当前位置:首页 - 行情中心 - 纳尔股份(002825) - 财务分析 - 现金流量表

纳尔股份

(002825)

  

流通市值:25.89亿  总市值:34.46亿
流通股本:2.57亿   总股本:3.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,238,652,536.48568,742,956.532,058,771,972.091,502,413,300.98
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还41,974,128.9918,129,698.5996,477,300.4993,251,025.9
  收到其他与经营活动有关的现金17,036,142.319,257,325.384,943,819.0166,341,832.68
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计1,297,662,807.77606,129,980.422,240,193,091.591,662,006,159.56
  购买商品、接受劳务支付的现金1,013,631,369.73478,189,850.961,734,796,276.151,272,080,305.17
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金92,035,648.2342,720,668.9163,787,214.13117,110,423.4
  支付的各项税费45,071,694.218,026,338.2848,525,437.2331,961,153.87
  支付其他与经营活动有关的现金91,044,944.342,772,833.67176,212,264.74165,953,341.84
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计1,241,783,656.46581,709,691.812,123,321,192.251,587,105,224.28
  经营活动产生的现金流量净额55,879,151.3124,420,288.61116,871,899.3474,900,935.28
二、投资活动产生的现金流量:
  收回投资收到的现金92,600,00091,000,000219,510.01219,510.01
  取得投资收益收到的现金10,177,270.732,118,256.578,330,567.528,856,727.47
  处置固定资产、无形资产和其他长期资产收回的现金净额2,500-2,025,967.421,007,800
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金40,000,00030,000,000407,690,000134,057,800
  投资活动现金流入小计142,779,770.73123,118,256.57418,266,044.95144,141,837.48
  购建固定资产、无形资产和其他长期资产支付的现金100,307,366.1236,150,732.83103,048,969.1597,350,397.72
  投资支付的现金--0-
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金150,450,208.93120,000,000328,643,473.7963,001,000
  投资活动现金流出小计250,757,575.05156,150,732.83431,692,442.94160,351,397.72
  投资活动产生的现金流量净额-107,977,804.32-33,032,476.26-13,426,397.99-16,209,560.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金34,590,136.31,000,000350,000-
  其中:子公司吸收少数股东投资收到的现金--350,000-
  取得借款收到的现金377,284,162.61150,873,266.68338,738,946.7233,516,443.53
  收到其他与筹资活动有关的现金--664,200-
  筹资活动现金流入小计411,874,298.91151,873,266.68339,753,146.7233,516,443.53
  偿还债务支付的现金257,451,473.4174,707,700335,146,867.34127,089,382.5
  分配股利、利润或偿付利息支付的现金42,437,174.16715,751.151,869,553.0153,713,205.24
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金4,283,587.83-24,723,613.52138,572.7
  筹资活动现金流出小计304,172,235.475,423,451.1411,740,033.87180,941,160.44
  筹资活动产生的现金流量净额107,702,063.5176,449,815.58-71,986,887.1752,575,283.09
四、汇率变动对现金及现金等价物的影响1,756,421.6580,237.6812,199,450.535,306,452.87
五、现金及现金等价物净增加额57,359,832.168,417,865.6143,658,064.71116,573,111
  加:期初现金及现金等价物余额535,762,670.57535,762,670.57492,104,605.86492,646,016.32
  期末现金及现金等价物余额593,122,502.67604,180,536.18535,762,670.57609,219,127.32
补充资料:
  净利润115,735,996.49-128,426,824.36-
  资产减值准备2,087,046.75-20,162,963.84-
  固定资产和投资性房地产折旧32,824,947.03-61,847,370.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,824,947.03-61,847,370.24-
  无形资产摊销1,271,251.55-2,746,339.28-
  长期待摊费用摊销3,120,396.86-852,035.77-
  处置固定资产、无形资产和其他长期资产的损失494,271.5--21,082.44-
  固定资产报废损失--708,114.75-
  公允价值变动损失-7,313,421.71--3,207,138.68-
  财务费用-7,347,430.28--6,342,610.55-
  投资损失-18,790,347.93--42,650,809.66-
  递延所得税-7,122,537.63--7,233,724.22-
  其中:递延所得税资产减少-2,522,818.69--7,233,724.22-
    递延所得税负债增加-4,599,718.94---
  存货的减少14,091,292.35--32,827,325.25-
  经营性应收项目的减少-88,746,181.37--128,061,710.96-
  经营性应付项目的增加13,477,114.86-115,580,009.57-
  其他--6,892,643.29-
  现金的期末余额593,122,502.67-535,762,670.57-
  减:现金的期初余额535,762,670.57-492,104,605.86-
  现金及现金等价物的净增加额57,359,832.1-43,658,064.71-
公告日期2025-07-292025-04-222025-04-222024-10-28
审计意见(境内)标准无保留意见
TOP↑