当前位置:首页 - 行情中心 - 弘亚数控(002833) - 财务分析 - 现金流量表

弘亚数控

(002833)

  

流通市值:45.99亿  总市值:78.91亿
流通股本:2.47亿   总股本:4.24亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,354,287,294.621,696,429,390.15723,837,732.82,893,914,296.37
收到的税费返还91,587,539.9165,093,048.395,044,942.9951,051,075.75
收到其他与经营活动有关的现金62,102,022.4543,588,507.915,010,326.66110,522,637.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,507,976,856.981,805,110,946.44743,893,002.453,055,488,009.14
购买商品、接受劳务支付的现金1,562,103,873.121,047,842,836.33434,219,110.641,732,269,937.95
支付给职工以及为职工支付的现金295,013,180.65190,855,651.4294,816,278.1315,587,701.07
支付的各项税费122,223,711.183,405,847.4346,558,515.03192,497,820.2
支付其他与经营活动有关的现金83,958,116.9850,221,691.9124,394,224.68113,052,322.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,063,298,881.851,372,326,027.09599,988,128.452,353,407,781.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额444,677,975.13432,784,919.35143,904,874702,080,227.59
二、投资活动产生的现金流量:
收回投资收到的现金222,000,000187,000,00032,700,000412,393,532.3
取得投资收益收到的现金7,155,038.516,945,086.63228,250.1415,097,084.07
处置固定资产、无形资产和其他长期资产收回的现金净额6,765,789.576,532,941.775,297,888.68544,185.13
收到的其他与投资活动有关的现金700,000700,0007,701,7003,432,016.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计236,620,828.08201,178,028.445,927,838.82431,466,817.89
购建固定资产、无形资产和其他长期资产支付的现金245,777,658.69198,300,851.71100,235,114.37535,572,955.89
投资支付的现金1,019,080,000934,380,00039,580,000281,148,877.78
取得子公司及其他营业单位支付的现金1,608,961.66---
支付其他与投资活动有关的现金---6,123,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,266,466,620.351,132,680,851.71139,815,114.37822,845,233.67
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,029,845,792.27-931,502,823.31-93,887,275.55-391,378,415.78
三、筹资活动产生的现金流量:
吸收投资收到的现金11,704,097.826,804,097.825,604,097.8211,200,000
其中:子公司吸收少数股东投资收到的现金11,704,097.826,804,097.825,604,097.8211,200,000
取得借款收到的现金88,733,709.7782,903,606.3881,458,374.6194,471,027.16
筹资活动现金流入平衡项目0000
筹资活动现金流入小计100,437,807.5989,707,704.287,062,472.43105,671,027.16
偿还债务支付的现金103,104,192.9656,657,490.2752,013,909.9792,207,959.14
分配股利、利润或偿付利息支付的现金273,415,532.14264,677,368.41,080,617.28437,374,471.01
其中:子公司支付给少数股东的股利、利润9,987,916.678,681,250181,2504,760,000
支付其他与筹资活动有关的现金4,829,785.32,990,097.041,612,981.697,195,748.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计381,349,510.4324,324,955.7154,707,508.94536,778,178.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-280,911,702.81-234,617,251.5132,354,963.49-431,107,151.58
四、汇率变动对现金及现金等价物的影响3,080,415.562,080,912.8710,868.282,430,374.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-862,999,104.39-731,254,242.682,383,430.22-117,974,964.78
加:期初现金及现金等价物余额1,063,135,824.871,063,135,824.871,063,135,824.871,181,110,789.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额200,136,720.48331,881,582.271,145,519,255.091,063,135,824.87
补充资料:
净利润-304,758,136.97-591,487,226.52
资产减值准备--572,382.55-13,552,494.61
固定资产和投资性房地产折旧-41,187,772.81-64,229,387.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,187,772.81-64,229,387.63
无形资产摊销-6,182,926.14-8,436,038.49
处置固定资产、无形资产和其他长期资产的损失--3,301,275.61-921,120.76
固定资产报废损失-6,878.19-5,078,055.81
公允价值变动损失--713,948.88-3,022,661.82
财务费用-10,927,149.3-27,525,354.4
投资损失--2,834,294.77--11,280,568.18
递延所得税--240,682.79--5,717,547.18
其中:递延所得税资产减少--4,485,688.47-8,344,962.27
递延所得税负债增加-4,245,005.68--14,062,509.45
存货的减少--124,242,443.23-2,807,345.76
经营性应收项目的减少-26,336,368.69--39,368,779.72
经营性应付项目的增加-120,908,190.44-43,678,179.25
其他-50,754,828.52--8,676,912.43
现金的期末余额-331,881,582.27-1,063,135,824.87
减:现金的期初余额-1,063,135,824.87-1,181,110,789.65
公告日期2024-10-312024-08-302024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑