当前位置:首页 - 行情中心 - 三利谱(002876) - 财务分析 - 现金流量表

三利谱

(002876)

  

流通市值:46.04亿  总市值:53.75亿
流通股本:1.49亿   总股本:1.74亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金754,743,833.023,149,942,565.792,097,666,399.11,334,262,415.66
  收到的税费返还-10,346,627.8910,346,627.899,545,695.37
  收到其他与经营活动有关的现金1,816,568.49122,582,156.959,885,365.145,620,880.84
  经营活动现金流入小计756,560,401.513,282,871,350.632,117,898,392.131,349,428,991.87
  购买商品、接受劳务支付的现金616,573,316.22,389,138,487.031,816,480,127.621,133,692,391.96
  支付给职工以及为职工支付的现金140,452,162.49436,786,042.68326,449,660.21221,138,296.21
  支付的各项税费16,068,286.1160,147,466.5841,762,458.4625,596,159.94
  支付其他与经营活动有关的现金104,895,373.54203,703,472.46206,488,012141,123,470.06
  经营活动现金流出小计877,989,138.343,089,775,468.752,391,180,258.291,521,550,318.17
  经营活动产生的现金流量净额-121,428,736.83193,095,881.88-273,281,866.16-172,121,326.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金133.97---
  处置固定资产、无形资产和其他长期资产收回的现金净额1,030-530-
  收到的其他与投资活动有关的现金809,146.03-1,045,796.76-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计810,310-1,046,326.76-
  购建固定资产、无形资产和其他长期资产支付的现金42,911,153.14349,843,272.48283,565,083.31236,741,959.24
  投资支付的现金-291,700,000291,700,000291,700,000
  支付其他与投资活动有关的现金809,146.0325,267,360.35416,511.01-
  投资活动现金流出小计43,720,299.17666,810,632.83575,681,594.32528,441,959.24
  投资活动产生的现金流量净额-42,909,989.17-666,810,632.83-574,635,267.56-528,441,959.24
三、筹资活动产生的现金流量:
  取得借款收到的现金669,347,417.633,598,768,810.323,225,399,688.392,018,879,549.18
  筹资活动现金流入小计669,347,417.633,598,768,810.323,225,399,688.392,018,879,549.18
  偿还债务支付的现金546,134,249.22,921,267,073.392,291,164,455.521,152,866,808.89
  分配股利、利润或偿付利息支付的现金8,676,932.4874,504,033.8256,715,308.142,974,418.32
  支付其他与筹资活动有关的现金4,369,628.5119,957,090.0714,113,970.839,622,927.14
  筹资活动现金流出小计559,180,810.193,015,728,197.282,361,993,734.451,205,464,154.35
  筹资活动产生的现金流量净额110,166,607.44583,040,613.04863,405,953.94813,415,394.83
四、汇率变动对现金及现金等价物的影响-21,827,128.95-10,449,457.98-7,480,032.3-3,984,664.65
五、现金及现金等价物净增加额-75,999,247.5198,876,404.118,008,787.92108,867,444.64
  加:期初现金及现金等价物余额330,054,518.59231,178,114.48231,178,114.48231,178,114.48
  期末现金及现金等价物余额254,055,271.08330,054,518.59239,186,902.4340,045,559.12
补充资料:
  净利润-46,810,935.55-37,724,607.57
  资产减值准备-63,458,156.01-23,035,130.45
  固定资产和投资性房地产折旧-213,366,500.47-97,235,832.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-213,366,500.47-97,235,832.51
  无形资产摊销-6,075,221.42-2,906,673.05
  长期待摊费用摊销-8,493,190.19-4,270,658.14
  处置固定资产、无形资产和其他长期资产的损失-23,828.84--0.01
  固定资产报废损失-1,420,868.54-67,029.08
  公允价值变动损失--4,139,374.4--2,691,864
  财务费用-68,194,736.07-49,878,376.11
  投资损失-35,322,496.45-3,443,924.61
  递延所得税--12,867,334.53-3,705,219.35
  其中:递延所得税资产减少--12,867,334.53-3,705,219.35
  存货的减少--108,077,156.16--268,340,566.82
  经营性应收项目的减少--327,151,935.03--364,003,983.6
  经营性应付项目的增加-184,186,350.24-231,887,716.05
  现金的期末余额-330,054,518.59-340,045,559.12
  减:现金的期初余额-231,178,114.48-231,178,114.48
  现金及现金等价物的净增加额-98,876,404.11-108,867,444.64
公告日期2026-04-282026-04-032025-10-272025-08-28
审计意见(境内)标准无保留意见
TOP↑