当前位置:首页 - 行情中心 - 绿茵生态(002887) - 财务分析 - 现金流量表

绿茵生态

(002887)

  

流通市值:19.23亿  总市值:30.23亿
流通股本:1.95亿   总股本:3.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金174,943,337.3944,044,637.06577,920,757.79295,596,513.48
  收到的税费返还-05,337,781.515,181,336.78
  收到其他与经营活动有关的现金29,490,297.579,468,430.3735,220,583.829,141,177.73
  经营活动现金流入小计204,433,634.9653,513,067.43618,479,123.1329,919,027.99
  购买商品、接受劳务支付的现金144,526,768.0392,241,011.89308,457,873.69244,131,091.27
  支付给职工以及为职工支付的现金26,817,829.249,670,124.7550,451,813.7740,243,434.78
  支付的各项税费43,665,930.3823,130,264.0430,781,276.2925,098,846.54
  支付其他与经营活动有关的现金40,974,66917,500,529.3729,113,342.9136,024,300.66
  经营活动现金流出小计255,985,196.65142,541,930.05418,804,306.66345,497,673.25
  经营活动产生的现金流量净额-51,551,561.69-89,028,862.62199,674,816.44-15,578,645.26
二、投资活动产生的现金流量:
  收回投资收到的现金--50,000,00050,000,000
  取得投资收益收到的现金1,869,387.72393,327.838,810,337.352,199,429.42
  处置固定资产、无形资产和其他长期资产收回的现金净额20,00020,00015,1000
  收到的其他与投资活动有关的现金182,838,432.84114,007,738.1-1,316,707,184.28
  投资活动现金流入小计184,727,820.56114,421,065.9358,825,437.351,368,906,613.7
  购建固定资产、无形资产和其他长期资产支付的现金4,551,695.452,028,540.399,282,403.997,978,182.15
  投资支付的现金0-3,000,0003,000,000
  支付其他与投资活动有关的现金00109,891,953.351,467,250,010
  投资活动现金流出小计4,551,695.452,028,540.39122,174,357.341,478,228,192.15
  投资活动产生的现金流量净额180,176,125.11112,392,525.54-63,348,919.99-109,321,578.45
三、筹资活动产生的现金流量:
  取得借款收到的现金36,144,044.8930,144,044.89147,619,358.3-
  收到其他与筹资活动有关的现金---50,000,000
  筹资活动现金流入小计36,144,044.8930,144,044.89147,619,358.350,000,000
  偿还债务支付的现金103,769,358.310,977,235.75497,278,412.52154,447,712.52
  分配股利、利润或偿付利息支付的现金92,739,328.165,050,238.24109,173,697.08101,697,929.44
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金478,451.13478,451.13753,040.040
  筹资活动现金流出小计196,987,137.5916,505,925.12607,205,149.64256,145,641.96
  筹资活动产生的现金流量净额-160,843,092.713,638,119.77-459,585,791.34-206,145,641.96
五、现金及现金等价物净增加额-32,218,529.2837,001,782.69-323,259,894.89-331,045,865.67
  加:期初现金及现金等价物余额201,226,790.58201,226,790.58524,486,685.47524,486,685.47
  期末现金及现金等价物余额169,008,261.3238,228,573.27201,226,790.58193,440,819.8
补充资料:
  净利润59,954,423.33-101,462,197.62-
  资产减值准备47,534,242.14-60,649,862.63-
  固定资产和投资性房地产折旧2,893,553.92-8,793,036.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,893,553.92-8,793,036.4-
  无形资产摊销640,000.02-5,540,000.04-
  长期待摊费用摊销1,430.82-9,911.1-
  处置固定资产、无形资产和其他长期资产的损失96,558.35--1,979.49-
  公允价值变动损失-3,713,313.46--4,223,735.27-
  财务费用16,487,830.14-57,005,966.58-
  投资损失-4,912,088.09--5,372,096.68-
  递延所得税-884,717.26--4,550,775.68-
  其中:递延所得税资产减少-5,503,403.72--14,087,791.56-
    递延所得税负债增加4,618,686.46-9,537,015.88-
  存货的减少-22,661,467.64-17,037,053.4-
  经营性应收项目的减少-75,084,815.02-63,079,694.09-
  经营性应付项目的增加-71,972,594.1--99,901,230.47-
  现金的期末余额--201,226,790.58-
  减:现金的期初余额--524,486,685.47-
  加:现金等价物的期末余额169,008,261.3---
  减:现金等价物的期初余额201,226,790.58---
  现金及现金等价物的净增加额-32,218,529.28--323,259,894.89-
公告日期2025-08-292025-04-262025-04-262024-10-28
审计意见(境内)标准无保留意见
TOP↑