当前位置:首页 - 行情中心 - 同兴达(002845) - 财务分析 - 现金流量表

同兴达

(002845)

  

流通市值:35.98亿  总市值:47.10亿
流通股本:2.50亿   总股本:3.28亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,825,886,386.0310,098,374,922.047,331,570,282.084,937,606,317.75
收到的税费返还31,368,250.47131,958,591.98100,905,335.4573,600,071.07
收到其他与经营活动有关的现金13,179,200.9969,400,848.4128,017,871.548,748,253.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,870,433,837.4910,299,734,362.437,460,493,489.075,019,954,642.01
购买商品、接受劳务支付的现金2,646,447,882.048,945,553,302.356,375,981,178.864,182,016,163.66
支付给职工以及为职工支付的现金241,261,527.25908,844,547.14657,610,774.97411,274,399.02
支付的各项税费10,750,359.9343,621,888.0831,756,554.0625,960,992.66
支付其他与经营活动有关的现金30,760,675.495,950,114.4986,034,852.8440,597,859.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,929,220,444.629,993,969,852.067,151,383,360.734,659,849,414.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-58,786,607.13305,764,510.37309,110,128.34360,105,227.26
二、投资活动产生的现金流量:
收回投资收到的现金354,863,785.91641,734,745.82299,758,500237,364,000
取得投资收益收到的现金310,588.711,563,546.91570,048.53546,624.29
处置固定资产、无形资产和其他长期资产收回的现金净额1,336,000144,87584,87583,875
投资活动现金流入的平衡项目0000
投资活动现金流入小计356,510,374.62643,443,167.73300,413,423.53237,994,499.29
购建固定资产、无形资产和其他长期资产支付的现金188,296,051.62319,044,245.06236,533,927.95154,310,316.27
投资支付的现金369,246,592.33638,288,455.95374,221,450311,826,850
投资活动现金流出的平衡项目0000
投资活动现金流出小计557,542,643.95957,332,701.01610,755,377.95466,137,166.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-201,032,269.33-313,889,533.28-310,341,954.42-228,142,666.98
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,920,000--
取得借款收到的现金649,012,640.631,426,164,822.491,265,629,795.38958,197,084.73
收到其他与筹资活动有关的现金-72,943,12572,943,125-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计649,012,640.631,503,027,947.491,338,572,920.38958,197,084.73
偿还债务支付的现金326,223,222.691,172,182,826.431,106,174,926.43599,718,031.26
分配股利、利润或偿付利息支付的现金9,164,868.5659,772,427.1350,788,676.3243,244,981.57
支付其他与筹资活动有关的现金215,883,971.69123,073,682.7177,704,363.05260,154,345.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计551,272,062.941,355,028,936.261,334,667,965.8903,117,358.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额97,740,577.69147,999,011.233,904,954.5855,079,726.31
四、汇率变动对现金及现金等价物的影响4,709,330.517,735,006.592,075,691.73,381,837.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-157,368,968.26147,608,994.914,748,820.2190,424,124.02
加:期初现金及现金等价物余额547,607,097.42399,998,102.51399,998,102.51399,998,102.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额390,238,129.16547,607,097.42404,746,922.71590,422,226.53
补充资料:
净利润-27,012,686.27-16,448,206.35
资产减值准备-74,440,128.42-20,585,115.27
固定资产和投资性房地产折旧-207,353,554.33-102,091,686.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-207,353,554.33-102,091,686.86
无形资产摊销-3,742,435.62-1,888,036.06
长期待摊费用摊销-36,725,297.18-18,345,141.42
处置固定资产、无形资产和其他长期资产的损失--17,828.48--64,129.54
固定资产报废损失-523,688.74-120,389.37
财务费用-30,872,663.16-16,376,452.85
投资损失-141,563.19--7,512.15
递延所得税--61,862,464.3--49,342,310.13
其中:递延所得税资产减少-50,542,838.43--42,388,381.23
递延所得税负债增加--112,405,302.73--6,953,928.9
存货的减少--144,600,198.03--197,575,881.38
经营性应收项目的减少--523,559,153.83-357,539,120.3
经营性应付项目的增加-643,493,639.85-67,685,246.42
现金的期末余额-547,607,097.42-590,422,226.53
减:现金的期初余额-399,998,102.51-399,998,102.51
公告日期2025-04-292025-04-252024-10-292024-08-30
审计意见(境内)标准无保留意见
TOP↑