当前位置:首页 - 行情中心 - 同兴达(002845) - 财务分析 - 现金流量表

同兴达

(002845)

  

流通市值:36.66亿  总市值:47.99亿
流通股本:2.50亿   总股本:3.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,123,448,168.532,825,886,386.0310,098,374,922.047,331,570,282.08
  收到的税费返还64,330,089.7731,368,250.47131,958,591.98100,905,335.45
  收到其他与经营活动有关的现金21,006,955.1813,179,200.9969,400,848.4128,017,871.54
  经营活动现金流入小计5,208,785,213.482,870,433,837.4910,299,734,362.437,460,493,489.07
  购买商品、接受劳务支付的现金4,725,104,094.272,646,447,882.048,945,553,302.356,375,981,178.86
  支付给职工以及为职工支付的现金509,346,926.74241,261,527.25908,844,547.14657,610,774.97
  支付的各项税费21,394,820.0610,750,359.9343,621,888.0831,756,554.06
  支付其他与经营活动有关的现金53,698,413.1230,760,675.495,950,114.4986,034,852.84
  经营活动现金流出小计5,309,544,254.192,929,220,444.629,993,969,852.067,151,383,360.73
  经营活动产生的现金流量净额-100,759,040.71-58,786,607.13305,764,510.37309,110,128.34
二、投资活动产生的现金流量:
  收回投资收到的现金564,930,866.32354,863,785.91641,734,745.82299,758,500
  取得投资收益收到的现金670,750.95310,588.711,563,546.91570,048.53
  处置固定资产、无形资产和其他长期资产收回的现金净额1,336,3001,336,000144,87584,875
  投资活动现金流入小计566,937,917.27356,510,374.62643,443,167.73300,413,423.53
  购建固定资产、无形资产和其他长期资产支付的现金264,541,002.39188,296,051.62319,044,245.06236,533,927.95
  投资支付的现金556,549,811.5369,246,592.33638,288,455.95374,221,450
  投资活动现金流出小计821,090,813.89557,542,643.95957,332,701.01610,755,377.95
  投资活动产生的现金流量净额-254,152,896.62-201,032,269.33-313,889,533.28-310,341,954.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,920,000-
  取得借款收到的现金1,145,750,503.93649,012,640.631,426,164,822.491,265,629,795.38
  收到其他与筹资活动有关的现金--72,943,12572,943,125
  筹资活动现金流入小计1,145,750,503.93649,012,640.631,503,027,947.491,338,572,920.38
  偿还债务支付的现金547,644,481.81326,223,222.691,172,182,826.431,106,174,926.43
  分配股利、利润或偿付利息支付的现金33,158,539.089,164,868.5659,772,427.1350,788,676.32
  支付其他与筹资活动有关的现金354,697,084.79215,883,971.69123,073,682.7177,704,363.05
  筹资活动现金流出小计935,500,105.68551,272,062.941,355,028,936.261,334,667,965.8
  筹资活动产生的现金流量净额210,250,398.2597,740,577.69147,999,011.233,904,954.58
四、汇率变动对现金及现金等价物的影响7,067,940.64,709,330.517,735,006.592,075,691.7
五、现金及现金等价物净增加额-137,593,598.48-157,368,968.26147,608,994.914,748,820.2
  加:期初现金及现金等价物余额547,607,097.42547,607,097.42399,998,102.51399,998,102.51
  期末现金及现金等价物余额410,013,498.94390,238,129.16547,607,097.42404,746,922.71
补充资料:
  净利润-41,250,971.22-27,012,686.27-
  资产减值准备37,804,729.55-74,440,128.42-
  固定资产和投资性房地产折旧121,723,102.67-207,353,554.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧121,723,102.67-207,353,554.33-
  无形资产摊销1,836,737.22-3,742,435.62-
  长期待摊费用摊销18,309,790.13-36,725,297.18-
  处置固定资产、无形资产和其他长期资产的损失-15,473.46--17,828.48-
  固定资产报废损失88,389.31-523,688.74-
  财务费用30,883,817.59-30,872,663.16-
  投资损失-162,580.23-141,563.19-
  递延所得税-18,520,136.47--61,862,464.3-
  其中:递延所得税资产减少-18,482,228.53-50,542,838.43-
    递延所得税负债增加-37,907.94--112,405,302.73-
  存货的减少-176,004,823.99--144,600,198.03-
  经营性应收项目的减少-531,084,458.85--523,559,153.83-
  经营性应付项目的增加449,655,394.97-643,493,639.85-
  其他0---
  现金的期末余额410,013,498.94-547,607,097.42-
  减:现金的期初余额547,607,097.42-399,998,102.51-
  现金及现金等价物的净增加额-137,593,598.48-147,608,994.91-
公告日期2025-08-272025-04-292025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑