当前位置:首页 - 行情中心 - 纳尔股份(002825) - 财务分析 - 现金流量表

纳尔股份

(002825)

  

流通市值:24.62亿  总市值:32.66亿
流通股本:2.58亿   总股本:3.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,150,131,902.49546,319,613.052,357,688,965.141,729,683,269.58
  收到的税费返还45,028,396.2813,250,704.8656,368,01861,385,370.21
  收到其他与经营活动有关的现金16,742,817.058,077,378.1874,629,492.8247,629,442.9
  经营活动现金流入小计1,211,903,115.82567,647,696.092,488,686,475.961,838,698,082.69
  购买商品、接受劳务支付的现金848,789,302.58401,027,188.221,868,297,954.061,409,643,335.76
  支付给职工以及为职工支付的现金114,850,492.4152,557,031.71199,410,220.23138,209,878.74
  支付的各项税费28,460,749.5812,748,810.9656,868,737.462,697,419.71
  支付其他与经营活动有关的现金130,314,392.0262,574,229.51260,890,845.15143,051,454.06
  经营活动现金流出小计1,122,414,936.59528,907,260.42,385,467,756.841,753,602,088.27
  经营活动产生的现金流量净额89,488,179.2338,740,435.69103,218,719.1285,095,994.42
二、投资活动产生的现金流量:
  收回投资收到的现金3,030,300-99,282,352.9492,600,000
  取得投资收益收到的现金4,947,468.551,165,734.719,327,740.9410,372,657.03
  处置固定资产、无形资产和其他长期资产收回的现金净额125,000125,00014,00014,000
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金63,562,50048,420,000290,671,455.5154,900,000
  投资活动现金流入小计71,665,268.5549,710,734.71399,295,549.38257,886,657.03
  购建固定资产、无形资产和其他长期资产支付的现金70,901,721.1237,390,030.76200,786,094.24134,452,226.34
  投资支付的现金83,795,10080,264,800-2,495,698.63
  取得子公司及其他营业单位支付的现金--9,720,537.63-
  支付其他与投资活动有关的现金166,500,00046,500,000290,201,385.08220,732,141.45
  投资活动现金流出小计321,196,821.12164,154,830.76500,708,016.95357,680,066.42
  投资活动产生的现金流量净额-249,531,552.57-114,444,096.05-101,412,467.57-99,793,409.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,200,00013,200,00053,696,884.234,890,136.3
  其中:子公司吸收少数股东投资收到的现金--32,004,734.2-
  取得借款收到的现金434,180,840.95190,094,126.14597,799,895.88507,526,801.51
  收到其他与筹资活动有关的现金2,500,785---
  筹资活动现金流入小计449,881,625.95203,294,126.14651,496,780.08542,416,937.81
  偿还债务支付的现金302,594,044.58161,507,298.64562,823,193.09395,591,853.15
  分配股利、利润或偿付利息支付的现金41,898,112.95100,477.1646,799,285.5542,696,694.79
  其中:子公司支付给少数股东的股利、利润--468,701.47-
  支付其他与筹资活动有关的现金--17,501,406.954,283,587.83
  筹资活动现金流出小计344,492,157.53161,607,775.8627,123,885.59442,572,135.77
  筹资活动产生的现金流量净额105,389,468.4241,686,350.3424,372,894.4999,844,802.04
四、汇率变动对现金及现金等价物的影响-5,199,945.74-2,306,028.221,394,105.841,930,199.94
五、现金及现金等价物净增加额-59,853,850.66-36,323,338.2427,573,251.8887,077,587.01
  加:期初现金及现金等价物余额563,335,922.45535,762,670.57535,762,670.57535,762,670.57
  期末现金及现金等价物余额503,482,071.79499,439,332.33563,335,922.45622,840,257.58
补充资料:
  净利润57,311,148.45-143,788,002.6-
  资产减值准备232,468.38-14,729,939.26-
  固定资产和投资性房地产折旧31,765,768.01-73,097,398.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,765,768.01-73,097,398.23-
  无形资产摊销2,125,110-2,973,339.61-
  长期待摊费用摊销3,281,821.75-3,745,477.81-
  处置固定资产、无形资产和其他长期资产的损失-55,375.4--281,973.38-
  固定资产报废损失--425,568.92-
  公允价值变动损失-8,470,240.57-998,984.36-
  财务费用10,410,615.85-5,582,374.43-
  投资损失-17,803,632.76--80,141,999.19-
  递延所得税1,444,529.06--5,033,887.21-
  其中:递延所得税资产减少622,544.16--565,535.61-
    递延所得税负债增加821,984.9--4,468,351.6-
  存货的减少-23,989,664.55--55,514,517.77-
  经营性应收项目的减少-54,265,182.89--119,271,943.18-
  经营性应付项目的增加85,180,657.8-102,016,629.77-
  其他--16,105,324.86-
  现金的期末余额503,482,071.79-563,335,922.45-
  减:现金的期初余额563,335,922.45-535,762,670.57-
  现金及现金等价物的净增加额-59,853,850.66-27,573,251.88-
公告日期2026-08-112026-04-212026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑