当前位置:首页 - 行情中心 - 洁美科技(002859) - 财务分析 - 现金流量表

洁美科技

(002859)

  

流通市值:120.99亿  总市值:128.55亿
流通股本:4.06亿   总股本:4.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金951,971,952.97460,322,920.131,705,919,618.961,266,973,205.32
  收到的税费返还13,904,111.0214,723,963.732,700,861.7424,596,513.15
  收到其他与经营活动有关的现金18,205,036.348,073,808.2733,825,983.428,466,271.1
  经营活动现金流入小计984,081,100.33483,120,692.11,772,446,464.11,320,035,989.57
  购买商品、接受劳务支付的现金569,628,408.2261,475,415.12972,836,819.17476,525,059.09
  支付给职工以及为职工支付的现金225,849,892.09123,545,768.63379,065,184.89278,602,075.65
  支付的各项税费41,953,576.1625,120,112.2163,809,389.8467,032,006.85
  支付其他与经营活动有关的现金39,352,178.5624,356,858.88102,148,529.1186,092,167.79
  经营活动现金流出小计876,784,055.01434,498,154.841,517,859,923.01908,251,309.38
  经营活动产生的现金流量净额107,297,045.3248,622,537.26254,586,541.09411,784,680.19
二、投资活动产生的现金流量:
  收回投资收到的现金---67,933.18
  取得投资收益收到的现金67,933.1867,933.1867,933.18-
  处置固定资产、无形资产和其他长期资产收回的现金净额5,738.05343.913,622,913.59304,684.02
  投资活动现金流入小计73,671.2368,277.093,690,846.77372,617.2
  购建固定资产、无形资产和其他长期资产支付的现金401,861,069.66181,401,660.311,030,976,108.82838,765,914.99
  投资支付的现金1,600,000---
  取得子公司及其他营业单位支付的现金12,285,87912,285,87917,444,232.12279,000
  投资活动现金流出小计415,746,948.66193,687,539.311,048,420,340.94839,044,914.99
  投资活动产生的现金流量净额-415,673,277.43-193,619,262.22-1,044,729,494.17-838,672,297.79
三、筹资活动产生的现金流量:
  取得借款收到的现金725,300,000241,300,0001,757,300,0001,114,310,000
  筹资活动现金流入小计725,300,000241,300,0001,757,300,0001,114,310,000
  偿还债务支付的现金362,392,600126,073,813.03665,932,040506,531,000
  分配股利、利润或偿付利息支付的现金83,214,217.4314,491,149.27187,632,184.93115,048,192
  支付其他与筹资活动有关的现金28,254,016.1612,755,348.73142,611,204.93142,078,208.46
  筹资活动现金流出小计473,860,833.59153,320,311.03996,175,429.86763,657,400.46
  筹资活动产生的现金流量净额251,439,166.4187,979,688.97761,124,570.14350,652,599.54
四、汇率变动对现金及现金等价物的影响1,816,312.62-1,160,421.336,082,317.39-3,203,925.42
五、现金及现金等价物净增加额-55,120,753.08-58,177,457.32-22,936,065.55-79,438,943.48
  加:期初现金及现金等价物余额546,622,848.15546,622,848.15569,558,913.7569,558,913.7
  期末现金及现金等价物余额491,502,095.07488,445,390.83546,622,848.15490,119,970.22
补充资料:
  净利润93,997,632.05-202,140,279.19-
  资产减值准备1,074,356.2-6,163,071.2-
  固定资产和投资性房地产折旧83,034,601.01-155,793,259.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,034,601.01-155,793,259.52-
  无形资产摊销3,976,959.14-5,506,947.55-
  长期待摊费用摊销1,705,681.35-3,098,661.46-
  处置固定资产、无形资产和其他长期资产的损失225,142.09--242,771.11-
  固定资产报废损失637,530.71-134,238.04-
  财务费用37,972,628.26-52,712,239.77-
  投资损失93,863.94-1,650,641.67-
  递延所得税-2,233,962.73--2,749,896.82-
  其中:递延所得税资产减少-1,393,902.31--5,270,455.39-
    递延所得税负债增加-840,060.42-2,520,558.57-
  存货的减少-90,137,470.41--55,497,551.39-
  经营性应收项目的减少-86,035,257.85--235,438,466.42-
  经营性应付项目的增加57,622,323.22-114,583,126.57-
  其他2,513,136.45---
  现金的期末余额491,502,095.07-546,622,848.15-
  减:现金的期初余额546,622,848.15-569,558,913.7-
  现金及现金等价物的净增加额-55,120,753.08--22,936,065.55-
公告日期2025-08-122025-04-292025-04-152024-10-25
审计意见(境内)标准无保留意见
TOP↑