当前位置:首页 - 行情中心 - 三利谱(002876) - 财务分析 - 现金流量表

三利谱

(002876)

  

流通市值:37.79亿  总市值:44.11亿
流通股本:1.49亿   总股本:1.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,334,262,415.66601,617,208.631,907,003,574.061,434,571,229.08
  收到的税费返还9,545,695.371,759,704.4910,188,615.610,188,615.6
  收到其他与经营活动有关的现金5,620,880.8442,328,577.78109,502,350.9912,757,350.83
  经营活动现金流入小计1,349,428,991.87645,705,490.92,026,694,540.651,457,517,195.51
  购买商品、接受劳务支付的现金1,133,692,391.96519,471,689.851,403,886,367.971,205,170,024.2
  支付给职工以及为职工支付的现金221,138,296.21116,715,301.15351,424,252.55257,420,497.3
  支付的各项税费25,596,159.9413,446,251.4779,706,266.7138,431,373.71
  支付其他与经营活动有关的现金141,123,470.06192,691,556.09149,466,404.85196,049,410.74
  经营活动现金流出小计1,521,550,318.17842,324,798.561,984,483,292.081,697,071,305.95
  经营活动产生的现金流量净额-172,121,326.3-196,619,307.6642,211,248.57-239,554,110.44
二、投资活动产生的现金流量:
  取得投资收益收到的现金--76,647.7476,647.74
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,900-
  收到的其他与投资活动有关的现金--70,000,00070,000,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--70,080,547.7470,076,647.74
  购建固定资产、无形资产和其他长期资产支付的现金236,741,959.24146,420,782.84480,524,824.08264,347,919.22
  投资支付的现金291,700,000171,700,00058,000,00053,500,000
  支付其他与投资活动有关的现金--82,926,155.2772,900,000
  投资活动现金流出小计528,441,959.24318,120,782.84621,450,979.35390,747,919.22
  投资活动产生的现金流量净额-528,441,959.24-318,120,782.84-551,370,431.61-320,671,271.48
三、筹资活动产生的现金流量:
  取得借款收到的现金2,018,879,549.181,178,153,327.582,614,918,597.782,321,759,769.28
  筹资活动现金流入小计2,018,879,549.181,178,153,327.582,614,918,597.782,321,759,769.28
  偿还债务支付的现金1,152,866,808.89703,312,410.132,019,869,803.221,682,228,767.49
  分配股利、利润或偿付利息支付的现金42,974,418.328,244,293.1638,612,816.2435,079,442.1
  支付其他与筹资活动有关的现金9,622,927.144,744,049.1878,080,793.6372,472,221.63
  筹资活动现金流出小计1,205,464,154.35716,300,752.472,136,563,413.091,789,780,431.22
  筹资活动产生的现金流量净额813,415,394.83461,852,575.11478,355,184.69531,979,338.06
四、汇率变动对现金及现金等价物的影响-3,984,664.65-3,267,411.6216,347,348.83-7,775,337.35
五、现金及现金等价物净增加额108,867,444.64-56,154,927.01-14,456,649.52-36,021,381.21
  加:期初现金及现金等价物余额231,178,114.48231,178,114.48245,634,764245,634,764
  期末现金及现金等价物余额340,045,559.12175,023,187.47231,178,114.48209,613,382.79
补充资料:
  净利润37,724,607.57-68,378,410.04-
  资产减值准备23,035,130.45-70,198,113.66-
  固定资产和投资性房地产折旧97,235,832.51-143,450,536.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧97,235,832.51-143,450,536.35-
  无形资产摊销2,906,673.05-5,342,053-
  长期待摊费用摊销4,270,658.14-7,955,594.89-
  处置固定资产、无形资产和其他长期资产的损失-0.01--19,759-
  固定资产报废损失67,029.08-656,548.07-
  公允价值变动损失-2,691,864---
  财务费用49,878,376.11-22,111,744.7-
  投资损失3,443,924.61-11,741,935.34-
  递延所得税3,705,219.35--15,846,092.34-
  其中:递延所得税资产减少3,705,219.35--15,846,092.34-
  存货的减少-268,340,566.82--245,702,327.9-
  经营性应收项目的减少-364,003,983.6--313,362,328.67-
  经营性应付项目的增加231,887,716.05-269,698,324.32-
  现金的期末余额340,045,559.12-231,178,114.48-
  减:现金的期初余额231,178,114.48-245,634,764-
  现金及现金等价物的净增加额108,867,444.64--14,456,649.52-
公告日期2025-08-282025-04-292025-04-022024-10-26
审计意见(境内)标准无保留意见
TOP↑