当前位置:首页 - 行情中心 - 中大力德(002896) - 财务分析 - 现金流量表

中大力德

(002896)

  

流通市值:163.86亿  总市值:163.86亿
流通股本:1.97亿   总股本:1.97亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金760,139,994.56470,260,203.7236,015,966.821,136,163,093.21
  收到的税费返还89,361.3968,719.0422,413.63105,751.56
  收到其他与经营活动有关的现金9,431,115.649,292,678.846,655,434.4313,873,648.5
  经营活动现金流入小计769,660,471.59479,621,601.58242,693,814.881,150,142,493.27
  购买商品、接受劳务支付的现金463,394,621.81284,359,016.33149,160,837.46587,578,107.79
  支付给职工以及为职工支付的现金200,762,738.42133,370,785.6867,541,577.08242,131,581.23
  支付的各项税费40,633,621.9532,067,113.8716,359,640.6674,790,468.72
  支付其他与经营活动有关的现金30,087,405.320,858,716.269,344,443.236,683,116.66
  经营活动现金流出小计734,878,387.48470,655,632.14242,406,498.4941,183,274.4
  经营活动产生的现金流量净额34,782,084.118,965,969.44287,316.48208,959,218.87
二、投资活动产生的现金流量:
  收回投资收到的现金9,277,7009,277,700--
  处置固定资产、无形资产和其他长期资产收回的现金净额549,240539,240-72,350
  收到的其他与投资活动有关的现金---2,364,538.13
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计9,826,9409,816,940-2,436,888.13
  购建固定资产、无形资产和其他长期资产支付的现金146,403,098.09117,934,868.2359,815,967.12154,345,396.63
  投资支付的现金2,000,000--10,000,000
  投资活动现金流出小计148,403,098.09117,934,868.2359,815,967.12164,345,396.63
  投资活动产生的现金流量净额-138,576,158.09-108,117,928.23-59,815,967.12-161,908,508.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金195,000195,000195,000-
  其中:子公司吸收少数股东投资收到的现金195,000195,000195,000-
  取得借款收到的现金119,800,00090,000,000-190,000,000
  筹资活动现金流入小计119,995,00090,195,000195,000190,000,000
  偿还债务支付的现金10,000,000--200,000,000
  分配股利、利润或偿付利息支付的现金41,713,378.5440,556,822.69584,000.0114,608,930.02
  支付其他与筹资活动有关的现金7,795,334.49114,97557,487.58,430,102.2
  筹资活动现金流出小计59,508,713.0340,671,797.69641,487.51223,039,032.22
  筹资活动产生的现金流量净额60,486,286.9749,523,202.31-446,487.51-33,039,032.22
四、汇率变动对现金及现金等价物的影响2,006,401.121,498,732.09-239,942.66103,791.09
五、现金及现金等价物净增加额-41,301,385.89-48,130,024.39-60,215,080.8114,115,469.24
  加:期初现金及现金等价物余额144,976,727.67144,976,727.67144,976,727.67130,526,515.48
  期末现金及现金等价物余额103,675,341.7896,846,703.2884,761,646.86144,641,984.72
补充资料:
  净利润-46,215,943.57-72,373,389.93
  资产减值准备-5,543,427.44-9,987,819.47
  固定资产和投资性房地产折旧-46,533,161.06-82,681,645.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,533,161.06-82,681,645.29
  无形资产摊销-1,485,083.82-2,634,347.81
  长期待摊费用摊销-211,547.7-313,462.34
  处置固定资产、无形资产和其他长期资产的损失-564,724.62-76,553.84
  固定资产报废损失-12,801.64-21,052.94
  财务费用-2,433,260-4,458,902.61
  投资损失-138,907.86-1,171,469.31
  递延所得税--2,143,403.06--8,286,372.79
  其中:递延所得税资产减少--2,143,403.06--8,286,372.79
  存货的减少--16,449,839.55--23,083,366.27
  经营性应收项目的减少--90,569,459.91-38,155,359.17
  经营性应付项目的增加-7,436,145.63-21,721,119.98
  融资租入固定资产-350,040.55-791,010.95
  现金的期末余额-96,846,703.28-144,641,984.72
  减:现金的期初余额-144,976,727.67-130,526,515.48
  现金及现金等价物的净增加额--48,130,024.39-14,115,469.24
公告日期2025-10-252025-08-262025-04-292025-04-18
审计意见(境内)标准无保留意见
TOP↑