当前位置:首页 - 行情中心 - 京泉华(002885) - 财务分析 - 现金流量表

京泉华

(002885)

  

流通市值:28.50亿  总市值:33.44亿
流通股本:2.32亿   总股本:2.73亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金480,925,216.192,270,829,635.381,848,435,421.421,318,279,280.64
收到的税费返还4,806,297.0340,497,138.4437,361,460.728,634,082.29
收到其他与经营活动有关的现金35,395,618.2779,776,806.5841,809,15431,105,584.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计521,127,131.492,391,103,580.41,927,606,036.121,378,018,947.21
购买商品、接受劳务支付的现金427,102,782.681,857,484,549.391,611,719,865.92979,609,139
支付给职工以及为职工支付的现金91,958,894.89350,102,668.94260,427,301.38176,957,481.47
支付的各项税费4,810,796.151,631,418.7242,672,472.3933,093,328.5
支付其他与经营活动有关的现金47,390,689.1144,922,339.8595,047,888.8653,662,540.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计571,263,162.772,404,140,976.92,009,867,528.551,243,322,489.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-50,136,031.28-13,037,396.5-82,261,492.43134,696,457.26
二、投资活动产生的现金流量:
收回投资收到的现金46,100,185.37275,633,111.89500,000-
取得投资收益收到的现金6,430,514.641,604,541.611,783,828.151,981,950.5
处置固定资产、无形资产和其他长期资产收回的现金净额765,1805,169,352.522,349.382,349.38
收到的其他与投资活动有关的现金30,330,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计83,625,880.01282,407,006.022,286,177.531,984,299.88
购建固定资产、无形资产和其他长期资产支付的现金20,539,638.25139,841,507.62115,886,171.7973,747,872.09
投资支付的现金23,389,000.92491,887,600.31230,789,141.35140,690,726.37
支付其他与投资活动有关的现金514,00014,487,539.5811,376,479.73,214,800
投资活动现金流出的平衡项目0000
投资活动现金流出小计44,442,639.17646,216,647.51358,051,792.84217,653,398.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额39,183,240.84-363,809,641.49-355,765,615.31-215,669,098.58
三、筹资活动产生的现金流量:
吸收投资收到的现金0430,390,479.5429,139,974.9459,139,974.9
取得借款收到的现金59,158,958.33403,140,431.76266,383,030.5669,923,577.78
收到其他与筹资活动有关的现金-4,909,480.4--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计59,158,958.33838,440,391.66695,523,005.46529,063,552.68
偿还债务支付的现金5,000,000320,000,000155,690,000145,360,000
分配股利、利润或偿付利息支付的现金695,906.3524,982,025.5322,458,027.3421,685,565.25
支付其他与筹资活动有关的现金2,710,825.6524,096,768.0710,642,669.6913,621,202.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,406,732369,078,793.6188,790,697.03180,666,767.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额50,752,226.33469,361,598.06506,732,308.43348,396,785.14
四、汇率变动对现金及现金等价物的影响901,716.24-3,206,210.464,755,261.471,153,411.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额40,701,152.1389,308,349.6173,460,462.16268,577,555.03
加:期初现金及现金等价物余额317,094,849.59227,786,499.98227,786,499.98227,786,499.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额357,796,001.72317,094,849.59301,246,962.14496,364,055.01
补充资料:
净利润-32,848,288.13-66,556,429.79
资产减值准备-13,334,969.71--1,032,075.12
固定资产和投资性房地产折旧-44,415,434.67-23,815,370.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,415,434.67-23,815,370.71
无形资产摊销-3,537,945.68-1,764,293.2
长期待摊费用摊销-9,658,383.4-2,533,720.08
处置固定资产、无形资产和其他长期资产的损失--2,152,962.45--248,587.05
固定资产报废损失-1,407,486.5-1,084,790.7
公允价值变动损失--2,154,909.77-11,931,592.25
财务费用-16,447,549.72-6,714,411.96
投资损失-12,757,906.74-2,642,531.99
递延所得税--12,258,173.18--11,817,089.83
其中:递延所得税资产减少--12,258,173.18--11,817,089.83
存货的减少--6,747,199.8--111,140,040.88
经营性应收项目的减少-127,937,605.74-89,507,894.89
经营性应付项目的增加--270,703,824.07-45,860,277.14
现金的期末余额-317,094,849.59-496,364,055.01
减:现金的期初余额-227,786,499.98-227,786,499.98
公告日期2024-04-272024-04-272023-10-272023-08-24
审计意见(境内)标准无保留意见
TOP↑