当前位置:首页 - 行情中心 - 中宠股份(002891) - 财务分析 - 现金流量表

中宠股份

(002891)

  

流通市值:176.72亿  总市值:176.72亿
流通股本:3.04亿   总股本:3.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,645,017,726.761,291,577,351.673,728,721,670.523,017,588,820.27
  收到的税费返还69,369,531.1644,446,023.3101,364,064.3385,664,010.58
  收到其他与经营活动有关的现金32,017,214.9610,630,684.930,146,010.3129,542,050.15
  经营活动现金流入小计2,746,404,472.881,346,654,059.873,860,231,745.163,132,794,881
  购买商品、接受劳务支付的现金1,767,391,456.81794,672,460.732,058,339,641.162,032,784,550.59
  支付给职工以及为职工支付的现金357,914,585.36172,222,298.16675,025,680.17455,746,627.96
  支付的各项税费81,957,998.6133,575,696.8107,140,148.0680,516,388.44
  支付其他与经营活动有关的现金303,927,503.46155,695,249.15523,449,135.94365,498,348.16
  经营活动现金流出小计2,511,191,544.241,156,165,704.843,363,954,605.332,934,545,915.15
  经营活动产生的现金流量净额235,212,928.64190,488,355.03496,277,139.83198,248,965.85
二、投资活动产生的现金流量:
  收回投资收到的现金467,000,000337,000,000832,956,900560,020,292.17
  取得投资收益收到的现金1,934,013.71,531,557.4739,833,774.9750,563,608.8
  处置固定资产、无形资产和其他长期资产收回的现金净额1,068,015.01548,191.66177,867.6152,554.2
  投资活动现金流入小计470,002,028.71339,079,749.13872,968,542.58610,636,455.17
  购建固定资产、无形资产和其他长期资产支付的现金71,941,104.3122,863,732.53241,632,133.18215,283,025.21
  投资支付的现金276,036,500130,000,000688,750,000331,750,000
  支付其他与投资活动有关的现金10,000,00010,000,0001,230,000-
  投资活动现金流出小计357,977,604.31162,863,732.53931,612,133.18547,033,025.21
  投资活动产生的现金流量净额112,024,424.4176,216,016.6-58,643,590.663,603,429.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金870,000-1,800,0001,500,000
  其中:子公司吸收少数股东投资收到的现金870,000-1,800,0001,500,000
  取得借款收到的现金1,145,273,751.65308,453,200703,637,391.57579,790,000
  收到其他与筹资活动有关的现金15,910,0009,010,000149,638,580121,078,580
  筹资活动现金流入小计1,162,053,751.65317,463,200855,075,971.57702,368,580
  偿还债务支付的现金556,842,817.52290,427,093.43992,569,845.18871,254,984.04
  分配股利、利润或偿付利息支付的现金57,576,768.862,241,599.27175,782,251.87107,733,069.13
  其中:子公司支付给少数股东的股利、利润5,965,215.51,124,14026,152,097.624,356,956.5
  支付其他与筹资活动有关的现金84,311,674.066,526,924.2386,228,173.7246,877,516.27
  筹资活动现金流出小计698,731,260.44299,195,616.931,254,580,270.771,025,865,569.44
  筹资活动产生的现金流量净额463,322,491.2118,267,583.07-399,504,299.2-323,496,989.44
四、汇率变动对现金及现金等价物的影响1,872,788.63-1,134,202.5212,701,394.1811,059,392.23
五、现金及现金等价物净增加额812,432,632.88383,837,752.1850,830,644.21-50,585,201.4
  加:期初现金及现金等价物余额470,696,645.19470,696,645.19419,866,000.98419,866,000.98
  期末现金及现金等价物余额1,283,129,278.07854,534,397.37470,696,645.19369,280,799.58
补充资料:
  净利润222,796,522.34-416,486,826.79-
  资产减值准备14,066,544.24-24,190,933.07-
  固定资产和投资性房地产折旧59,803,095.73-106,319,523.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,803,095.73-106,319,523.27-
  无形资产摊销1,739,832.2-2,960,377.78-
  长期待摊费用摊销9,532,387.62-17,046,950.97-
  处置固定资产、无形资产和其他长期资产的损失-66,262.83-532,822.32-
  固定资产报废损失30,677.39-2,889,655.85-
  公允价值变动损失-923,783.38--555,665.03-
  财务费用7,975,836.48-20,219,183.36-
  投资损失-17,099,185.97--72,456,823.35-
  递延所得税-1,702,272.11--2,192,413.95-
  其中:递延所得税资产减少-1,946,852.28--686,998.45-
    递延所得税负债增加244,580.17--1,505,415.5-
  存货的减少-28,015,786.02--18,186,188.41-
  经营性应收项目的减少-24,800,654.81--898,497,955.5-
  经营性应付项目的增加-19,883,770.27-865,986,635.59-
  其他--10,948,113.94-
  现金的期末余额1,283,129,278.07-470,696,645.19-
  减:现金的期初余额470,696,645.19-419,866,000.98-
  现金及现金等价物的净增加额812,432,632.88-50,830,644.21-
公告日期2025-08-062025-04-242025-04-242024-10-22
审计意见(境内)标准无保留意见
TOP↑