当前位置:首页 - 行情中心 - 弘亚数控(002833) - 财务分析 - 现金流量表

弘亚数控

(002833)

  

流通市值:48.04亿  总市值:70.63亿
流通股本:2.89亿   总股本:4.24亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金675,507,240.372,903,279,834.72,354,287,294.621,696,429,390.15
收到的税费返还12,479,288.74110,610,929.8891,587,539.9165,093,048.39
收到其他与经营活动有关的现金8,232,247.284,608,755.5662,102,022.4543,588,507.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计696,218,776.313,098,499,520.142,507,976,856.981,805,110,946.44
购买商品、接受劳务支付的现金382,998,470.661,863,827,158.941,562,103,873.121,047,842,836.33
支付给职工以及为职工支付的现金114,600,956.92385,604,645.71295,013,180.65190,855,651.42
支付的各项税费41,507,365.22180,105,883122,223,711.183,405,847.43
支付其他与经营活动有关的现金17,523,142.23105,425,402.7583,958,116.9850,221,691.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计556,629,935.032,534,963,090.42,063,298,881.851,372,326,027.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额139,588,841.28563,536,429.74444,677,975.13432,784,919.35
二、投资活动产生的现金流量:
收回投资收到的现金180,892,703.13728,580,000222,000,000187,000,000
取得投资收益收到的现金2,070,937.2214,288,458.37,155,038.516,945,086.63
处置固定资产、无形资产和其他长期资产收回的现金净额584,936.227,451,787.126,765,789.576,532,941.77
收到的其他与投资活动有关的现金1,282,5002,323,400700,000700,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计184,831,076.57752,643,645.42236,620,828.08201,178,028.4
购建固定资产、无形资产和其他长期资产支付的现金15,264,204.12319,999,707.44245,777,658.69198,300,851.71
投资支付的现金266,090,0001,258,880,0001,019,080,000934,380,000
取得子公司及其他营业单位支付的现金-1,608,961.661,608,961.66-
支付其他与投资活动有关的现金-1,982,500--
投资活动现金流出的平衡项目0000
投资活动现金流出小计281,354,204.121,582,471,169.11,266,466,620.351,132,680,851.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-96,523,127.55-829,827,523.68-1,029,845,792.27-931,502,823.31
三、筹资活动产生的现金流量:
吸收投资收到的现金-13,704,097.8211,704,097.826,804,097.82
其中:子公司吸收少数股东投资收到的现金-13,704,097.8211,704,097.826,804,097.82
取得借款收到的现金110,100,180.49174,935,932.2188,733,709.7782,903,606.38
筹资活动现金流入平衡项目0000
筹资活动现金流入小计110,100,180.49188,640,030.03100,437,807.5989,707,704.2
偿还债务支付的现金71,324,197.71114,063,481.32103,104,192.9656,657,490.27
分配股利、利润或偿付利息支付的现金1,702,969.56404,592,127.45273,415,532.14264,677,368.4
其中:子公司支付给少数股东的股利、利润-13,206,666.679,987,916.678,681,250
支付其他与筹资活动有关的现金1,770,422.066,287,738.164,829,785.32,990,097.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计74,797,589.33524,943,346.93381,349,510.4324,324,955.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额35,302,591.16-336,303,316.9-280,911,702.81-234,617,251.51
四、汇率变动对现金及现金等价物的影响1,688,243.553,537,442.683,080,415.562,080,912.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额80,056,548.44-599,056,968.16-862,999,104.39-731,254,242.6
加:期初现金及现金等价物余额464,078,856.711,063,135,824.871,063,135,824.871,063,135,824.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额544,135,405.15464,078,856.71200,136,720.48331,881,582.27
补充资料:
净利润-521,028,440.41-304,758,136.97
资产减值准备-5,333,526.16--572,382.55
固定资产和投资性房地产折旧-89,622,283.76-41,187,772.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,622,283.76-41,187,772.81
无形资产摊销-13,140,483.38-6,182,926.14
处置固定资产、无形资产和其他长期资产的损失--3,798,445.66--3,301,275.61
固定资产报废损失-201,151.91-6,878.19
公允价值变动损失-14,382,166.84--713,948.88
财务费用-21,264,402.4-10,927,149.3
投资损失--6,971,148.28--2,834,294.77
递延所得税--1,495,376.26--240,682.79
其中:递延所得税资产减少--7,803,845.55--4,485,688.47
递延所得税负债增加-6,308,469.29-4,245,005.68
存货的减少--124,203,777.95--124,242,443.23
经营性应收项目的减少-31,695,282.37-26,336,368.69
经营性应付项目的增加-3,238,301.29-120,908,190.44
其他--5,505,204.18-50,754,828.52
现金的期末余额-464,078,856.71-331,881,582.27
减:现金的期初余额-1,063,135,824.87-1,063,135,824.87
公告日期2025-04-292025-04-242024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑