当前位置:首页 - 行情中心 - 名雕股份(002830) - 财务分析 - 现金流量表

名雕股份

(002830)

  

流通市值:11.49亿  总市值:23.01亿
流通股本:9283.45万   总股本:1.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金588,499,434.81380,648,449.78126,216,275.29791,235,163.36
  收到其他与经营活动有关的现金30,464,608.813,245,444.8738,984,784.64118,652,280.07
  经营活动现金流入小计618,964,043.61393,893,894.65165,201,059.93909,887,443.43
  购买商品、接受劳务支付的现金314,307,030.01201,293,765.73103,344,370.74494,682,348.03
  支付给职工以及为职工支付的现金85,282,629.2364,721,782.4134,328,560.73112,596,157.43
  支付的各项税费20,165,274.2216,698,263.058,200,747.739,089,509.54
  支付其他与经营活动有关的现金59,961,066.0534,463,960.6528,964,533.08161,932,077.45
  经营活动现金流出小计479,715,999.51317,177,771.84174,838,212.25808,300,092.45
  经营活动产生的现金流量净额139,248,044.176,716,122.81-9,637,152.32101,587,350.98
二、投资活动产生的现金流量:
  收回投资收到的现金3,093,788.853,093,788.85818,377.291,511,116.7
  取得投资收益收到的现金7,318,123.97,123,490.1510,654.8328,208,709.26
  处置固定资产、无形资产和其他长期资产收回的现金净额51,483.2151,483.21-2,027,969.84
  收到的其他与投资活动有关的现金490,000,000320,000,000190,000,0001,150,000,000
  投资活动现金流入小计500,463,395.96330,268,762.21190,829,032.121,181,747,795.8
  购建固定资产、无形资产和其他长期资产支付的现金2,150,659.93974,885.32946,1072,707,501.9
  支付其他与投资活动有关的现金795,000,000435,000,000325,000,0001,115,000,000
  投资活动现金流出小计797,150,659.93435,974,885.32325,946,1071,117,707,501.9
  投资活动产生的现金流量净额-296,687,263.97-105,706,123.11-135,117,074.8864,040,293.9
三、筹资活动产生的现金流量:
  取得借款收到的现金---10,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---10,000,000
  偿还债务支付的现金---10,000,000
  分配股利、利润或偿付利息支付的现金31,028,00031,028,000-37,238,263.89
  其中:子公司支付给少数股东的股利、利润4,750,0004,750,000-4,250,000
  支付其他与筹资活动有关的现金12,358,109.17,939,791.134,572,939.6918,458,802.34
  筹资活动现金流出小计43,386,109.138,967,791.134,572,939.6965,697,066.23
  筹资活动产生的现金流量净额-43,386,109.1-38,967,791.13-4,572,939.69-55,697,066.23
五、现金及现金等价物净增加额-200,825,328.97-67,957,791.43-149,327,166.89109,930,578.65
  加:期初现金及现金等价物余额343,748,102343,748,102343,748,102233,817,523.35
  期末现金及现金等价物余额142,922,773.03275,790,310.57194,420,935.11343,748,102
补充资料:
  净利润-10,876,516.86-48,334,287.17
  资产减值准备--689,296.6-686,349.5
  固定资产和投资性房地产折旧-7,599,190.09-15,101,643.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,599,190.09-15,101,643.45
  无形资产摊销-737,839.14-1,482,970.11
  长期待摊费用摊销-3,137,610.78-7,040,597.1
  处置固定资产、无形资产和其他长期资产的损失--30,567.35--359,338.2
  固定资产报废损失---28,125.78
  公允价值变动损失--10,065,858.11--6,023,648.45
  财务费用-632,433.84-1,097,725.66
  投资损失--2,135,432.92--7,666,944.77
  递延所得税-260,674.05--4,098,503.11
  其中:递延所得税资产减少--1,943,119.21-8,202,522.85
    递延所得税负债增加-2,203,793.26--12,301,025.96
  存货的减少-31,095,160.21--34,099,510.12
  经营性应收项目的减少--3,431,722.43-2,074,070.49
  经营性应付项目的增加-33,697,121.94-73,827,434.92
  其他--2,227,889.46--11,957,645.16
  现金的期末余额-275,790,310.57-293,748,102
  减:现金的期初余额-293,748,102-173,817,523.35
  加:现金等价物的期末余额---50,000,000
  减:现金等价物的期初余额-50,000,000-60,000,000
  现金及现金等价物的净增加额--67,957,791.43-109,930,578.65
公告日期2026-10-242026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑