当前位置:首页 - 行情中心 - 京泉华(002885) - 财务分析 - 现金流量表

京泉华

(002885)

  

流通市值:74.17亿  总市值:84.69亿
流通股本:2.37亿   总股本:2.71亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金701,670,776.92,744,707,710.731,927,128,151.071,212,241,259.54
  收到的税费返还27,330,684.5435,653,175.4334,056,256.3315,249,922.77
  收到其他与经营活动有关的现金10,227,655.9549,358,971.1444,407,281.1610,344,147.24
  经营活动现金流入小计739,229,117.392,829,719,857.32,005,591,688.561,237,835,329.55
  购买商品、接受劳务支付的现金557,604,749.612,042,017,262.641,489,364,246.12877,097,025.79
  支付给职工以及为职工支付的现金120,737,334.04481,051,785.49354,985,676.91244,963,234.14
  支付的各项税费3,349,421.8144,816,201.5733,982,594.0827,597,734.67
  支付其他与经营活动有关的现金26,896,438.94178,229,790.3981,750,961.5363,530,152.86
  经营活动现金流出小计708,587,944.42,746,115,040.091,960,083,478.641,213,188,147.46
  经营活动产生的现金流量净额30,641,172.9983,604,817.2145,508,209.9224,647,182.09
二、投资活动产生的现金流量:
  收回投资收到的现金-295,229,226.35215,632,618.85145,343,564.76
  取得投资收益收到的现金241,112.954,449,451.343,174,597.112,834,537
  处置固定资产、无形资产和其他长期资产收回的现金净额246,066.661,760,815.15186,321.16166,041.16
  投资活动现金流入小计487,179.61301,439,492.84218,993,537.12148,344,142.92
  购建固定资产、无形资产和其他长期资产支付的现金19,216,335.0697,195,112.3693,560,146.881,420,497.44
  投资支付的现金31,008.01176,021,322.68156,313,374.74134,371,365.49
  支付其他与投资活动有关的现金--314,784.7-
  投资活动现金流出小计19,247,343.07273,216,435.04250,188,306.24215,791,862.93
  投资活动产生的现金流量净额-18,760,163.4628,223,057.8-31,194,769.12-67,447,720.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金-8,348,677.598,300,536.633,000,000
  其中:子公司吸收少数股东投资收到的现金-8,348,677.598,300,536.633,000,000
  取得借款收到的现金170,100,000607,707,928.38499,260,400.12361,965,170.61
  收到其他与筹资活动有关的现金-3,648,088.9129,218,284.87544,081.6
  筹资活动现金流入小计170,100,000619,704,694.88536,779,221.62365,509,252.21
  偿还债务支付的现金206,000,000489,135,401.05342,504,110.53208,827,177.78
  分配股利、利润或偿付利息支付的现金2,320,919.0312,243,723.8813,734,278.0210,781,236.12
  支付其他与筹资活动有关的现金6,051,291.7580,946,071.4952,648,017.7215,809,561.23
  筹资活动现金流出小计214,372,210.78582,325,196.42408,886,406.27235,417,975.13
  筹资活动产生的现金流量净额-44,272,210.7837,379,498.46127,892,815.35130,091,277.08
四、汇率变动对现金及现金等价物的影响-2,056,379.54-662,548.092,642,284.66658,996.95
五、现金及现金等价物净增加额-34,447,580.79148,544,825.38144,848,540.8187,949,736.11
  加:期初现金及现金等价物余额559,587,494.63411,042,669.25411,042,669.25411,042,669.25
  期末现金及现金等价物余额525,139,913.84559,587,494.63555,891,210.06498,992,405.36
补充资料:
  净利润-83,996,920.45-41,905,768.77
  资产减值准备-18,281,312.67-19,070,501.18
  固定资产和投资性房地产折旧-56,768,906.48-26,139,040.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,768,906.48--
  无形资产摊销-2,303,666.63-1,234,229.15
  长期待摊费用摊销-14,889,518.24-7,371,813.09
  处置固定资产、无形资产和其他长期资产的损失--1,048,731.18-194,432.72
  固定资产报废损失-2,549,620.26-1,211,517.22
  公允价值变动损失--3,831,864.5--
  财务费用-13,815,147.29-5,804,944.58
  投资损失--4,178,620.41--2,943,222.46
  递延所得税-2,908,677.29-3,114,423.01
  其中:递延所得税资产减少-2,908,677.29-3,114,423.01
  存货的减少--24,595,220.41--18,777,641.53
  经营性应收项目的减少--39,706,556.99--91,706,603.17
  经营性应付项目的增加--65,508,634.76-19,571,216.11
  现金的期末余额-559,587,494.63-498,992,405.36
  减:现金的期初余额-411,042,669.25-411,042,669.25
  现金及现金等价物的净增加额-148,544,825.38-87,949,736.11
公告日期2026-04-252026-04-252025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑