当前位置:首页 - 行情中心 - 和胜股份(002824) - 财务分析 - 现金流量表

和胜股份

(002824)

  

流通市值:37.93亿  总市值:55.96亿
流通股本:1.89亿   总股本:2.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,727,054,950.13771,925,689.63,015,790,222.292,596,029,650.15
  收到的税费返还276,422.2983,627.831,528,536.363,470,167.97
  收到其他与经营活动有关的现金13,976,364.333,789,312.4521,091,963.2917,499,864.38
  经营活动现金流入小计1,741,307,736.75775,798,629.883,038,410,721.942,616,999,682.5
  购买商品、接受劳务支付的现金1,173,577,354.24529,702,352.141,925,501,521.671,575,619,472.32
  支付给职工以及为职工支付的现金252,628,580.88120,398,613.22550,278,601.89406,122,837.43
  支付的各项税费44,570,045.4121,234,043.4663,060,831.8143,032,926.66
  支付其他与经营活动有关的现金36,611,156.9424,111,588.981,026,024.3940,345,470.82
  经营活动现金流出小计1,507,387,137.47695,446,597.722,619,866,979.762,065,120,707.23
  经营活动产生的现金流量净额233,920,599.2880,352,032.16418,543,742.18551,878,975.27
二、投资活动产生的现金流量:
  收回投资收到的现金304,022,356.7290,522,000685,273,314.3531,601,388.96
  取得投资收益收到的现金325,308.5716,006.081,621,119.531,157,407.72
  处置固定资产、无形资产和其他长期资产收回的现金净额3,775,430303,300473,429.75150,635.3
  投资活动现金流入小计308,123,095.2990,841,306.08687,367,863.58532,909,431.98
  购建固定资产、无形资产和其他长期资产支付的现金123,146,435.3189,712,674.67307,672,611.03268,321,630.67
  投资支付的现金486,500,000181,500,000685,273,314.3565,000,000
  投资活动现金流出小计609,646,435.31271,212,674.67992,945,925.33833,321,630.67
  投资活动产生的现金流量净额-301,523,340.02-180,371,368.59-305,578,061.75-300,412,198.69
三、筹资活动产生的现金流量:
  取得借款收到的现金268,666,436.18272,731,698.38735,085,158.11567,888,834.7
  收到其他与筹资活动有关的现金8,437.33--68,557.5
  筹资活动现金流入小计268,674,873.51272,731,698.38735,085,158.11567,957,392.2
  偿还债务支付的现金196,400,000159,850,000609,086,188.77601,978,457.12
  分配股利、利润或偿付利息支付的现金14,213,355.557,096,891.7675,936,456.3569,608,412.48
  其中:子公司支付给少数股东的股利、利润-57,828578,359.61-
  支付其他与筹资活动有关的现金14,878,490.625,971,733.0248,686,615.4142,095,719.33
  筹资活动现金流出小计225,491,846.17172,918,624.78733,709,260.53713,682,588.93
  筹资活动产生的现金流量净额43,183,027.3499,813,073.61,375,897.58-145,725,196.73
四、汇率变动对现金及现金等价物的影响-198,845.97-201,659.78870,010.83-570,935.28
五、现金及现金等价物净增加额-24,618,559.37-407,922.61115,211,588.84105,170,644.57
  加:期初现金及现金等价物余额260,148,176.22260,148,176.22144,936,587.38144,936,587.38
  期末现金及现金等价物余额235,529,616.85259,740,253.61260,148,176.22250,107,231.95
补充资料:
  净利润43,640,513.92-80,827,435.35-
  资产减值准备-6,341,112.37-16,090,117.95-
  固定资产和投资性房地产折旧57,043,202.99-94,410,157.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,043,202.99-94,410,157.24-
  无形资产摊销3,570,937.84-7,009,510.09-
  长期待摊费用摊销5,969,441.51-8,255,064.46-
  处置固定资产、无形资产和其他长期资产的损失-3,767,169.97--1,286,513.68-
  固定资产报废损失8,154.13-290,708.57-
  公允价值变动损失-565,469.45--2,094.64-
  财务费用15,653,579.1-28,296,643.72-
  投资损失-476,371.29--1,621,119.53-
  递延所得税-252,802.27--13,351,734.06-
  其中:递延所得税资产减少-184,298.83--13,247,594.4-
    递延所得税负债增加-68,503.44--104,139.66-
  存货的减少-23,552,532.62--105,346,377.82-
  经营性应收项目的减少26,636,716.21-113,949,412.45-
  经营性应付项目的增加98,313,971.64-159,801,649.77-
  现金的期末余额235,529,616.85-260,148,176.22-
  减:现金的期初余额260,148,176.22-144,936,587.38-
  现金及现金等价物的净增加额-24,618,559.37-115,211,588.84-
公告日期2025-08-292025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑