当前位置:首页 - 行情中心 - 裕同科技(002831) - 财务分析 - 现金流量表

裕同科技

(002831)

  

流通市值:137.87亿  总市值:248.35亿
流通股本:5.11亿   总股本:9.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,432,615,680.94,947,411,713.1416,465,064,570.3812,888,915,289.08
  收到的税费返还128,568,348.788,527,472.3224,778,407.72188,783,512.74
  收到其他与经营活动有关的现金381,499,546.95196,009,646.98417,476,237.39453,792,199.96
  经营活动现金流入小计9,942,683,576.555,231,948,832.4217,107,319,215.4913,531,491,001.78
  购买商品、接受劳务支付的现金5,737,724,580.222,824,368,033.1810,185,363,317.898,266,004,643.15
  支付给职工以及为职工支付的现金1,644,875,120.77860,793,238.793,455,297,626.882,438,524,669.93
  支付的各项税费350,813,359.55212,436,294.75641,451,981.45463,113,339.04
  支付其他与经营活动有关的现金638,604,238.01274,631,597.9845,107,732.97751,208,485.67
  经营活动现金流出小计8,372,017,298.554,172,229,164.6215,127,220,659.1911,918,851,137.79
  经营活动产生的现金流量净额1,570,666,2781,059,719,667.81,980,098,556.31,612,639,863.99
二、投资活动产生的现金流量:
  收回投资收到的现金4,468,798.843,348,80013,804,637.1620,966,048
  取得投资收益收到的现金8,514,367.999,699,674.3622,627,843.498,234,463.67
  处置固定资产、无形资产和其他长期资产收回的现金净额12,676,489.139,572,649.0637,536,37910,826,887.66
  处置子公司及其他营业单位收到的现金净额70,417,055.4170,417,055.4151,247,458.21-
  收到的其他与投资活动有关的现金158,603,536.44126,023,770.982,077,226,852.36847,086,633.78
  投资活动现金流入小计254,680,247.81219,061,949.812,202,443,170.22887,114,033.11
  购建固定资产、无形资产和其他长期资产支付的现金433,473,791.13223,707,513.88978,291,863.87641,270,546.04
  投资支付的现金--10,000,0005,000,000
  取得子公司及其他营业单位支付的现金92,000,00092,000,00030,000,000-
  支付其他与投资活动有关的现金545,292,546.5197,895,8901,744,565,038.42502,234,273.12
  投资活动现金流出小计1,070,766,337.64413,603,403.882,762,856,902.291,148,504,819.16
  投资活动产生的现金流量净额-816,086,089.83-194,541,454.07-560,413,732.07-261,390,786.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--14,152,2002,518,942.2
  其中:子公司吸收少数股东投资收到的现金--14,152,2002,518,942.2
  取得借款收到的现金1,373,000,273.73834,108,105.824,475,439,048.12,973,982,127.99
  收到其他与筹资活动有关的现金163,675,576.863,483,200395,988,489.21350,456,723.02
  筹资活动现金流入小计1,536,675,850.59837,591,305.824,885,579,737.313,326,957,793.21
  偿还债务支付的现金1,437,004,468.49528,832,213.24,876,797,976.323,236,011,248.64
  分配股利、利润或偿付利息支付的现金601,147,926.2630,366,553.931,120,894,131.41906,878,536.08
  其中:子公司支付给少数股东的股利、利润2,000,0002,000,000133,683,350.352,509,735.03
  支付其他与筹资活动有关的现金239,647,922.2784,693,472.52300,193,361.47153,763,262.3
  筹资活动现金流出小计2,277,800,317.02643,892,239.656,297,885,469.24,296,653,047.02
  筹资活动产生的现金流量净额-741,124,466.43193,699,066.17-1,412,305,731.89-969,695,253.81
四、汇率变动对现金及现金等价物的影响-4,200,311.82-1,049,484.3354,081,938.02-6,147,489.45
五、现金及现金等价物净增加额9,255,409.921,057,827,795.5761,461,030.36375,406,334.68
  加:期初现金及现金等价物余额1,757,426,614.611,757,426,614.611,695,965,584.251,695,965,584.25
  期末现金及现金等价物余额1,766,682,024.532,815,254,410.181,757,426,614.612,071,371,918.93
补充资料:
  净利润535,254,357.07-1,451,039,780.44-
  资产减值准备34,728,890.08-72,780,400.81-
  固定资产和投资性房地产折旧305,119,417.45-573,464,530.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧305,119,417.45-573,464,530.52-
  无形资产摊销16,989,704.29-41,746,632.91-
  长期待摊费用摊销63,896,610.18-122,301,143.21-
  处置固定资产、无形资产和其他长期资产的损失8,750,026.8-16,988,256.25-
  固定资产报废损失17,669,217.53-33,521,989.48-
  公允价值变动损失-7,320,590.29--25,787,324.51-
  财务费用26,143,133.52-47,845,797.76-
  投资损失-3,580,044.34-216,227,691.72-
  递延所得税-24,224,938.97--56,704,019.03-
  其中:递延所得税资产减少-13,593,189.73--37,268,352.2-
    递延所得税负债增加-10,631,749.24--19,435,666.83-
  存货的减少-20,567,156.67--162,004,313.59-
  经营性应收项目的减少795,799,411.17--848,415,662.41-
  经营性应付项目的增加-265,639,682.09-299,984,046.31-
  其他--29,268,467.81-
  现金的期末余额1,766,682,024.53-1,757,426,614.61-
  减:现金的期初余额1,757,426,614.61-1,695,965,584.25-
  现金及现金等价物的净增加额9,255,409.92-61,461,030.36-
公告日期2025-08-272025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑