当前位置:首页 - 行情中心 - 洁美科技(002859) - 财务分析 - 现金流量表

洁美科技

(002859)

  

流通市值:75.44亿  总市值:80.15亿
流通股本:4.06亿   总股本:4.31亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金460,322,920.131,705,919,618.961,266,973,205.32841,659,723.21
收到的税费返还14,723,963.732,700,861.7424,596,513.1521,846,573.89
收到其他与经营活动有关的现金8,073,808.2733,825,983.428,466,271.118,858,144.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计483,120,692.11,772,446,464.11,320,035,989.57882,364,441.33
购买商品、接受劳务支付的现金261,475,415.12972,836,819.17476,525,059.09457,647,233.46
支付给职工以及为职工支付的现金123,545,768.63379,065,184.89278,602,075.65189,284,478.09
支付的各项税费25,120,112.2163,809,389.8467,032,006.8553,239,325.83
支付其他与经营活动有关的现金24,356,858.88102,148,529.1186,092,167.7945,802,607.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计434,498,154.841,517,859,923.01908,251,309.38745,973,645.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额48,622,537.26254,586,541.09411,784,680.19136,390,796.09
二、投资活动产生的现金流量:
收回投资收到的现金--67,933.1867,933.18
取得投资收益收到的现金67,933.1867,933.18--
处置固定资产、无形资产和其他长期资产收回的现金净额343.913,622,913.59304,684.02211,702.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计68,277.093,690,846.77372,617.2279,635.89
购建固定资产、无形资产和其他长期资产支付的现金181,401,660.311,030,976,108.82838,765,914.99229,069,888.08
取得子公司及其他营业单位支付的现金12,285,87917,444,232.12279,000279,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计193,687,539.311,048,420,340.94839,044,914.99229,348,888.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-193,619,262.22-1,044,729,494.17-838,672,297.79-229,069,252.19
三、筹资活动产生的现金流量:
取得借款收到的现金241,300,0001,757,300,0001,114,310,000681,010,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计241,300,0001,757,300,0001,114,310,000681,010,000
偿还债务支付的现金126,073,813.03665,932,040506,531,000249,381,018.89
分配股利、利润或偿付利息支付的现金14,491,149.27187,632,184.93115,048,192104,556,897.98
支付其他与筹资活动有关的现金12,755,348.73142,611,204.93142,078,208.46139,322,076.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计153,320,311.03996,175,429.86763,657,400.46493,259,993.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额87,979,688.97761,124,570.14350,652,599.54187,750,006.48
四、汇率变动对现金及现金等价物的影响-1,160,421.336,082,317.39-3,203,925.42-367,877.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-58,177,457.32-22,936,065.55-79,438,943.4894,703,672.93
加:期初现金及现金等价物余额546,622,848.15569,558,913.7569,558,913.7569,558,913.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额488,445,390.83546,622,848.15490,119,970.22664,262,586.63
补充资料:
净利润-202,140,279.19-121,259,203.55
资产减值准备-6,163,071.2-1,825,371.58
固定资产和投资性房地产折旧-155,793,259.52-75,027,195.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-155,793,259.52-75,027,195.88
无形资产摊销-5,506,947.55-2,773,262.44
长期待摊费用摊销-3,098,661.46-1,721,836.31
处置固定资产、无形资产和其他长期资产的损失--242,771.11--8,529.2
固定资产报废损失-134,238.04-43,455.07
财务费用-52,712,239.77-25,555,195.75
投资损失-1,650,641.67-866,362.02
递延所得税--2,749,896.82-1,233,479.89
其中:递延所得税资产减少--5,270,455.39-638,508.6
递延所得税负债增加-2,520,558.57-594,971.29
存货的减少--55,497,551.39-3,737,426.6
经营性应收项目的减少--235,438,466.42--47,508,536.49
经营性应付项目的增加-114,583,126.57--52,871,573.48
现金的期末余额-546,622,848.15-664,262,586.63
减:现金的期初余额-569,558,913.7-569,558,913.7
公告日期2025-04-292025-04-152024-10-252024-08-16
审计意见(境内)标准无保留意见
TOP↑