当前位置:首页 - 行情中心 - 裕同科技(002831) - 财务分析 - 现金流量表

裕同科技

(002831)

  

流通市值:195.70亿  总市值:353.00亿
流通股本:7.14亿   总股本:12.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,383,741,994.779,704,095,266.824,609,370,857.4317,318,113,637.89
  收到的税费返还214,201,955.39124,673,665.1229,573,243.71261,856,008.81
  收到其他与经营活动有关的现金534,691,727.25353,001,985.36134,682,096.72310,511,162.86
  经营活动现金流入小计15,132,635,677.4110,181,770,917.34,773,626,197.8617,890,480,809.56
  购买商品、接受劳务支付的现金8,929,454,483.535,911,217,744.852,763,351,018.410,274,832,019.81
  支付给职工以及为职工支付的现金2,731,166,771.431,772,238,063.89872,032,168.353,369,538,767.19
  支付的各项税费505,667,961379,577,658206,707,451.08682,539,097.39
  支付其他与经营活动有关的现金868,932,870.27565,596,102.52273,816,529826,382,716.9
  经营活动现金流出小计13,035,222,086.238,628,629,569.264,115,907,166.8315,153,292,601.29
  经营活动产生的现金流量净额2,097,413,591.181,553,141,348.04657,719,031.032,737,188,208.27
二、投资活动产生的现金流量:
  收回投资收到的现金0--14,011,200
  取得投资收益收到的现金6,630,7702,478,424.712,039,6605,602,341.77
  处置固定资产、无形资产和其他长期资产收回的现金净额39,357,217.9938,529,024.6619,879.81159,508,738.21
  处置子公司及其他营业单位收到的现金净额121,256,449.6164,499,023.5357,500,00070,118,409.58
  收到的其他与投资活动有关的现金762,899,934.37693,601,562.5775,366,666.671,517,105,596.42
  投资活动现金流入小计930,144,371.97799,108,035.41135,526,206.481,766,346,285.98
  购建固定资产、无形资产和其他长期资产支付的现金567,719,266.59389,166,431.53219,822,874.92886,143,681.72
  投资支付的现金100,108,584.24100,108,584.24360,103,659.0725,790,000
  取得子公司及其他营业单位支付的现金45,315,190.6645,315,190.66-92,000,000
  支付其他与投资活动有关的现金418,949,931.32397,019,931.3280,576,698.72,326,538,175.69
  投资活动现金流出小计1,132,092,972.81931,610,137.75660,503,232.693,330,471,857.41
  投资活动产生的现金流量净额-201,948,600.84-132,502,102.34-524,977,026.21-1,564,125,571.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,250,000---
  其中:子公司吸收少数股东投资收到的现金1,250,000---
  取得借款收到的现金2,922,323,583.561,351,562,473.85637,295,914.463,618,787,658.65
  收到其他与筹资活动有关的现金2,307,703--204,409,900
  筹资活动现金流入小计2,925,881,286.561,351,562,473.85637,295,914.463,823,197,558.65
  偿还债务支付的现金2,154,229,886.721,039,259,158.05663,775,329.164,039,292,256.68
  分配股利、利润或偿付利息支付的现金998,043,033.19776,123,710.3821,487,881.291,046,659,235.09
  其中:子公司支付给少数股东的股利、利润15,000,000--9,200,000
  支付其他与筹资活动有关的现金1,160,095,877.9906,857,763.5129,621,173.95398,802,866.54
  筹资活动现金流出小计4,312,368,797.812,722,240,631.93814,884,384.45,484,754,358.31
  筹资活动产生的现金流量净额-1,386,487,511.25-1,370,678,158.08-177,588,469.94-1,661,556,799.66
四、汇率变动对现金及现金等价物的影响-17,937,449.95-13,748,795.48-13,421,281.7-23,313,676.72
五、现金及现金等价物净增加额491,040,029.1436,212,292.14-58,267,746.82-511,807,839.54
  加:期初现金及现金等价物余额1,288,147,309.751,288,147,309.751,245,618,775.071,757,426,614.61
  期末现金及现金等价物余额1,779,187,338.891,324,359,601.891,187,351,028.251,245,618,775.07
补充资料:
  净利润-589,084,412.38-1,580,148,667.05
  资产减值准备-4,678,195.21-66,448,093.43
  固定资产和投资性房地产折旧-335,961,191.33-648,588,701.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-335,961,191.33-648,588,701.5
  无形资产摊销-15,934,525.45-32,355,501.34
  长期待摊费用摊销-55,679,581.04-99,999,095.6
  处置固定资产、无形资产和其他长期资产的损失--5,549,379.34-11,155,233.75
  固定资产报废损失-7,997,811.1-28,321,387.38
  公允价值变动损失-12,671,764.66--66,025,067.63
  财务费用-60,098,488.46-80,073,686.25
  投资损失--33,172,184.19--7,214,347.24
  递延所得税--21,895,740.13--14,598,130.9
  其中:递延所得税资产减少--9,288,644.45--4,508,679.02
    递延所得税负债增加--12,607,095.68--10,089,451.88
  存货的减少--76,720,044.12-114,069,493.67
  经营性应收项目的减少-814,195,950.41-6,489,306.3
  经营性应付项目的增加--338,308,029.44--93,168,032.04
  其他---23,904,661.94
  现金的期末余额-1,324,359,601.89-1,245,618,775.07
  减:现金的期初余额-1,288,147,309.75-1,757,426,614.61
  现金及现金等价物的净增加额-36,212,292.14--511,807,839.54
公告日期2026-10-202026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑