当前位置:首页 - 行情中心 - 名雕股份(002830) - 财务分析 - 现金流量表

名雕股份

(002830)

  

流通市值:12.53亿  总市值:25.00亿
流通股本:6685.25万   总股本:1.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金388,564,391.18168,096,477.26661,281,094.67508,864,439.86
  收到其他与经营活动有关的现金27,887,071.0816,159,567.67119,407,466.8657,489,380.16
  经营活动现金流入小计416,451,462.26184,256,044.93780,688,561.53566,353,820.02
  购买商品、接受劳务支付的现金211,553,809.6990,793,088.94447,986,449.72346,297,115.98
  支付给职工以及为职工支付的现金60,726,877.4833,689,396.76116,944,289.5387,974,331.65
  支付的各项税费23,781,801.1811,186,020.5439,022,404.0428,646,191.57
  支付其他与经营活动有关的现金49,202,076.5339,209,224.89151,572,619.9988,801,300.77
  经营活动现金流出小计345,264,564.88174,877,731.13755,525,763.28551,718,939.97
  经营活动产生的现金流量净额71,186,897.389,378,313.825,162,798.2514,634,880.05
二、投资活动产生的现金流量:
  收回投资收到的现金511,116.7-1,293,880.921,006,849.47
  取得投资收益收到的现金9,695,389.76291,194.968,608,004.534,227,137.47
  处置固定资产、无形资产和其他长期资产收回的现金净额37,950-823,337.27219,796.44
  收到的其他与投资活动有关的现金350,000,000220,000,000580,000,000635,305,039.97
  投资活动现金流入小计360,244,456.46220,291,194.96590,725,222.72640,758,823.35
  购建固定资产、无形资产和其他长期资产支付的现金967,411.23338,477.2314,976,973.3115,713,766.78
  支付其他与投资活动有关的现金365,000,000185,000,000655,000,000690,000,000
  投资活动现金流出小计365,967,411.23185,338,477.23669,976,973.31705,713,766.78
  投资活动产生的现金流量净额-5,722,954.7734,952,717.73-79,251,750.59-64,954,943.43
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00010,000,00010,000,000
  筹资活动现金流入小计10,000,00010,000,00010,000,00010,000,000
  偿还债务支付的现金--10,000,00010,000,000
  分配股利、利润或偿付利息支付的现金37,166,2504,861.1135,465,108.1135,465,108.11
  其中:子公司支付给少数股东的股利、利润4,250,000-3,750,0003,750,000
  支付其他与筹资活动有关的现金9,057,940.024,809,101.441,667,650.1635,225,946.83
  筹资活动现金流出小计46,224,190.024,813,962.5187,132,758.2780,691,054.94
  筹资活动产生的现金流量净额-36,224,190.025,186,037.49-77,132,758.27-70,691,054.94
五、现金及现金等价物净增加额29,239,752.5949,517,069.02-131,221,710.61-121,011,118.32
  加:期初现金及现金等价物余额233,817,523.35233,817,523.35365,039,233.96365,039,233.96
  期末现金及现金等价物余额263,057,275.94283,334,592.37233,817,523.35244,028,115.64
补充资料:
  净利润9,561,103.05-45,431,281.66-
  资产减值准备68,422.89-1,111,532.16-
  固定资产和投资性房地产折旧7,563,035.27-15,171,280.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,563,035.27-15,171,280.07-
  无形资产摊销742,889.12-2,359,444.94-
  长期待摊费用摊销3,320,288.16-8,064,685.28-
  处置固定资产、无形资产和其他长期资产的损失-113,353.83--922,445.15-
  固定资产报废损失12,302.78-125,481.24-
  公允价值变动损失-6,655,522.69--17,457,132.62-
  财务费用411,048.54-2,225,672.23-
  投资损失-1,493,914.59--4,905,393.06-
  递延所得税-5,153,825.95-692,490.37-
  其中:递延所得税资产减少-1,123,514.85--822,497.57-
    递延所得税负债增加-4,030,311.1-1,514,987.94-
  存货的减少1,704,377.39--7,958,150.45-
  经营性应收项目的减少-14,831,215.1-11,378,900.49-
  经营性应付项目的增加68,461,495.29--66,151,136.97-
  其他-642,118.88-16,156,225.19-
  现金的期末余额203,057,275.94-173,817,523.35-
  减:现金的期初余额173,817,523.35-255,039,233.96-
  加:现金等价物的期末余额60,000,000-60,000,000-
  减:现金等价物的期初余额60,000,000-110,000,000-
  现金及现金等价物的净增加额29,239,752.59--131,221,710.61-
公告日期2025-08-282025-04-262025-04-262024-10-25
审计意见(境内)标准无保留意见
TOP↑