当前位置:首页 - 行情中心 - 和胜股份(002824) - 财务分析 - 现金流量表

和胜股份

(002824)

  

流通市值:59.10亿  总市值:81.31亿
流通股本:2.26亿   总股本:3.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,429,713,965.691,119,177,651.72,764,858,712.732,794,726,909.51
  收到的税费返还108,757.66108,757.66628,601.476,450,109.73
  收到其他与经营活动有关的现金37,349,224.8713,875,176.3951,253,521.3562,382,327.12
  经营活动现金流入小计2,467,171,948.221,133,161,585.752,816,740,835.552,863,559,346.36
  购买商品、接受劳务支付的现金1,593,484,127.91686,394,100.71,874,493,458.761,938,004,947.19
  支付给职工以及为职工支付的现金332,879,512.04152,070,674.04609,466,902.1416,316,340.76
  支付的各项税费82,515,570.0942,044,454.51110,411,945.6764,620,045.21
  支付其他与经营活动有关的现金77,548,828.3420,687,659.7675,558,259.9647,660,579.24
  经营活动现金流出小计2,086,428,038.38901,196,889.012,669,930,566.492,466,601,912.4
  经营活动产生的现金流量净额380,743,909.84231,964,696.74146,810,269.06396,957,433.96
二、投资活动产生的现金流量:
  收回投资收到的现金2,031,874,425.02680,423,620.731,732,200,797.15681,645,602.4
  取得投资收益收到的现金3,807,021.41,574,845.082,719,975.391,549,261.18
  处置固定资产、无形资产和其他长期资产收回的现金净额72,670-1,216,906.843,775,430
  投资活动现金流入小计2,035,754,116.42681,998,465.811,736,137,679.38686,970,293.58
  购建固定资产、无形资产和其他长期资产支付的现金148,408,555.3233,173,567.05207,853,250.56176,830,510.69
  投资支付的现金2,389,250,000885,000,0002,008,443,039.25896,000,000
  投资活动现金流出小计2,537,658,555.32918,173,567.052,216,296,289.811,072,830,510.69
  投资活动产生的现金流量净额-501,904,438.9-236,175,101.24-480,158,610.43-385,860,217.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--507,673,012.24495,999,995.02
  取得借款收到的现金88,998,340.953,700,640438,282,722.48301,069,136.18
  收到其他与筹资活动有关的现金40,297,984.6951,775,984.694,113,724.788,437.33
  筹资活动现金流入小计129,296,325.6455,476,624.69950,069,459.5797,077,568.53
  偿还债务支付的现金125,961,915.2671,385,475.65384,203,996.44255,250,000
  分配股利、利润或偿付利息支付的现金64,534,467.665,643,025.173,371,505.768,501,565.27
  其中:子公司支付给少数股东的股利、利润-4,81957,828-
  支付其他与筹资活动有关的现金22,267,444.256,513,815.0251,690,284.6920,251,954.78
  筹资活动现金流出小计212,763,827.1783,542,315.77509,265,786.83344,003,520.05
  筹资活动产生的现金流量净额-83,467,501.53-28,065,691.08440,803,672.67453,074,048.48
四、汇率变动对现金及现金等价物的影响-1,990,567.96-953,583.43-1,184,362.05-576,944.59
五、现金及现金等价物净增加额-206,618,598.55-33,229,679.01106,270,969.25463,594,320.74
  加:期初现金及现金等价物余额366,419,145.47366,419,145.47260,148,176.22260,148,176.22
  期末现金及现金等价物余额159,800,546.92333,189,466.46366,419,145.47723,742,496.96
补充资料:
  净利润87,796,274.13-154,615,336.27-
  资产减值准备25,223.97-19,307,103.9-
  固定资产和投资性房地产折旧63,486,714.22-118,397,018.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧63,486,714.22-118,397,018.04-
  无形资产摊销3,681,979.91-7,161,269.69-
  长期待摊费用摊销6,722,247.78-11,234,770.76-
  处置固定资产、无形资产和其他长期资产的损失227,462.07--4,478,157.92-
  固定资产报废损失44,050.65-871,745.59-
  公允价值变动损失-3,523,069.63--1,433,026.85-
  财务费用17,552,725.74-30,187,182.92-
  投资损失-1,660,877.01-6,244,362.14-
  递延所得税-4,569,552.5-1,117,997.15-
  其中:递延所得税资产减少-4,501,049.06-1,182,814.04-
    递延所得税负债增加-68,503.44--64,816.89-
  存货的减少-208,818,350.1--110,450,992.74-
  经营性应收项目的减少-92,389,608.12--753,710,244.12-
  经营性应付项目的增加490,589,775.83-637,310,530.99-
  其他--1,877,499.48-
  现金的期末余额159,800,546.92-366,419,145.47-
  减:现金的期初余额366,419,145.47-260,148,176.22-
  现金及现金等价物的净增加额-206,618,598.55-106,270,969.25-
公告日期2026-08-202026-04-302026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑