弘亚数控
(002833)
| 流通市值:47.21亿 | | | 总市值:69.40亿 |
| 流通股本:2.89亿 | | | 总股本:4.24亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,795,116,985.05 | 1,234,774,361.7 | 653,990,166.17 | 2,694,063,176.52 |
| 营业收入 | 1,795,116,985.05 | 1,234,774,361.7 | 653,990,166.17 | 2,694,063,176.52 |
| 二、营业总成本 | 1,472,658,913.48 | 1,008,554,033.22 | 534,700,073.02 | 2,134,301,130.3 |
| 营业成本 | 1,219,623,397.1 | 839,937,672.32 | 451,712,482.93 | 1,826,513,470.3 |
| 税金及附加 | 24,565,088.07 | 16,779,670.99 | 6,737,940.29 | 24,236,571.12 |
| 销售费用 | 37,459,124.13 | 26,405,886.37 | 12,454,258.66 | 40,170,500.03 |
| 管理费用 | 85,052,572.26 | 56,558,665.98 | 27,644,086.6 | 124,241,393.53 |
| 研发费用 | 97,657,628.53 | 66,363,873.3 | 33,372,162.22 | 121,654,300.54 |
| 财务费用 | 8,301,103.39 | 2,508,264.26 | 2,779,142.32 | -2,515,105.22 |
| 其中:利息费用 | 31,202,736.01 | 20,527,449.27 | 10,480,799.43 | 40,388,825.96 |
| 其中:利息收入 | 18,405,688.7 | 13,203,547.46 | 6,171,328.17 | 39,539,336.85 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 29,867,081.81 | 26,855,017.93 | 17,332,945.08 | -14,382,166.84 |
| 加:投资收益 | 15,658,742.09 | 6,772,763.51 | 2,816,955.61 | 6,971,148.28 |
| 资产处置收益 | 679,386.58 | 616,226.78 | 117,791.63 | 3,798,445.66 |
| 资产减值损失(新) | -1,532,869.54 | -1,110,412.41 | -396,739.66 | -5,474,867.99 |
| 信用减值损失(新) | 340,619.15 | 146,429.61 | -136,397.52 | 141,341.83 |
| 其他收益 | 24,519,168.86 | 20,409,672.56 | 14,009,095.77 | 42,626,364.7 |
| 四、营业利润 | 391,990,200.52 | 279,910,026.46 | 153,033,744.06 | 593,442,311.86 |
| 加:营业外收入 | 690,326.08 | 240,115.49 | 136,402.67 | 5,135,789.97 |
| 减:营业外支出 | 661,396.78 | 197,254.16 | 26,558.26 | 1,541,619.07 |
| 五、利润总额 | 392,019,129.82 | 279,952,887.79 | 153,143,588.47 | 597,036,482.76 |
| 减:所得税费用 | 52,497,118.45 | 36,523,763.53 | 20,401,967.34 | 76,008,042.35 |
| 六、净利润 | 339,522,011.37 | 243,429,124.26 | 132,741,621.13 | 521,028,440.41 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 339,522,011.37 | 243,429,124.26 | 132,741,621.13 | 521,028,440.41 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 339,364,910.37 | 242,391,070.42 | 132,178,608.66 | 517,367,631.94 |
| 少数股东损益 | 157,101 | 1,038,053.84 | 563,012.47 | 3,660,808.47 |
| 扣除非经常损益后的净利润 | 300,095,147.69 | 204,115,531.67 | 107,061,730.31 | 505,089,528.23 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.8 | 0.57 | 0.31 | 1.22 |
| (二)稀释每股收益 | 0.79 | 0.57 | 0.31 | 1.2 |
| 八、其他综合收益 | 411,958.16 | 342,968.21 | 355,394.51 | -2,021,765.66 |
| 归属于母公司股东的其他综合收益 | 411,958.16 | 342,968.21 | 355,394.51 | -2,021,765.66 |
| 九、综合收益总额 | 339,933,969.53 | 243,772,092.47 | 133,097,015.64 | 519,006,674.75 |
| 归属于母公司股东的综合收益总额 | 339,776,868.53 | 242,734,038.63 | 132,534,003.17 | 515,345,866.28 |
| 归属于少数股东的综合收益总额 | 157,101 | 1,038,053.84 | 563,012.47 | 3,660,808.47 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-24 |
| 审计意见(境内) | | | | 标准无保留意见 |