流通市值:12.53亿 | 总市值:25.00亿 | ||
流通股本:6685.25万 | 总股本:1.33亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 388,564,391.18 | 168,096,477.26 | 661,281,094.67 | 508,864,439.86 |
收到其他与经营活动有关的现金 | 27,887,071.08 | 16,159,567.67 | 119,407,466.86 | 57,489,380.16 |
经营活动现金流入小计 | 416,451,462.26 | 184,256,044.93 | 780,688,561.53 | 566,353,820.02 |
购买商品、接受劳务支付的现金 | 211,553,809.69 | 90,793,088.94 | 447,986,449.72 | 346,297,115.98 |
支付给职工以及为职工支付的现金 | 60,726,877.48 | 33,689,396.76 | 116,944,289.53 | 87,974,331.65 |
支付的各项税费 | 23,781,801.18 | 11,186,020.54 | 39,022,404.04 | 28,646,191.57 |
支付其他与经营活动有关的现金 | 49,202,076.53 | 39,209,224.89 | 151,572,619.99 | 88,801,300.77 |
经营活动现金流出小计 | 345,264,564.88 | 174,877,731.13 | 755,525,763.28 | 551,718,939.97 |
经营活动产生的现金流量净额 | 71,186,897.38 | 9,378,313.8 | 25,162,798.25 | 14,634,880.05 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 511,116.7 | - | 1,293,880.92 | 1,006,849.47 |
取得投资收益收到的现金 | 9,695,389.76 | 291,194.96 | 8,608,004.53 | 4,227,137.47 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 37,950 | - | 823,337.27 | 219,796.44 |
收到的其他与投资活动有关的现金 | 350,000,000 | 220,000,000 | 580,000,000 | 635,305,039.97 |
投资活动现金流入小计 | 360,244,456.46 | 220,291,194.96 | 590,725,222.72 | 640,758,823.35 |
购建固定资产、无形资产和其他长期资产支付的现金 | 967,411.23 | 338,477.23 | 14,976,973.31 | 15,713,766.78 |
支付其他与投资活动有关的现金 | 365,000,000 | 185,000,000 | 655,000,000 | 690,000,000 |
投资活动现金流出小计 | 365,967,411.23 | 185,338,477.23 | 669,976,973.31 | 705,713,766.78 |
投资活动产生的现金流量净额 | -5,722,954.77 | 34,952,717.73 | -79,251,750.59 | -64,954,943.43 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
筹资活动现金流入小计 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
偿还债务支付的现金 | - | - | 10,000,000 | 10,000,000 |
分配股利、利润或偿付利息支付的现金 | 37,166,250 | 4,861.11 | 35,465,108.11 | 35,465,108.11 |
其中:子公司支付给少数股东的股利、利润 | 4,250,000 | - | 3,750,000 | 3,750,000 |
支付其他与筹资活动有关的现金 | 9,057,940.02 | 4,809,101.4 | 41,667,650.16 | 35,225,946.83 |
筹资活动现金流出小计 | 46,224,190.02 | 4,813,962.51 | 87,132,758.27 | 80,691,054.94 |
筹资活动产生的现金流量净额 | -36,224,190.02 | 5,186,037.49 | -77,132,758.27 | -70,691,054.94 |
五、现金及现金等价物净增加额 | 29,239,752.59 | 49,517,069.02 | -131,221,710.61 | -121,011,118.32 |
加:期初现金及现金等价物余额 | 233,817,523.35 | 233,817,523.35 | 365,039,233.96 | 365,039,233.96 |
期末现金及现金等价物余额 | 263,057,275.94 | 283,334,592.37 | 233,817,523.35 | 244,028,115.64 |
补充资料: | ||||
净利润 | 9,561,103.05 | - | 45,431,281.66 | - |
资产减值准备 | 68,422.89 | - | 1,111,532.16 | - |
固定资产和投资性房地产折旧 | 7,563,035.27 | - | 15,171,280.07 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 7,563,035.27 | - | 15,171,280.07 | - |
无形资产摊销 | 742,889.12 | - | 2,359,444.94 | - |
长期待摊费用摊销 | 3,320,288.16 | - | 8,064,685.28 | - |
处置固定资产、无形资产和其他长期资产的损失 | -113,353.83 | - | -922,445.15 | - |
固定资产报废损失 | 12,302.78 | - | 125,481.24 | - |
公允价值变动损失 | -6,655,522.69 | - | -17,457,132.62 | - |
财务费用 | 411,048.54 | - | 2,225,672.23 | - |
投资损失 | -1,493,914.59 | - | -4,905,393.06 | - |
递延所得税 | -5,153,825.95 | - | 692,490.37 | - |
其中:递延所得税资产减少 | -1,123,514.85 | - | -822,497.57 | - |
递延所得税负债增加 | -4,030,311.1 | - | 1,514,987.94 | - |
存货的减少 | 1,704,377.39 | - | -7,958,150.45 | - |
经营性应收项目的减少 | -14,831,215.1 | - | 11,378,900.49 | - |
经营性应付项目的增加 | 68,461,495.29 | - | -66,151,136.97 | - |
其他 | -642,118.88 | - | 16,156,225.19 | - |
现金的期末余额 | 203,057,275.94 | - | 173,817,523.35 | - |
减:现金的期初余额 | 173,817,523.35 | - | 255,039,233.96 | - |
加:现金等价物的期末余额 | 60,000,000 | - | 60,000,000 | - |
减:现金等价物的期初余额 | 60,000,000 | - | 110,000,000 | - |
现金及现金等价物的净增加额 | 29,239,752.59 | - | -131,221,710.61 | - |
公告日期 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |