当前位置:首页 - 行情中心 - 中宠股份(002891) - 财务分析 - 现金流量表

中宠股份

(002891)

  

流通市值:94.47亿  总市值:94.47亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,017,588,820.271,889,871,878.66875,661,091.093,717,533,902.82
收到的税费返还85,664,010.5861,491,712.1535,620,649.88151,951,497.58
收到其他与经营活动有关的现金29,542,050.1516,076,815.267,526,431.3510,964,148.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,132,794,8811,967,440,406.07918,808,172.323,880,449,549.38
购买商品、接受劳务支付的现金2,032,784,550.591,302,869,753.7642,830,801.842,318,431,023.63
支付给职工以及为职工支付的现金455,746,627.96301,497,117.44153,806,539.89610,256,643.47
支付的各项税费80,516,388.4453,185,199.6521,161,725142,161,079.72
支付其他与经营活动有关的现金365,498,348.16232,656,125.16114,223,356.46362,575,970.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,934,545,915.151,890,208,195.95932,022,423.193,433,424,717.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额198,248,965.8577,232,210.12-13,214,250.87447,024,832.36
二、投资活动产生的现金流量:
收回投资收到的现金560,020,292.17497,000,000467,000,0001,378,931,250
取得投资收益收到的现金50,563,608.83,606,866.783,261,974.6820,991,656.35
处置固定资产、无形资产和其他长期资产收回的现金净额52,554.224,754.224,065.21,630,525.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计610,636,455.17500,631,620.98470,286,039.881,401,553,431.9
购建固定资产、无形资产和其他长期资产支付的现金215,283,025.21165,015,104.6397,363,487.88406,821,909.68
投资支付的现金331,750,000111,500,000111,500,0001,668,176,500
支付其他与投资活动有关的现金---6,929,222.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计547,033,025.21276,515,104.63208,863,487.882,081,927,632.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额63,603,429.96224,116,516.35261,422,552-680,374,200.64
三、筹资活动产生的现金流量:
吸收投资收到的现金1,500,0001,500,0001,500,0003,500,028.45
其中:子公司吸收少数股东投资收到的现金1,500,0001,500,0001,500,0003,500,028.45
取得借款收到的现金579,790,000544,790,00070,000,000681,994,133.27
收到其他与筹资活动有关的现金121,078,58079,240,000-12,600,379.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计702,368,580625,530,00071,500,000698,094,540.97
偿还债务支付的现金871,254,984.04863,556,916.49307,706,502.97365,712,610.69
分配股利、利润或偿付利息支付的现金107,733,069.1397,750,184.4616,898,788.0754,715,714.85
其中:子公司支付给少数股东的股利、利润24,356,956.522,265,063.9915,975,884.9226,539,805.32
支付其他与筹资活动有关的现金46,877,516.2738,600,834.775,713,727.78193,439,171.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,025,865,569.44999,907,935.72330,319,018.82613,867,496.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-323,496,989.44-374,377,935.72-258,819,018.8284,227,044.04
四、汇率变动对现金及现金等价物的影响11,059,392.2311,211,407.224,562,834.75,314,666.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-50,585,201.4-61,817,802.03-6,047,882.99-143,807,657.86
加:期初现金及现金等价物余额419,866,000.98419,866,000.98419,866,000.98563,673,658.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额369,280,799.58358,048,198.95413,818,117.99419,866,000.98
补充资料:
净利润-154,702,403.79-291,993,895.24
资产减值准备-22,317,784.25-19,189,036.89
固定资产和投资性房地产折旧-52,623,959.53-101,023,418.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-52,623,959.53-101,023,418.44
无形资产摊销-1,341,097.43-2,618,071.89
长期待摊费用摊销-8,191,671.44-16,279,933.98
处置固定资产、无形资产和其他长期资产的损失--780.72--365,943.05
固定资产报废损失-142,433.02-2,432,987.89
公允价值变动损失--5,772.3--2,076,030.12
财务费用-10,688,383.46-31,166,026.58
投资损失--12,325,928.49--21,306,763.69
递延所得税-12,247,385.4-1,447,894.4
其中:递延所得税资产减少-12,048,858.47-1,799,694.52
递延所得税负债增加-198,526.93--351,800.12
存货的减少--16,162,295.97-20,619,601.81
经营性应收项目的减少--154,405,219.97--112,142,578.29
经营性应付项目的增加--11,512,466.27-78,579,229.89
现金的期末余额-358,048,198.95-419,866,000.98
减:现金的期初余额-419,866,000.98-563,673,658.84
公告日期2024-10-222024-08-202024-04-232024-04-23
审计意见(境内)标准无保留意见
TOP↑