当前位置:首页 - 行情中心 - 三利谱(002876) - 财务分析 - 现金流量表

三利谱

(002876)

  

流通市值:42.31亿  总市值:49.40亿
流通股本:1.49亿   总股本:1.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,766,186,983.841,778,032,571.91754,743,833.023,149,942,565.79
  收到的税费返还2,228,453.21860,774.96-10,346,627.89
  收到其他与经营活动有关的现金12,658,043.1810,130,3831,816,568.49122,582,156.95
  经营活动现金流入小计2,781,073,480.231,789,023,729.87756,560,401.513,282,871,350.63
  购买商品、接受劳务支付的现金2,103,111,079.131,339,970,482.17616,573,316.22,389,138,487.03
  支付给职工以及为职工支付的现金431,185,733.97284,780,562.37140,452,162.49436,786,042.68
  支付的各项税费49,684,833.9535,698,299.8616,068,286.1160,147,466.58
  支付其他与经营活动有关的现金173,539,413.3166,068,765.45104,895,373.54203,703,472.46
  经营活动现金流出小计2,757,521,060.351,826,518,109.85877,989,138.343,089,775,468.75
  经营活动产生的现金流量净额23,552,419.88-37,494,379.98-121,428,736.83193,095,881.88
二、投资活动产生的现金流量:
  取得投资收益收到的现金133.97133.97133.97-
  处置固定资产、无形资产和其他长期资产收回的现金净额25,501,300-1,030-
  收到的其他与投资活动有关的现金809,146.03809,146.03809,146.03-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计26,310,580809,280810,310-
  购建固定资产、无形资产和其他长期资产支付的现金77,280,079.9859,219,996.9542,911,153.14349,843,272.48
  投资支付的现金3,500,0001,500,000-291,700,000
  支付其他与投资活动有关的现金809,146.03809,146.03809,146.0325,267,360.35
  投资活动现金流出小计81,589,226.0161,529,142.9843,720,299.17666,810,632.83
  投资活动产生的现金流量净额-55,278,646.01-60,719,862.98-42,909,989.17-666,810,632.83
三、筹资活动产生的现金流量:
  取得借款收到的现金2,494,326,609.651,574,527,483.6669,347,417.633,598,768,810.32
  筹资活动现金流入小计2,494,326,609.651,574,527,483.6669,347,417.633,598,768,810.32
  偿还债务支付的现金2,457,973,328.491,379,136,661.68546,134,249.22,921,267,073.39
  分配股利、利润或偿付利息支付的现金49,352,895.9836,323,342.418,676,932.4874,504,033.82
  支付其他与筹资活动有关的现金14,788,133.269,826,124.764,369,628.5119,957,090.07
  筹资活动现金流出小计2,522,114,357.731,425,286,128.85559,180,810.193,015,728,197.28
  筹资活动产生的现金流量净额-27,787,748.08149,241,354.75110,166,607.44583,040,613.04
四、汇率变动对现金及现金等价物的影响-57,606,811.25-39,123,835.83-21,827,128.95-10,449,457.98
五、现金及现金等价物净增加额-117,120,785.4611,903,275.96-75,999,247.5198,876,404.11
  加:期初现金及现金等价物余额330,054,518.59330,054,518.59330,054,518.59231,178,114.48
  期末现金及现金等价物余额212,933,733.13341,957,794.55254,055,271.08330,054,518.59
补充资料:
  净利润-70,220,089.1-46,810,935.55
  资产减值准备-55,715,368.77-63,458,156.01
  固定资产和投资性房地产折旧-121,425,437.16-213,366,500.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-121,425,437.16-213,366,500.47
  无形资产摊销-3,089,831.01-6,075,221.42
  长期待摊费用摊销-5,874,238.89-8,493,190.19
  处置固定资产、无形资产和其他长期资产的损失---23,828.84
  固定资产报废损失-466,770.81-1,420,868.54
  公允价值变动损失-5,470,096.8--4,139,374.4
  财务费用--13,682,936.56-68,194,736.07
  投资损失-44,331,776.33-35,322,496.45
  递延所得税--3,574,337.64--12,867,334.53
  其中:递延所得税资产减少--3,574,337.64--12,867,334.53
  存货的减少--294,073,317.37--108,077,156.16
  经营性应收项目的减少--370,879,116.26--327,151,935.03
  经营性应付项目的增加-328,974,204.58-184,186,350.24
  现金的期末余额-341,957,794.55-330,054,518.59
  减:现金的期初余额-330,054,518.59-231,178,114.48
  现金及现金等价物的净增加额-11,903,275.96-98,876,404.11
公告日期2026-10-262026-08-272026-04-282026-04-03
审计意见(境内)标准无保留意见
TOP↑