当前位置:首页 - 行情中心 - 绿茵生态(002887) - 财务分析 - 现金流量表

绿茵生态

(002887)

  

流通市值:19.53亿  总市值:27.51亿
流通股本:2.17亿   总股本:3.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金124,189,167.1979,294,306.92526,296,560.07265,756,666.3
  收到的税费返还--0-
  收到其他与经营活动有关的现金2,699,914.442,123,068.1810,767,978.7944,197,881.55
  经营活动现金流入小计126,889,081.6381,417,375.1537,064,538.86309,954,547.85
  购买商品、接受劳务支付的现金112,897,622.4578,583,221.57271,031,835.82212,397,805.14
  支付给职工以及为职工支付的现金27,917,950.7518,036,57445,533,389.4635,670,694.14
  支付的各项税费44,741,300.5918,418,103.7275,828,090.8555,549,521.99
  支付其他与经营活动有关的现金15,962,637.014,160,306.2824,440,521.6658,061,416.88
  经营活动现金流出小计201,519,510.8119,198,205.57416,833,837.79361,679,438.15
  经营活动产生的现金流量净额-74,630,429.17-37,780,830.47120,230,701.07-51,724,890.3
二、投资活动产生的现金流量:
  收回投资收到的现金-00-
  取得投资收益收到的现金6,942,511.292,660,771.799,598,877.634,835,373.7
  处置固定资产、无形资产和其他长期资产收回的现金净额0020,00020,000
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金177,043,577.34118,386,588.7790,121,263.03171,268,536.21
  投资活动现金流入小计183,986,088.63121,047,360.5699,740,140.66176,123,909.91
  购建固定资产、无形资产和其他长期资产支付的现金836,335.925,673.275,091,415.185,499,757.73
  投资支付的现金102,960,00076,180,0001,650,000-
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计103,796,335.9276,185,673.276,741,415.185,499,757.73
  投资活动产生的现金流量净额80,189,752.7144,861,687.2992,998,725.48170,624,152.18
三、筹资活动产生的现金流量:
  取得借款收到的现金0066,144,044.8966,144,044.89
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计0066,144,044.8966,144,044.89
  偿还债务支付的现金61,200,00023,180,000194,228,540.96125,368,540.96
  分配股利、利润或偿付利息支付的现金110,149,213.663,902,132.83104,021,314.3598,428,096.3
  其中:子公司支付给少数股东的股利、利润-00-
  支付其他与筹资活动有关的现金003,000,147.56478,451.13
  筹资活动现金流出小计171,349,213.6627,082,132.83301,250,002.87224,275,088.39
  筹资活动产生的现金流量净额-171,349,213.66-27,082,132.83-235,105,957.98-158,131,043.5
五、现金及现金等价物净增加额-165,789,890.12-20,001,276.01-21,876,531.43-39,231,781.62
  加:期初现金及现金等价物余额179,350,259.15179,350,259.15201,226,790.58201,226,790.58
  期末现金及现金等价物余额13,560,369.03159,348,983.14179,350,259.15161,995,008.96
补充资料:
  净利润42,424,833.29-123,282,578.79-
  资产减值准备50,141,589.47-112,762,782.63-
  固定资产和投资性房地产折旧5,175,708.19-10,650,125.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,175,708.19-10,650,125.77-
  无形资产摊销59,587.26-806,253.75-
  长期待摊费用摊销1,430.82-2,861.64-
  处置固定资产、无形资产和其他长期资产的损失--101,700.5-
  公允价值变动损失1,912,526.62-967,487.7-
  财务费用15,151,014.42-26,746,556.28-
  投资损失-8,190,946.36--13,615,418.57-
  递延所得税-9,600,388.64--12,678,543.86-
  其中:递延所得税资产减少1,326,398.47--8,067,567.89-
    递延所得税负债增加-10,926,787.11--4,610,975.97-
  存货的减少-35,594,169.51--40,093,373.1-
  经营性应收项目的减少-95,368,021.66--141,483,981.61-
  经营性应付项目的增加-40,766,610.46-52,642,766.6-
  现金的期末余额--179,350,259.15-
  减:现金的期初余额--201,226,790.58-
  加:现金等价物的期末余额13,560,369.03---
  减:现金等价物的期初余额179,350,259.15---
  现金及现金等价物的净增加额-165,789,890.12--21,876,531.43-
公告日期2026-08-202026-04-292026-04-292025-10-25
审计意见(境内)标准无保留意见
TOP↑