当前位置:首页 - 行情中心 - 弘亚数控(002833) - 财务分析 - 现金流量表

弘亚数控

(002833)

  

流通市值:52.73亿  总市值:86.84亿
流通股本:2.58亿   总股本:4.24亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金723,837,732.82,893,914,296.372,194,765,350.841,425,369,057.04
收到的税费返还5,044,942.9951,051,075.7540,285,600.3222,859,913.63
收到其他与经营活动有关的现金15,010,326.66110,522,637.02103,352,674.6286,799,435.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计743,893,002.453,055,488,009.142,338,403,625.781,535,028,406.26
购买商品、接受劳务支付的现金434,219,110.641,732,269,937.951,247,115,380.07820,399,796.95
支付给职工以及为职工支付的现金94,816,278.1315,587,701.07240,177,906.21148,110,318.51
支付的各项税费46,558,515.03192,497,820.2140,353,422.5493,414,433.79
支付其他与经营活动有关的现金24,394,224.68113,052,322.33101,837,260.5770,099,467.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计599,988,128.452,353,407,781.551,729,483,969.391,132,024,016.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额143,904,874702,080,227.59608,919,656.39403,004,389.46
二、投资活动产生的现金流量:
收回投资收到的现金32,700,000412,393,532.3362,032,016.39325,200,000
取得投资收益收到的现金228,250.1415,097,084.075,859,496.175,809,399.14
处置固定资产、无形资产和其他长期资产收回的现金净额5,297,888.68544,185.13500,062.84471,243.33
收到的其他与投资活动有关的现金7,701,7003,432,016.392,000,0002,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计45,927,838.82431,466,817.89370,391,575.4333,480,642.47
购建固定资产、无形资产和其他长期资产支付的现金100,235,114.37535,572,955.89387,183,580.83245,709,082
投资支付的现金39,580,000281,148,877.78115,640,00062,240,000
支付其他与投资活动有关的现金-6,123,400423,400423,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计139,815,114.37822,845,233.67503,246,980.83308,372,482
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-93,887,275.55-391,378,415.78-132,855,405.4325,108,160.47
三、筹资活动产生的现金流量:
吸收投资收到的现金5,604,097.8211,200,00011,200,00011,200,000
其中:子公司吸收少数股东投资收到的现金5,604,097.8211,200,00011,200,00011,200,000
取得借款收到的现金81,458,374.6194,471,027.1672,327,985.650,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计87,062,472.43105,671,027.1683,527,985.661,200,000
偿还债务支付的现金52,013,909.9792,207,959.1422,208,839.9711,127,837.97
分配股利、利润或偿付利息支付的现金1,080,617.28437,374,471.01181,919,652.04172,836,972.06
其中:子公司支付给少数股东的股利、利润181,2504,760,0004,760,0001,360,000
支付其他与筹资活动有关的现金1,612,981.697,195,748.594,633,999.613,305,204.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计54,707,508.94536,778,178.74208,762,491.62187,270,014.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额32,354,963.49-431,107,151.58-125,234,506.02-126,070,014.89
四、汇率变动对现金及现金等价物的影响10,868.282,430,374.991,611,805.91,217,524.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额82,383,430.22-117,974,964.78352,441,550.84303,260,059.59
加:期初现金及现金等价物余额1,063,135,824.871,181,110,789.651,181,110,789.651,181,110,789.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,145,519,255.091,063,135,824.871,533,552,340.491,484,370,849.24
补充资料:
净利润-591,487,226.52-308,866,496.54
资产减值准备-13,552,494.61-1,287,978.08
固定资产和投资性房地产折旧-64,229,387.63-32,116,009.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,229,387.63-32,116,009.91
无形资产摊销-8,436,038.49-6,299,447.75
处置固定资产、无形资产和其他长期资产的损失-921,120.76--121,406.71
固定资产报废损失-5,078,055.81--8,378.22
公允价值变动损失-3,022,661.82--23,768.75
财务费用-27,525,354.4-18,695,444.37
投资损失--11,280,568.18--7,733,256.37
递延所得税--5,717,547.18--5,715,539.86
其中:递延所得税资产减少-8,344,962.27--4,066,710.43
递延所得税负债增加--14,062,509.45--1,648,829.43
存货的减少-2,807,345.76-10,008,654.71
经营性应收项目的减少--39,368,779.72--11,004,974.97
经营性应付项目的增加-43,678,179.25-49,012,734.26
其他--8,676,912.43--1,782,380.25
现金的期末余额-1,063,135,824.87-1,484,370,849.24
减:现金的期初余额-1,181,110,789.65-1,181,110,789.65
公告日期2024-04-262024-04-262023-10-312023-08-29
审计意见(境内)标准无保留意见
TOP↑