当前位置:首页 - 行情中心 - 星帅尔(002860) - 财务分析 - 现金流量表

星帅尔

(002860)

  

流通市值:49.39亿  总市值:50.54亿
流通股本:3.52亿   总股本:3.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金646,967,828.531,651,114,593.181,394,714,348.93831,861,736.88
  收到的税费返还1,050,751.8122,191,450.9820,270,101.5917,665,963.33
  收到其他与经营活动有关的现金2,403,261.2919,086,482.1415,340,888.1211,997,262.17
  经营活动现金流入小计650,421,841.631,692,392,526.31,430,325,338.64861,524,962.38
  购买商品、接受劳务支付的现金436,914,348.961,280,327,642.91,092,956,304.71595,776,425.05
  支付给职工以及为职工支付的现金70,081,113.21185,733,167.4141,899,503.93104,000,098.1
  支付的各项税费15,600,236.9106,692,897.2680,242,915.0647,358,004.93
  支付其他与经营活动有关的现金8,198,17332,958,041.836,008,438.2515,703,245.6
  经营活动现金流出小计530,793,872.071,605,711,749.361,351,107,161.95762,837,773.68
  经营活动产生的现金流量净额119,627,969.5686,680,776.9479,218,176.6998,687,188.7
二、投资活动产生的现金流量:
  收回投资收到的现金1,105,489,754.913,990,684,712.322,901,860,0002,118,800,000
  取得投资收益收到的现金4,116,549.8719,132,198.2310,365,160.257,180,448.44
  处置固定资产、无形资产和其他长期资产收回的现金净额161,322.07291,833.01-568,516101,614
  投资活动现金流入小计1,109,767,626.854,010,108,743.562,911,656,644.252,126,082,062.44
  购建固定资产、无形资产和其他长期资产支付的现金11,045,592.3138,320,481.723,096,897.9214,329,025.09
  投资支付的现金1,074,957,3003,778,694,637.412,797,100,0002,132,100,000
  支付其他与投资活动有关的现金---20,000,000
  投资活动现金流出小计1,086,002,892.313,817,015,119.112,820,196,897.922,166,429,025.09
  投资活动产生的现金流量净额23,764,734.54193,093,624.4591,459,746.33-40,346,962.65
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-523,000,000230,000,000230,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-523,000,000230,000,000230,000,000
  偿还债务支付的现金-894,775.39894,775.39894,775.39
  分配股利、利润或偿付利息支付的现金30,00038,606,032.2438,084,938.6737,988,938.67
  支付其他与筹资活动有关的现金1,336,910642,377,333.76397,627,333.76397,627,333.76
  筹资活动现金流出小计1,366,910681,878,141.39436,607,047.82436,511,047.82
  筹资活动产生的现金流量净额-1,366,910-158,878,141.39-206,607,047.82-206,511,047.82
四、汇率变动对现金及现金等价物的影响-1,989,509.29-342,207.67994,630.69450,819.34
五、现金及现金等价物净增加额140,036,284.81120,554,052.33-34,934,494.11-147,720,002.43
  加:期初现金及现金等价物余额515,258,903.51394,704,851.18394,704,859.62394,704,851.18
  期末现金及现金等价物余额655,295,188.32515,258,903.51359,770,365.51246,984,848.75
补充资料:
  净利润-201,193,021.51-122,428,639.17
  资产减值准备-16,550,450.76-1,538,636.11
  固定资产和投资性房地产折旧-51,026,283.35-25,385,213.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,026,283.35-25,385,213.74
  无形资产摊销-3,516,680.48-1,762,857.01
  长期待摊费用摊销-1,800,138.06-911,505.97
  处置固定资产、无形资产和其他长期资产的损失-1,321,282.61--44,327.11
  固定资产报废损失-334,398.77-18,811.19
  公允价值变动损失--2,441,234.71--5,503,223.06
  财务费用-5,605,200.58-4,979,853.74
  投资损失--17,571,902.42--4,263,658.65
  递延所得税--1,522,737.45-3,501,659.19
  其中:递延所得税资产减少--864,187.31-3,834,401.23
    递延所得税负债增加--658,550.14--332,742.04
  存货的减少--14,945,170.28--9,265,044.18
  经营性应收项目的减少--239,446,584.94--275,056,990.84
  经营性应付项目的增加-70,175,095.77-228,858,567.15
  其他--4,716.98--4,716.98
  现金的期末余额-515,258,903.51-246,984,848.75
  减:现金的期初余额-394,704,851.18-394,704,851.18
  现金及现金等价物的净增加额-120,554,052.33--147,720,002.43
公告日期2026-04-282026-04-032025-10-292025-08-21
审计意见(境内)标准无保留意见
TOP↑