当前位置:首页 - 行情中心 - 英维克(002837) - 财务分析 - 现金流量表

英维克

(002837)

  

流通市值:922.05亿  总市值:1039.80亿
流通股本:8.67亿   总股本:9.77亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,158,888,557.085,089,358,063.613,493,079,983.512,287,775,559.78
  收到的税费返还669,640.8729,292,750.46,751,914.326,299,975.01
  收到其他与经营活动有关的现金24,860,428.09116,210,386.3668,156,219.6944,005,218.64
  经营活动现金流入小计1,184,418,626.045,234,861,200.373,567,988,117.522,338,080,753.43
  购买商品、接受劳务支付的现金1,114,907,203.133,688,482,094.792,851,473,897.031,870,152,094.97
  支付给职工以及为职工支付的现金312,942,013.09891,206,501.89672,576,991.22457,626,169.05
  支付的各项税费68,303,727.94210,208,142.97154,543,748.55113,892,545.19
  支付其他与经营活动有关的现金74,629,650.59287,691,238.36208,427,953.01130,323,792.4
  经营活动现金流出小计1,570,782,594.755,077,587,978.013,887,022,589.812,571,994,601.61
  经营活动产生的现金流量净额-386,363,968.71157,273,222.36-319,034,472.29-233,913,848.18
二、投资活动产生的现金流量:
  取得投资收益收到的现金0428,165.06428,165.06428,165.06
  处置固定资产、无形资产和其他长期资产收回的现金净额12,50018,0004,000500
  收到的其他与投资活动有关的现金090,000,00090,000,00090,000,000
  投资活动现金流入小计12,50090,446,165.0690,432,165.0690,428,665.06
  购建固定资产、无形资产和其他长期资产支付的现金125,825,541.36303,000,207.71239,950,342.15141,431,294.28
  支付其他与投资活动有关的现金32,152,444.4490,152,000.0190,152,000.0190,152,000.01
  投资活动现金流出小计157,977,985.8393,152,207.72330,102,342.16231,583,294.29
  投资活动产生的现金流量净额-157,965,485.8-302,706,042.66-239,670,177.1-141,154,629.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,173,366.8568,569,717.0157,168,056.7712,604,373.21
  取得借款收到的现金506,934,821.51,150,038,377.131,034,660,431.67780,889,450.77
  收到其他与筹资活动有关的现金10,129,646.04259,091,434.83210,937,826.2451,706,984.26
  筹资活动现金流入小计519,237,834.391,477,699,528.971,302,766,314.68845,200,808.24
  偿还债务支付的现金272,453,136.76488,584,155.33331,384,155.33196,300,000
  分配股利、利润或偿付利息支付的现金7,370,226.57174,207,897.16165,783,036.8159,550,559.98
  其中:子公司支付给少数股东的股利、利润-1,100,0001,100,0001,100,000
  支付其他与筹资活动有关的现金24,394,544.380,331,301.1763,321,852.249,568,679.15
  筹资活动现金流出小计304,217,907.63743,123,353.66560,489,044.33405,419,239.13
  筹资活动产生的现金流量净额215,019,926.76734,576,175.31742,277,270.35439,781,569.11
四、汇率变动对现金及现金等价物的影响-11,880,657.99-22,513,082.18-17,327,564.99-15,842,982.82
五、现金及现金等价物净增加额-341,190,185.74566,630,272.83166,245,055.9748,870,108.88
  加:期初现金及现金等价物余额1,122,240,910.72555,610,637.89555,610,637.89555,610,637.89
  期末现金及现金等价物余额781,050,724.981,122,240,910.72721,855,693.86604,480,746.77
补充资料:
  净利润-542,679,980.86-225,891,956.62
  资产减值准备-166,804,487.9-41,859,544.53
  固定资产和投资性房地产折旧-54,697,888.52-25,217,361.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,697,888.52-25,217,361.71
  无形资产摊销-4,332,281.43-2,015,815.54
  长期待摊费用摊销-7,895,678.46-3,503,465.64
  处置固定资产、无形资产和其他长期资产的损失--33,992.5--94,412.05
  固定资产报废损失-1,468,521.15-221,661.14
  公允价值变动损失--387,916.67--119,583.33
  财务费用-48,753,617.13-24,152,326.44
  投资损失--214,831.73--214,831.73
  递延所得税--71,828,709.75--12,899,861.69
  其中:递延所得税资产减少--64,320,119--21,699,520.98
    递延所得税负债增加--7,508,590.75-8,799,659.29
  存货的减少--115,137,136.86--364,637,683.07
  经营性应收项目的减少--817,640,374.77--372,634,862.61
  经营性应付项目的增加-274,893,721.06-157,543,337.82
  其他-13,742,839.71-13,683,797.17
  现金的期末余额-1,122,240,910.72-604,480,746.77
  减:现金的期初余额-555,610,637.89-555,610,637.89
  现金及现金等价物的净增加额-566,630,272.83-48,870,108.88
公告日期2026-04-212026-04-212025-10-142025-08-19
审计意见(境内)标准无保留意见
TOP↑