当前位置:首页 - 行情中心 - 今飞凯达(002863) - 财务分析 - 现金流量表

今飞凯达

(002863)

  

流通市值:26.74亿  总市值:26.74亿
流通股本:5.99亿   总股本:5.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,259,238,842.383,196,371,384.361,366,986,173.785,544,426,459.65
  收到的税费返还110,753,721.0175,013,967.1130,549,173.95122,210,581.3
  收到其他与经营活动有关的现金90,001,235.7786,843,750.5886,509,045.35101,002,800.13
  经营活动现金流入小计5,459,993,799.163,358,229,102.051,484,044,393.085,767,639,841.08
  购买商品、接受劳务支付的现金4,788,657,798.922,883,601,529.641,193,997,992.034,054,001,828.19
  支付给职工以及为职工支付的现金448,457,440.89300,738,691.95122,650,830.46555,728,519.21
  支付的各项税费100,042,377.8386,599,268.0254,676,589.52180,024,503.09
  支付其他与经营活动有关的现金107,700,145.1371,583,492.7834,233,061.64332,138,024.57
  经营活动现金流出小计5,444,857,762.773,342,522,982.391,405,558,473.655,121,892,875.06
  经营活动产生的现金流量净额15,136,036.3915,706,119.6678,485,919.43645,746,966.02
二、投资活动产生的现金流量:
  取得投资收益收到的现金--27,027.20
  处置固定资产、无形资产和其他长期资产收回的现金净额30,960,343.0121,456,431.1205,459,026.09
  收到的其他与投资活动有关的现金53,87051,250-270,161.78
  投资活动现金流入小计31,014,213.0121,507,681.1227,027.25,729,187.87
  购建固定资产、无形资产和其他长期资产支付的现金432,762,450.35293,135,073.82126,972,358.61,210,450,677.02
  投资活动现金流出小计432,762,450.35293,135,073.82126,972,358.61,210,450,677.02
  投资活动产生的现金流量净额-401,748,237.34-271,627,392.7-126,945,331.4-1,204,721,489.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金490,000490,000--
  其中:子公司吸收少数股东投资收到的现金490,000490,000--
  取得借款收到的现金2,920,965,206.452,201,855,030.11724,474,218.14,990,437,800.99
  收到其他与筹资活动有关的现金419,434,540.17419,434,540.17174,860,000262,009,444.59
  筹资活动现金流入小计3,340,889,746.622,621,779,570.28899,334,218.15,252,447,245.58
  偿还债务支付的现金2,480,671,092.662,079,479,823.72697,489,259.074,485,957,748.91
  分配股利、利润或偿付利息支付的现金133,104,083.8961,976,296.540,090,040.2157,181,955.46
  其中:子公司支付给少数股东的股利、利润-591,430-591,430
  支付其他与筹资活动有关的现金245,771,887.46148,974,700.9657,529,307.5159,449,196.62
  筹资活动现金流出小计2,859,547,064.012,290,430,821.18795,108,606.774,802,588,900.99
  筹资活动产生的现金流量净额481,342,682.61331,348,749.1104,225,611.33449,858,344.59
四、汇率变动对现金及现金等价物的影响-100,004,778.45-82,164,156.85-43,955,922.4140,355,458.93
五、现金及现金等价物净增加额-5,274,296.79-6,736,680.7911,810,276.95-68,760,719.61
  加:期初现金及现金等价物余额193,093,329.54193,249,727.19193,093,329.54262,010,446.8
  期末现金及现金等价物余额187,819,032.75186,513,046.4204,903,606.49193,249,727.19
补充资料:
  净利润-49,884,357.99-60,991,873.52
  资产减值准备-16,237,949.73-14,062,156.32
  固定资产和投资性房地产折旧-160,195,499.81-297,137,011.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-160,195,499.81--
  无形资产摊销-7,219,767.37-9,993,909.42
  长期待摊费用摊销-53,049,154.17-78,643,850.87
  处置固定资产、无形资产和其他长期资产的损失-21,468.22-135,587.2
  固定资产报废损失-69,115.43-2,437,482.64
  公允价值变动损失-433,637.88--317,079.37
  财务费用-121,274,113.32-155,893,612.49
  投资损失--50,227.2--384,516.39
  递延所得税--4,572,015.19--26,437,480.15
  其中:递延所得税资产减少--2,080,403.79--6,626,792.74
    递延所得税负债增加--2,491,611.4--19,810,687.41
  存货的减少--658,586,625.15--66,686,708.39
  经营性应收项目的减少-188,398,125.95--292,986,331.73
  经营性应付项目的增加-71,980,895.85-396,222,287.43
  其他-552,833.58-1,774,285.92
  债务转为资本---822,633
  融资租入固定资产---17,577,257.86
  现金的期末余额-186,513,046.4-193,249,727.19
  减:现金的期初余额-193,249,727.19-262,010,446.8
  现金及现金等价物的净增加额--6,736,680.79--68,760,719.61
公告日期2026-10-272026-08-152026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑