当前位置:首页 - 行情中心 - 道恩股份(002838) - 财务分析 - 现金流量表

道恩股份

(002838)

  

流通市值:84.13亿  总市值:95.68亿
流通股本:4.21亿   总股本:4.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,025,047,733.593,779,338,360.691,799,649,628.95,602,500,627.58
  收到的税费返还27,323,434.1217,941,110.472,402,962.7541,288,725.03
  收到其他与经营活动有关的现金39,511,916.7828,646,626.5317,162,180.8222,880,443.6
  经营活动现金流入小计6,091,883,084.493,825,926,097.691,819,214,772.475,666,669,796.21
  购买商品、接受劳务支付的现金5,329,365,983.863,359,125,428.231,511,653,862.365,268,607,251.09
  支付给职工以及为职工支付的现金260,080,912.57169,126,348.1482,523,419.54305,946,167.6
  支付的各项税费164,714,549.76102,999,256.2425,946,332.5263,705,826.88
  支付其他与经营活动有关的现金245,666,070.89158,723,543.6569,228,763.14104,191,611.83
  经营活动现金流出小计5,999,827,517.083,789,974,576.261,689,352,377.565,742,450,857.4
  经营活动产生的现金流量净额92,055,567.4135,951,521.43129,862,394.91-75,781,061.19
二、投资活动产生的现金流量:
  收回投资收到的现金1,103,313.751,103,313.751,103,313.75-
  取得投资收益收到的现金5,259,225.125,383,251.85,383,187.41-
  处置固定资产、无形资产和其他长期资产收回的现金净额540,750--2,356,472.91
  收到的其他与投资活动有关的现金---30,385,941.01
  投资活动现金流入小计6,903,288.876,486,565.556,486,501.1632,742,413.92
  购建固定资产、无形资产和其他长期资产支付的现金248,984,110.4199,975,288.125,910,031.9135,815,943.58
  投资支付的现金26,589,106.2515,273,906.2512,209,680.0239,200,000
  取得子公司及其他营业单位支付的现金389,500,477.32389,500,477.32131,517,277.3226,849,572.22
  支付其他与投资活动有关的现金---32,796,055.34
  投资活动现金流出小计665,073,693.98504,749,671.67169,636,989.24234,661,571.14
  投资活动产生的现金流量净额-658,170,405.11-498,263,106.12-163,150,488.08-201,919,157.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金---49,680,000
  取得借款收到的现金1,316,000,0001,161,000,000512,000,0001,629,134,563.61
  收到其他与筹资活动有关的现金---137,270,000
  筹资活动现金流入小计1,316,000,0001,161,000,000512,000,0001,816,084,563.61
  偿还债务支付的现金740,349,823.88617,649,823.88318,700,0001,116,172,010.08
  分配股利、利润或偿付利息支付的现金81,281,428.0167,547,463.9213,214,236.0388,582,447.86
  其中:子公司支付给少数股东的股利、利润4,000,0004,000,000-3,000,000
  支付其他与筹资活动有关的现金5,540,529.067,735,774.06144,00085,913,885.23
  筹资活动现金流出小计827,171,780.95692,933,061.86332,058,236.031,290,668,343.17
  筹资活动产生的现金流量净额488,828,219.05468,066,938.14179,941,763.97525,416,220.44
四、汇率变动对现金及现金等价物的影响-5,577,589.7-2,512,713.38-2,357,954.444,118,184.97
五、现金及现金等价物净增加额-82,864,208.353,242,640.07144,295,716.36251,834,187
  加:期初现金及现金等价物余额576,060,974.56576,060,974.56576,060,974.56324,226,787.56
  期末现金及现金等价物余额493,196,766.21579,303,614.63720,356,690.92576,060,974.56
补充资料:
  净利润-263,171,691.14-205,594,036.39
  资产减值准备-10,940,533.23-37,483,387.95
  固定资产和投资性房地产折旧-110,796,962.36-147,977,870.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-110,796,962.36-147,977,870.22
  无形资产摊销-6,827,100.34-10,657,500.65
  长期待摊费用摊销-2,461,336.67-5,175,658.85
  处置固定资产、无形资产和其他长期资产的损失-3,190,659.48-1,399,120.39
  固定资产报废损失-290,586.61-309,478.79
  公允价值变动损失-15,550--15,550
  财务费用-34,943,577.81-39,758,062.03
  投资损失--6,663,676.4--6,181,983.68
  递延所得税-44,832,481.33--9,591,780.1
  其中:递延所得税资产减少--14,806,426.46--8,929,560.16
    递延所得税负债增加-59,638,907.79--662,219.94
  存货的减少--155,052,666.45--100,793,613.51
  经营性应收项目的减少--558,045,910.77--641,012,976.76
  经营性应付项目的增加-270,756,008.8-223,951,051.35
  其他---1,695,636.91
  现金的期末余额-579,303,614.63-576,060,974.56
  减:现金的期初余额-576,060,974.56-324,226,787.56
  现金及现金等价物的净增加额-3,242,640.07-251,834,187
公告日期2026-10-272026-08-262026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑