当前位置:首页 - 行情中心 - 中大力德(002896) - 财务分析 - 现金流量表

中大力德

(002896)

  

流通市值:188.19亿  总市值:188.19亿
流通股本:1.97亿   总股本:1.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金470,260,203.7236,015,966.821,136,163,093.21870,900,857.62
  收到的税费返还68,719.0422,413.63105,751.5683,361.17
  收到其他与经营活动有关的现金9,292,678.846,655,434.4313,873,648.59,929,025.91
  经营活动现金流入小计479,621,601.58242,693,814.881,150,142,493.27880,913,244.7
  购买商品、接受劳务支付的现金284,359,016.33149,160,837.46587,578,107.79436,954,441.94
  支付给职工以及为职工支付的现金133,370,785.6867,541,577.08242,131,581.23182,337,618.55
  支付的各项税费32,067,113.8716,359,640.6674,790,468.7260,250,941.17
  支付其他与经营活动有关的现金20,858,716.269,344,443.236,683,116.6622,185,049.44
  经营活动现金流出小计470,655,632.14242,406,498.4941,183,274.4701,728,051.1
  经营活动产生的现金流量净额8,965,969.44287,316.48208,959,218.87179,185,193.6
二、投资活动产生的现金流量:
  收回投资收到的现金9,277,700---
  处置固定资产、无形资产和其他长期资产收回的现金净额539,240-72,35072,350
  收到的其他与投资活动有关的现金--2,364,538.13-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计9,816,940-2,436,888.1372,350
  购建固定资产、无形资产和其他长期资产支付的现金117,934,868.2359,815,967.12154,345,396.63151,926,797.44
  投资支付的现金--10,000,00010,000,000
  投资活动现金流出小计117,934,868.2359,815,967.12164,345,396.63161,926,797.44
  投资活动产生的现金流量净额-108,117,928.23-59,815,967.12-161,908,508.5-161,854,447.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金195,000195,000--
  其中:子公司吸收少数股东投资收到的现金195,000195,000--
  取得借款收到的现金90,000,000-190,000,00090,000,000
  筹资活动现金流入小计90,195,000195,000190,000,00090,000,000
  偿还债务支付的现金--200,000,000120,000,000
  分配股利、利润或偿付利息支付的现金40,556,822.69584,000.0114,608,930.0214,041,593.77
  支付其他与筹资活动有关的现金114,97557,487.58,430,102.26,127,630.49
  筹资活动现金流出小计40,671,797.69641,487.51223,039,032.22140,169,224.26
  筹资活动产生的现金流量净额49,523,202.31-446,487.51-33,039,032.22-50,169,224.26
四、汇率变动对现金及现金等价物的影响1,498,732.09-239,942.66103,791.09-965,380.71
五、现金及现金等价物净增加额-48,130,024.39-60,215,080.8114,115,469.24-33,803,858.81
  加:期初现金及现金等价物余额144,976,727.67144,976,727.67130,526,515.48130,526,515.48
  期末现金及现金等价物余额96,846,703.2884,761,646.86144,641,984.7296,722,656.67
补充资料:
  净利润46,215,943.57-72,373,389.93-
  资产减值准备5,543,427.44-9,987,819.47-
  固定资产和投资性房地产折旧46,533,161.06-82,681,645.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,533,161.06-82,681,645.29-
  无形资产摊销1,485,083.82-2,634,347.81-
  长期待摊费用摊销211,547.7-313,462.34-
  处置固定资产、无形资产和其他长期资产的损失564,724.62-76,553.84-
  固定资产报废损失12,801.64-21,052.94-
  财务费用2,433,260-4,458,902.61-
  投资损失138,907.86-1,171,469.31-
  递延所得税-2,143,403.06--8,286,372.79-
  其中:递延所得税资产减少-2,143,403.06--8,286,372.79-
  存货的减少-16,449,839.55--23,083,366.27-
  经营性应收项目的减少-90,569,459.91-38,155,359.17-
  经营性应付项目的增加7,436,145.63-21,721,119.98-
  融资租入固定资产350,040.55-791,010.95-
  现金的期末余额96,846,703.28-144,641,984.72-
  减:现金的期初余额144,976,727.67-130,526,515.48-
  现金及现金等价物的净增加额-48,130,024.39-14,115,469.24-
公告日期2025-08-262025-04-292025-04-182024-10-28
审计意见(境内)标准无保留意见
TOP↑