绿茵生态
(002887)
| 流通市值：20.53亿 | | | 总市值：28.92亿 |
| 流通股本：2.17亿 | | | 总股本：3.06亿 |
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 营业总收入 | 89,662,254.81 | 474,148,008.05 | 331,295,748.86 | 224,826,494.56 |
| 营业总成本 | 55,765,865.86 | 314,567,421.54 | 241,836,142.15 | 160,622,873.68 |
| 其他经营收益 | | | | |
| 营业利润 | 48,029,315.41 | 146,577,612.01 | 88,904,090.38 | 72,514,172.98 |
| 利润总额 | 48,598,513.12 | 149,488,039.62 | 89,675,242.74 | 72,792,503.58 |
| 净利润 | 39,667,581.81 | 123,282,578.79 | 71,649,618.59 | 59,954,423.33 |
| 每股收益 | | | | |
| 其他综合收益 | - | -19,139.83 | - | - |
| 综合收益总额 | 39,667,581.81 | 123,263,438.96 | 71,649,618.59 | 59,954,423.33 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 流动资产: | | | | |
| 流动资产合计 | 2,254,479,676.27 | 2,367,626,988.01 | 1,917,062,337.5 | 1,920,840,820.25 |
| 非流动资产: | | | | |
| 非流动资产合计 | 1,756,457,947.26 | 1,670,334,282.97 | 2,018,081,735.8 | 1,996,103,281.85 |
| 资产总计 | 4,010,937,623.53 | 4,037,961,270.98 | 3,935,144,073.3 | 3,916,944,102.1 |
| 流动负债: | | | | |
| 流动负债合计 | 510,633,174.25 | 583,104,938.98 | 439,486,516.04 | 453,015,926.99 |
| 非流动负债: | | | | |
| 非流动负债合计 | 985,549,772.75 | 979,771,769.37 | 1,067,146,416.83 | 1,047,113,758.09 |
| 负债合计 | 1,496,182,947 | 1,562,876,708.35 | 1,506,632,932.87 | 1,500,129,685.08 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 2,454,368,260.83 | 2,414,098,185.22 | 2,363,030,331.43 | 2,351,572,592.47 |
| 股东权益合计 | 2,514,754,676.53 | 2,475,084,562.63 | 2,428,511,140.43 | 2,416,814,417.02 |
| 负债和股东权益合计 | 4,010,937,623.53 | 4,037,961,270.98 | 3,935,144,073.3 | 3,916,944,102.1 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 81,417,375.1 | 537,064,538.86 | 309,954,547.85 | 204,433,634.96 |
| 经营活动现金流出小计 | 119,198,205.57 | 416,833,837.79 | 361,679,438.15 | 255,985,196.65 |
| 经营活动产生的现金流量净额 | -37,780,830.47 | 120,230,701.07 | -51,724,890.3 | -51,551,561.69 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 121,047,360.56 | 99,740,140.66 | 176,123,909.91 | 184,727,820.56 |
| 投资活动现金流出小计 | 76,185,673.27 | 6,741,415.18 | 5,499,757.73 | 4,551,695.45 |
| 投资活动产生的现金流量净额 | 44,861,687.29 | 92,998,725.48 | 170,624,152.18 | 180,176,125.11 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 0 | 66,144,044.89 | 66,144,044.89 | 36,144,044.89 |
| 筹资活动现金流出小计 | 27,082,132.83 | 301,250,002.87 | 224,275,088.39 | 196,987,137.59 |
| 筹资活动产生的现金流量净额 | -27,082,132.83 | -235,105,957.98 | -158,131,043.5 | -160,843,092.7 |
| 汇率变动对现金及现金等价物的影响 | - | - | - | - |
| 现金及现金等价物净增加额 | -20,001,276.01 | -21,876,531.43 | -39,231,781.62 | -32,218,529.28 |
| 期末现金及现金等价物余额 | 159,348,983.14 | 179,350,259.15 | 161,995,008.96 | 169,008,261.3 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | - | -21,876,531.43 | - | -32,218,529.28 |
最新报告期：2026-05-13| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 中信证券 | 孙明新,李家明 | 0.46 | 0.53 | 0.61 | 2026-05-13 |