当前位置:首页 - 行情中心 - 英联股份(002846) - 财务分析 - 现金流量表

英联股份

(002846)

  

流通市值:43.85亿  总市值:71.65亿
流通股本:2.57亿   总股本:4.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,312,860,222.8856,471,585.74375,297,677.881,691,223,257.38
  客户存款和同业存放款项净增加额-000
  向中央银行借款净增加额-000
  向其他金融机构拆入资金净增加额-000
  收到原保险合同保费取得的现金-000
  收到再保险业务现金净额-000
  保户储金及投资款净增加额-000
  收取利息、手续费及佣金的现金-000
  拆入资金净增加额-000
  回购业务资金净增加额-000
  收到的税费返还66,205,600.3353,330,173.4227,861,204.140,928,514.59
  收到其他与经营活动有关的现金79,991,321.8345,756,893.6434,562,986.9148,027,158.42
  经营活动现金流入的其他项目-000
  经营活动现金流入小计1,459,057,144.96955,558,652.8437,721,868.891,780,178,930.39
  购买商品、接受劳务支付的现金1,015,809,551.13633,360,434.97276,136,549.451,466,778,445.71
  客户贷款及垫款净增加额-000
  存放中央银行和同业款项净增加额-000
  支付原保险合同赔付款项的现金-000
  支付利息、手续费及佣金的现金-000
  支付保单红利的现金-000
  支付给职工以及为职工支付的现金141,479,510.3397,846,051.4653,309,590.01159,823,116.52
  支付的各项税费16,432,715.214,152,624.734,274,714.0436,424,773.49
  支付其他与经营活动有关的现金50,593,238.1532,704,110.115,825,167.2562,807,453.84
  经营活动现金流出的其他项目-000
  经营活动现金流出小计1,224,315,014.81778,063,221.26349,546,020.751,725,833,789.56
  经营活动产生的现金流量净额234,742,130.15177,495,431.5488,175,848.1454,345,140.83
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,0005,000,0000
  取得投资收益收到的现金2,6252,6252,6250
  处置固定资产、无形资产和其他长期资产收回的现金净额760,143.91491,407.8750,00062,985
  处置子公司及其他营业单位收到的现金净额-000
  收到的其他与投资活动有关的现金6,874,9506,874,9504,617,9904,361,780
  投资活动现金流入小计12,637,718.9112,368,982.879,670,6154,424,765
  购建固定资产、无形资产和其他长期资产支付的现金204,105,780.26137,510,724.5465,796,858.66463,831,732.56
  投资支付的现金5,000,0005,000,0005,000,0003,705,000
  质押贷款净增加额-000
  取得子公司及其他营业单位支付的现金-000
  支付其他与投资活动有关的现金4,000,0004,000,0002,000,0006,000,000
  投资活动现金流出小计213,105,780.26146,510,724.5472,796,858.66473,536,732.56
  投资活动产生的现金流量净额-200,468,061.35-134,141,741.67-63,126,243.66-469,111,967.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金-000
  其中:子公司吸收少数股东投资收到的现金-000
  取得借款收到的现金556,352,862.4340,067,077.89142,190,249.08992,725,199.4
  收到其他与筹资活动有关的现金274,510,974.12186,955,335.1375,554,874.62434,367,103.23
  筹资活动现金流入小计830,863,836.52527,022,413.02217,745,123.71,427,092,302.63
  偿还债务支付的现金607,252,786.19427,326,892.07179,657,568.46680,125,289.9
  分配股利、利润或偿付利息支付的现金26,478,293.7818,115,061.149,335,455.446,252,223.51
  其中:子公司支付给少数股东的股利、利润-000
  支付其他与筹资活动有关的现金250,882,839.33158,011,823.6774,759,743.59281,629,651.42
  筹资活动现金流出小计884,613,919.3603,453,776.88263,752,767.451,008,007,164.83
  筹资活动产生的现金流量净额-53,750,082.78-76,431,363.86-46,007,643.75419,085,137.8
四、汇率变动对现金及现金等价物的影响1,084,999.82,060,664.941,762,731.456,585,476.61
五、现金及现金等价物净增加额-18,391,014.18-31,017,009.05-19,195,307.8210,903,787.68
  加:期初现金及现金等价物余额69,568,265.5569,568,265.5569,568,265.5558,664,477.87
  期末现金及现金等价物余额51,177,251.3738,551,256.550,372,957.7369,568,265.55
补充资料:
  净利润-23,776,474.94--42,194,675.88
  资产减值准备-13,141,311.86-12,070,395.47
  固定资产和投资性房地产折旧-59,251,097.3-111,980,319.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,251,097.3-111,980,319.86
  无形资产摊销-2,700,679.65-5,909,364.86
  长期待摊费用摊销-2,532,370.56-3,210,103.01
  处置固定资产、无形资产和其他长期资产的损失--352,589.84-1,252,413.37
  固定资产报废损失-7,888.42-270,488
  公允价值变动损失---18,000
  财务费用-21,632,792.8-37,160,111.37
  投资损失--146,133.21--22,671.13
  递延所得税-5,284,516.62-7,050,880.53
  其中:递延所得税资产减少-5,532,308.2-8,204,743.48
    递延所得税负债增加--247,791.58--1,153,862.95
  存货的减少--35,372,826.23--22,447,458.74
  经营性应收项目的减少--60,849,083.13--194,127,210.69
  经营性应付项目的增加-171,679,755.13-153,895,013.21
  其他--26,343,076.8--21,716,418.01
  现金的期末余额-38,551,256.5-69,568,265.55
  减:现金的期初余额-69,568,265.55-58,664,477.87
  现金及现金等价物的净增加额--31,017,009.05-10,903,787.68
公告日期2025-10-242025-08-302025-04-182025-04-18
审计意见(境内)标准无保留意见
TOP↑