,388,462.21114,243,035.67348,318,287.76330,720,214.86
二、投资活动产生的现金流量:
  收回投资收到的现金1,363,716,605.52807,705,616.224,487,359,381.933,275,070,000
  取得投资收益收到的现金22,534,769.8918,423,477.2733,588,243.524,422,859.51
  处置固定资产、无形资产和其他长期资产收回的现金净额21,934,665.163,823,870.57,549,322.147,390,032.79
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计1,408,186,040.57829,952,963.994,528,496,947.573,306,882,892.3
  购建固定资产、无形资产和其他长期资产支付的现金520,724,104.43259,560,116.69849,965,792.14639,719,228.63
  投资支付的现金1,469,000,000579,000,0004,190,988,076.373,016,320,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金--3,726,064.630
  投资活动现金流出小计1,989,724,104.43838,560,116.695,044,679,933.143,656,039,228.63
  投资活动产生的现金流量净额-581,538,063.86-8,607,152.7-516,182,985.57-349,156,336.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金118,121,730118,121,73010,144,07210,144,072
  其中:子公司吸收少数股东投资收到的现金--10,144,0720
  取得借款收到的现金304,265,458.06238,147,858.9250,066,724.35224,209,641.03
  收到其他与筹资活动有关的现金3,188,878.6-233,433,873.24252,115,508.09
  筹资活动现金流入小计425,576,066.66356,269,588.9493,644,669.59486,469,221.12
  偿还债务支付的现金221,908,902.11175,611,402.54283,644,616.24236,382,778.78
  分配股利、利润或偿付利息支付的现金176,733,922.753,078,773.09157,833,912.44154,154,121.15
  其中:子公司支付给少数股东的股利、利润12,855,078.53-14,811,62013,310,124
  支付其他与筹资活动有关的现金2,949,089.36-107,978,154.0960,375,104.19
  筹资活动现金流出小计401,591,914.22178,690,175.63549,456,682.77450,912,004.12
  筹资活动产生的现金流量净额23,984,152.44177,579,413.27-55,812,013.1835,557,217
四、汇率变动对现金及现金等价物的影响-25,987,369.87-9,392,495.09-10,299,061.9712,443,550.84
五、现金及现金等价物净增加额-115,152,819.08273,822,801.15-233,975,772.9629,564,646.37
  加:期初现金及现金等价物余额785,084,076.72785,084,076.721,019,059,849.681,019,059,849.68
  期末现金及现金等价物余额669,931,257.641,058,906,877.87785,084,076.721,048,624,496.05
补充资料:
  净利润184,369,120.05-372,945,788.13-
  资产减值准备78,815,861.58-83,236,702.19-
  固定资产和投资性房地产折旧307,339,931.2-540,696,741.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧307,339,931.2-540,696,741.84-
  无形资产摊销6,237,816.87-12,188,083.77-
  长期待摊费用摊销39,798,718.07-37,315,175.69-
  处置固定资产、无形资产和其他长期资产的损失3,192,027-22,905,646.15-
  固定资产报废损失583,565.96-978,157.39-
  公允价值变动损失-4,597,412.37--12,444,924.37-
  财务费用53,443,966.76-57,877,494.66-
  投资损失-6,592,475.65--18,587,139.29-
  递延所得税9,837,683.75-24,938,476.15-
  其中:递延所得税资产减少1,765,867.46-17,920,656.84-
    递延所得税负债增加8,071,816.29-7,017,819.31-
  存货的减少-285,142,619.43--295,699,192.92-
  经营性应收项目的减少-316,917,777.61--645,501,561.07-
  经营性应付项目的增加397,559,879.43-152,684,056.21-
  其他--2,022,344.54-
  现金的期末余额669,931,257.64-785,084,076.72-
  减:现金的期初余额785,084,076.72-1,019,059,849.68-
  现金及现金等价物的净增加额-115,152,819.08--233,975,772.96-
公告日期2026-08-292026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑