当前位置:首页 - 行情中心 - 裕同科技(002831) - 财务分析 - 现金流量表

裕同科技

(002831)

  

流通市值:144.63亿  总市值:258.31亿
流通股本:5.21亿   总股本:9.31亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,888,915,289.088,637,692,783.784,509,321,757.5315,960,196,096.13
收到的税费返还188,783,512.74117,926,535.2656,713,965.08222,149,561.26
收到其他与经营活动有关的现金453,792,199.96387,294,310.4149,895,842.16380,162,053.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,531,491,001.789,142,913,629.444,715,931,564.7716,562,507,711.12
购买商品、接受劳务支付的现金8,266,004,643.155,450,769,665.382,677,799,278.738,501,797,817.61
支付给职工以及为职工支付的现金2,438,524,669.931,618,018,668.88817,221,633.263,001,263,202.82
支付的各项税费463,113,339.04314,533,804.13179,867,075.26551,727,875.43
支付其他与经营活动有关的现金751,208,485.67468,020,963.81243,135,685.73834,296,724.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,918,851,137.797,851,343,102.23,918,023,672.9812,889,085,620.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,612,639,863.991,291,570,527.24797,907,891.793,673,422,090.88
二、投资活动产生的现金流量:
收回投资收到的现金20,966,04812,945,684.833,653,439.05-
取得投资收益收到的现金8,234,463.67-6,074,374.297,017,695.54
处置固定资产、无形资产和其他长期资产收回的现金净额10,826,887.667,887,649.733,991,397.2756,762,366.2
收到的其他与投资活动有关的现金847,086,633.78661,204,692.83271,914,152.432,398,783,394.48
投资活动现金流入的平衡项目0000
投资活动现金流入小计887,114,033.11682,038,027.39285,633,363.042,462,563,456.22
购建固定资产、无形资产和其他长期资产支付的现金641,270,546.04439,903,882.19211,720,875.631,169,049,280.21
投资支付的现金5,000,000--7,400,000
取得子公司及其他营业单位支付的现金---165,779,219.4
支付其他与投资活动有关的现金502,234,273.12409,584,613.98418,720,198.563,047,519,406.06
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,148,504,819.16849,488,496.17630,441,074.194,389,747,905.67
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-261,390,786.05-167,450,468.78-344,807,711.15-1,927,184,449.45
三、筹资活动产生的现金流量:
吸收投资收到的现金2,518,942.21,902,200-4,200,000
其中:子公司吸收少数股东投资收到的现金2,518,942.21,902,200-4,200,000
取得借款收到的现金2,973,982,127.992,112,565,578.031,335,977,261.584,485,316,644.88
收到其他与筹资活动有关的现金350,456,723.02188,959,100.24-166,455,091.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,326,957,793.212,303,426,878.271,335,977,261.584,655,971,736.72
偿还债务支付的现金3,236,011,248.642,205,119,227.11,154,172,539.65,188,365,856.2
分配股利、利润或偿付利息支付的现金906,878,536.08623,996,985.759,265,893.59769,815,636.14
其中:子公司支付给少数股东的股利、利润52,509,735.0349,900,00024,500,00020,120,000
支付其他与筹资活动有关的现金153,763,262.391,776,585.87280,660,839.93294,717,103.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,296,653,047.022,920,892,798.671,494,099,273.126,252,898,595.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-969,695,253.81-617,465,920.4-158,122,011.54-1,596,926,859.01
四、汇率变动对现金及现金等价物的影响-6,147,489.45-3,652,711.235,613,097.1318,792,484.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额375,406,334.68503,001,426.83300,591,266.23168,103,266.58
加:期初现金及现金等价物余额1,695,965,584.251,695,965,584.251,695,965,584.251,527,862,317.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,071,371,918.932,198,967,011.081,996,556,850.481,695,965,584.25
补充资料:
净利润-504,134,762.35-1,494,459,812.16
资产减值准备-24,527,668.12-40,990,235.03
固定资产和投资性房地产折旧-285,694,085.15-557,278,721.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-285,694,085.15-557,278,721.87
无形资产摊销-22,037,518.64-39,012,127.51
长期待摊费用摊销-68,188,830.86-128,824,090.23
处置固定资产、无形资产和其他长期资产的损失-5,543,183.95--2,894,664.07
固定资产报废损失-14,197,589.44-13,528,364.73
公允价值变动损失-19,303,816.68--30,662,569.61
财务费用-36,971,195.07-157,403,519.93
投资损失-20,310,043.85--3,963,133.7
递延所得税--27,173,766.47-17,020,576.61
其中:递延所得税资产减少--16,171,695.89--17,214,049.4
递延所得税负债增加--11,002,070.58-34,234,626.01
存货的减少--86,487,660.87-116,599,824.22
经营性应收项目的减少-766,747,117.26-341,131,425.32
经营性应付项目的增加--441,222,262.98-640,413,789.67
其他---25,219,085.63
现金的期末余额-2,198,967,011.08-1,695,965,584.25
减:现金的期初余额-1,695,965,584.25-1,527,862,317.67
公告日期2024-10-292024-08-272024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑