当前位置:首页 - 行情中心 - 弘亚数控(002833) - 财务分析 - 现金流量表

弘亚数控

(002833)

  

流通市值:60.10亿  总市值:88.45亿
流通股本:2.88亿   总股本:4.24亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金706,022,009.172,634,850,666.722,035,164,964.091,320,065,097.23
  收到的税费返还29,129,379.8554,174,455.843,629,797.8629,343,189.3
  收到其他与经营活动有关的现金23,427,673.7198,176,980.238,160,043.8118,226,770
  经营活动现金流入小计758,579,062.732,787,202,102.722,116,954,805.761,367,635,056.53
  购买商品、接受劳务支付的现金421,509,353.411,474,468,361.651,110,749,643.47761,410,186.36
  支付给职工以及为职工支付的现金107,317,002.12385,349,489.45300,569,524.34208,400,088.83
  支付的各项税费54,855,517.2221,570,197.25166,813,793.7116,555,724.16
  支付其他与经营活动有关的现金21,041,050.8684,010,211.8968,903,118.4840,483,172.29
  经营活动现金流出小计604,722,923.592,165,398,260.241,647,036,079.991,126,849,171.64
  经营活动产生的现金流量净额153,856,139.14621,803,842.48469,918,725.77240,785,884.89
二、投资活动产生的现金流量:
  收回投资收到的现金75,095,183.751,622,160,0001,050,528,373.13510,442,703.13
  取得投资收益收到的现金479,138.8931,775,388.7827,304,884.6913,514,313.4
  处置固定资产、无形资产和其他长期资产收回的现金净额77,796,5002,915,192.962,312,763.962,045,315.08
  收到的其他与投资活动有关的现金-3,282,5002,282,5002,282,500
  投资活动现金流入小计153,370,822.641,660,133,081.741,082,428,521.78528,284,831.61
  购建固定资产、无形资产和其他长期资产支付的现金27,244,942.86108,363,983.5559,047,145.7144,600,682.13
  投资支付的现金22,500,0001,207,506,121.881,021,040,388.89711,840,388.89
  支付其他与投资活动有关的现金-1,200,0001,200,00012,100,000
  投资活动现金流出小计49,744,942.861,317,070,105.431,081,287,534.6768,541,071.02
  投资活动产生的现金流量净额103,625,879.78343,062,976.311,140,987.18-240,256,239.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金-11,600,0006,440,0001,500,000
  其中:子公司吸收少数股东投资收到的现金-11,600,0006,440,000-
  取得借款收到的现金87,753,185.95226,181,756.17223,340,174.94119,259,397.1
  筹资活动现金流入小计87,753,185.95237,781,756.17229,780,174.94120,759,397.1
  偿还债务支付的现金103,498,081.75272,648,564.43268,265,041.43160,580,141.33
  分配股利、利润或偿付利息支付的现金785,504.22315,694,529.99184,200,406.16174,484,003.5
  其中:子公司支付给少数股东的股利、利润-6,920,0003,400,0003,400,000
  支付其他与筹资活动有关的现金1,941,905.2815,762,298.1914,339,644.7412,418,376.94
  筹资活动现金流出小计106,225,491.25604,105,392.61466,805,092.33347,482,521.77
  筹资活动产生的现金流量净额-18,472,305.3-366,323,636.44-237,024,917.39-226,723,124.67
四、汇率变动对现金及现金等价物的影响-1,920,237.063,388,431.563,652,740.833,436,391.75
五、现金及现金等价物净增加额237,089,476.56601,931,613.91237,687,536.39-222,757,087.44
  加:期初现金及现金等价物余额1,066,010,470.62464,078,856.71464,078,856.71464,078,856.71
  期末现金及现金等价物余额1,303,099,947.181,066,010,470.62701,766,393.1241,321,769.27
补充资料:
  净利润-430,475,226.7-243,429,124.26
  资产减值准备-5,416,622.98-963,982.8
  固定资产和投资性房地产折旧-104,782,734.94-52,665,820.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-104,782,734.94-52,665,820.94
  无形资产摊销-14,909,502.69-6,863,779.64
  处置固定资产、无形资产和其他长期资产的损失--698,220.24--616,226.78
  固定资产报废损失-58,782.36-6,815.14
  公允价值变动损失--21,009,386.02--26,855,017.93
  财务费用-33,010,144.12-7,144,399.01
  投资损失--16,652,738.99--6,772,763.51
  递延所得税--7,522,990.61--711,316.77
  其中:递延所得税资产减少-6,644,690.16--3,700,088.26
    递延所得税负债增加--14,167,680.77-2,988,771.49
  存货的减少--2,030,107.83--10,700,323.24
  经营性应收项目的减少-19,334,727.8--43,052,298.98
  经营性应付项目的增加-59,507,389.88--6,855,757.07
  其他--3,521,260.64-22,487,194.01
  现金的期末余额-1,066,010,470.62-241,321,769.27
  减:现金的期初余额-464,078,856.71-464,078,856.71
  现金及现金等价物的净增加额-601,931,613.91--222,757,087.44
公告日期2026-04-282026-04-282025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑