当前位置:首页 - 行情中心 - 弘亚数控(002833) - 财务分析 - 现金流量表

弘亚数控

(002833)

  

流通市值:55.04亿  总市值:80.58亿
流通股本:2.93亿   总股本:4.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,480,751,786.86706,022,009.172,634,850,666.722,035,164,964.09
  收到的税费返还116,353,865.1429,129,379.8554,174,455.843,629,797.86
  收到其他与经营活动有关的现金45,108,545.0423,427,673.7198,176,980.238,160,043.81
  经营活动现金流入小计1,642,214,197.04758,579,062.732,787,202,102.722,116,954,805.76
  购买商品、接受劳务支付的现金902,683,800.18421,509,353.411,474,468,361.651,110,749,643.47
  支付给职工以及为职工支付的现金215,943,585.55107,317,002.12385,349,489.45300,569,524.34
  支付的各项税费126,050,606.3354,855,517.2221,570,197.25166,813,793.7
  支付其他与经营活动有关的现金39,526,961.0221,041,050.8684,010,211.8968,903,118.48
  经营活动现金流出小计1,284,204,953.08604,722,923.592,165,398,260.241,647,036,079.99
  经营活动产生的现金流量净额358,009,243.96153,856,139.14621,803,842.48469,918,725.77
二、投资活动产生的现金流量:
  收回投资收到的现金111,328,895.3175,095,183.751,622,160,0001,050,528,373.13
  取得投资收益收到的现金3,878,751.08479,138.8931,775,388.7827,304,884.69
  处置固定资产、无形资产和其他长期资产收回的现金净额78,061,16077,796,5002,915,192.962,312,763.96
  收到的其他与投资活动有关的现金--3,282,5002,282,500
  投资活动现金流入小计193,268,806.39153,370,822.641,660,133,081.741,082,428,521.78
  购建固定资产、无形资产和其他长期资产支付的现金62,548,209.4727,244,942.86108,363,983.5559,047,145.71
  投资支付的现金38,500,00022,500,0001,207,506,121.881,021,040,388.89
  支付其他与投资活动有关的现金--1,200,0001,200,000
  投资活动现金流出小计101,048,209.4749,744,942.861,317,070,105.431,081,287,534.6
  投资活动产生的现金流量净额92,220,596.92103,625,879.78343,062,976.311,140,987.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000-11,600,0006,440,000
  其中:子公司吸收少数股东投资收到的现金2,000,000-11,600,0006,440,000
  取得借款收到的现金181,318,440.6287,753,185.95226,181,756.17223,340,174.94
  筹资活动现金流入小计183,318,440.6287,753,185.95237,781,756.17229,780,174.94
  偿还债务支付的现金112,401,475.88103,498,081.75272,648,564.43268,265,041.43
  分配股利、利润或偿付利息支付的现金259,535,145.89785,504.22315,694,529.99184,200,406.16
  其中:子公司支付给少数股东的股利、利润2,221,250-6,920,0003,400,000
  支付其他与筹资活动有关的现金3,170,447.921,941,905.2815,762,298.1914,339,644.74
  筹资活动现金流出小计375,107,069.69106,225,491.25604,105,392.61466,805,092.33
  筹资活动产生的现金流量净额-191,788,629.07-18,472,305.3-366,323,636.44-237,024,917.39
四、汇率变动对现金及现金等价物的影响-3,687,408.04-1,920,237.063,388,431.563,652,740.83
五、现金及现金等价物净增加额254,753,803.77237,089,476.56601,931,613.91237,687,536.39
  加:期初现金及现金等价物余额1,066,010,470.621,066,010,470.62464,078,856.71464,078,856.71
  期末现金及现金等价物余额1,320,764,274.391,303,099,947.181,066,010,470.62701,766,393.1
补充资料:
  净利润258,124,833.57-430,475,226.7-
  资产减值准备549,653.59-5,416,622.98-
  固定资产和投资性房地产折旧53,073,403.75-104,782,734.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,073,403.75-104,782,734.94-
  无形资产摊销7,474,892.86-14,909,502.69-
  处置固定资产、无形资产和其他长期资产的损失-38,867,018.62--698,220.24-
  固定资产报废损失34,096.72-58,782.36-
  公允价值变动损失18,585,352.32--21,009,386.02-
  财务费用26,657,771.09-33,010,144.12-
  投资损失-3,190,458.35--16,652,738.99-
  递延所得税-5,251,481.79--7,522,990.61-
  其中:递延所得税资产减少-1,655,780.33-6,644,690.16-
    递延所得税负债增加-3,595,701.46--14,167,680.77-
  存货的减少-33,294,727.95--2,030,107.83-
  经营性应收项目的减少20,223,436.1-19,334,727.8-
  经营性应付项目的增加38,088,211.3-59,507,389.88-
  其他13,006,152.85--3,521,260.64-
  现金的期末余额1,320,764,274.39-1,066,010,470.62-
  减:现金的期初余额1,066,010,470.62-464,078,856.71-
  现金及现金等价物的净增加额254,753,803.77-601,931,613.91-
公告日期2026-08-272026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑