当前位置:首页 - 行情中心 - 弘亚数控(002833) - 财务分析 - 现金流量表

弘亚数控

(002833)

  

流通市值:48.10亿  总市值:70.72亿
流通股本:2.89亿   总股本:4.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,320,065,097.23675,507,240.372,903,279,834.72,354,287,294.62
  收到的税费返还29,343,189.312,479,288.74110,610,929.8891,587,539.91
  收到其他与经营活动有关的现金18,226,7708,232,247.284,608,755.5662,102,022.45
  经营活动现金流入小计1,367,635,056.53696,218,776.313,098,499,520.142,507,976,856.98
  购买商品、接受劳务支付的现金761,410,186.36382,998,470.661,863,827,158.941,562,103,873.12
  支付给职工以及为职工支付的现金208,400,088.83114,600,956.92385,604,645.71295,013,180.65
  支付的各项税费116,555,724.1641,507,365.22180,105,883122,223,711.1
  支付其他与经营活动有关的现金40,483,172.2917,523,142.23105,425,402.7583,958,116.98
  经营活动现金流出小计1,126,849,171.64556,629,935.032,534,963,090.42,063,298,881.85
  经营活动产生的现金流量净额240,785,884.89139,588,841.28563,536,429.74444,677,975.13
二、投资活动产生的现金流量:
  收回投资收到的现金510,442,703.13180,892,703.13728,580,000222,000,000
  取得投资收益收到的现金13,514,313.42,070,937.2214,288,458.37,155,038.51
  处置固定资产、无形资产和其他长期资产收回的现金净额2,045,315.08584,936.227,451,787.126,765,789.57
  收到的其他与投资活动有关的现金2,282,5001,282,5002,323,400700,000
  投资活动现金流入小计528,284,831.61184,831,076.57752,643,645.42236,620,828.08
  购建固定资产、无形资产和其他长期资产支付的现金44,600,682.1315,264,204.12319,999,707.44245,777,658.69
  投资支付的现金711,840,388.89266,090,0001,258,880,0001,019,080,000
  取得子公司及其他营业单位支付的现金--1,608,961.661,608,961.66
  支付其他与投资活动有关的现金12,100,000-1,982,500-
  投资活动现金流出小计768,541,071.02281,354,204.121,582,471,169.11,266,466,620.35
  投资活动产生的现金流量净额-240,256,239.41-96,523,127.55-829,827,523.68-1,029,845,792.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000-13,704,097.8211,704,097.82
  其中:子公司吸收少数股东投资收到的现金--13,704,097.8211,704,097.82
  取得借款收到的现金119,259,397.1110,100,180.49174,935,932.2188,733,709.77
  筹资活动现金流入小计120,759,397.1110,100,180.49188,640,030.03100,437,807.59
  偿还债务支付的现金160,580,141.3371,324,197.71114,063,481.32103,104,192.96
  分配股利、利润或偿付利息支付的现金174,484,003.51,702,969.56404,592,127.45273,415,532.14
  其中:子公司支付给少数股东的股利、利润3,400,000-13,206,666.679,987,916.67
  支付其他与筹资活动有关的现金12,418,376.941,770,422.066,287,738.164,829,785.3
  筹资活动现金流出小计347,482,521.7774,797,589.33524,943,346.93381,349,510.4
  筹资活动产生的现金流量净额-226,723,124.6735,302,591.16-336,303,316.9-280,911,702.81
四、汇率变动对现金及现金等价物的影响3,436,391.751,688,243.553,537,442.683,080,415.56
五、现金及现金等价物净增加额-222,757,087.4480,056,548.44-599,056,968.16-862,999,104.39
  加:期初现金及现金等价物余额464,078,856.71464,078,856.711,063,135,824.871,063,135,824.87
  期末现金及现金等价物余额241,321,769.27544,135,405.15464,078,856.71200,136,720.48
补充资料:
  净利润243,429,124.26-521,028,440.41-
  资产减值准备963,982.8-5,333,526.16-
  固定资产和投资性房地产折旧52,665,820.94-89,622,283.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,665,820.94-89,622,283.76-
  无形资产摊销6,863,779.64-13,140,483.38-
  处置固定资产、无形资产和其他长期资产的损失-616,226.78--3,798,445.66-
  固定资产报废损失6,815.14-201,151.91-
  公允价值变动损失-26,855,017.93-14,382,166.84-
  财务费用7,144,399.01-21,264,402.4-
  投资损失-6,772,763.51--6,971,148.28-
  递延所得税-711,316.77--1,495,376.26-
  其中:递延所得税资产减少-3,700,088.26--7,803,845.55-
    递延所得税负债增加2,988,771.49-6,308,469.29-
  存货的减少-10,700,323.24--124,203,777.95-
  经营性应收项目的减少-43,052,298.98-31,695,282.37-
  经营性应付项目的增加-6,855,757.07-3,238,301.29-
  其他22,487,194.01--5,505,204.18-
  现金的期末余额241,321,769.27-464,078,856.71-
  减:现金的期初余额464,078,856.71-1,063,135,824.87-
  现金及现金等价物的净增加额-222,757,087.44--599,056,968.16-
公告日期2025-08-282025-04-292025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑