当前位置:首页 - 行情中心 - 意华股份(002897) - 财务分析 - 现金流量表

意华股份

(002897)

  

流通市值:80.21亿  总市值:85.25亿
流通股本:1.82亿   总股本:1.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,227,869,010.911,019,632,248.795,748,043,112.843,951,396,340.48
  收到的税费返还124,602,792.3567,663,467.9223,029,944.09190,689,864.42
  收到其他与经营活动有关的现金50,549,350.2113,184,872.5949,558,920.46109,991,509.46
  经营活动现金流入小计2,403,021,153.471,100,480,589.286,020,631,977.394,252,077,714.36
  购买商品、接受劳务支付的现金1,481,314,384.48516,326,887.383,997,127,529.562,665,305,343.05
  支付给职工以及为职工支付的现金550,141,630.8287,164,205.541,050,504,160.9741,325,144.83
  支付的各项税费124,792,139.4354,353,700.7145,291,902.55137,974,116.59
  支付其他与经营活动有关的现金142,823,99247,256,994.23258,450,750.3289,261,028.95
  经营活动现金流出小计2,299,072,146.71905,101,787.855,451,374,343.313,833,865,633.42
  经营活动产生的现金流量净额103,949,006.76195,378,801.43569,257,634.08418,212,080.94
二、投资活动产生的现金流量:
  收回投资收到的现金139,000,00045,400,000182,937,561.29162,000,000
  取得投资收益收到的现金1,534,709.35391,071.36-1,128,705.88
  处置固定资产、无形资产和其他长期资产收回的现金净额1,237,520.9241,55011,393,868.774,363,896.5
  处置子公司及其他营业单位收到的现金净额11,153,473.55---
  收到的其他与投资活动有关的现金--16,658,279-
  投资活动现金流入小计152,925,703.846,032,621.36210,989,709.06167,492,602.38
  购建固定资产、无形资产和其他长期资产支付的现金132,733,647.1843,063,665.7382,394,780.69253,269,310.65
  投资支付的现金186,900,00065,400,000436,000,000165,800,000
  支付其他与投资活动有关的现金--5,000,000192,890
  投资活动现金流出小计319,633,647.18108,463,665.7823,394,780.69419,262,200.65
  投资活动产生的现金流量净额-166,707,943.38-62,431,044.34-612,405,071.63-251,769,598.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,500,0002,375,000665,966,566.55665,967,106.8
  其中:子公司吸收少数股东投资收到的现金2,500,0002,375,00019,041,818.118,791,822.5
  取得借款收到的现金1,043,667,111.62619,400,0001,817,893,725.041,216,654,657.99
  收到其他与筹资活动有关的现金123,033,302.2849,977,093.9815,001,0001,371,242.79
  筹资活动现金流入小计1,169,200,413.9671,752,093.982,498,861,291.591,883,993,007.58
  偿还债务支付的现金862,927,623.15563,516,399.662,001,058,530.31,445,464,972.18
  分配股利、利润或偿付利息支付的现金60,866,885.1519,854,530.79108,240,035.4278,716,106.16
  支付其他与筹资活动有关的现金119,978,287.1397,328,160.39223,230,890.2128,176,269.85
  筹资活动现金流出小计1,043,772,795.43680,699,090.842,332,529,455.921,652,357,348.19
  筹资活动产生的现金流量净额125,427,618.47-8,946,996.86166,331,835.67231,635,659.39
四、汇率变动对现金及现金等价物的影响3,739,322.63,260,442.1332,738,496.918,812,352.4
五、现金及现金等价物净增加额66,408,004.45127,261,202.36155,922,895.02416,890,494.46
  加:期初现金及现金等价物余额618,778,906.08618,778,906.08462,856,011.06462,856,011.06
  期末现金及现金等价物余额685,186,910.53746,040,108.44618,778,906.08879,746,505.52
补充资料:
  净利润172,976,054.55-151,913,236.66-
  资产减值准备27,071,826.08-326,868,983.12-
  固定资产和投资性房地产折旧68,776,759.2-136,551,752.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,776,759.2-136,551,752.47-
  无形资产摊销3,046,727.72-8,371,902.11-
  长期待摊费用摊销15,273,161.04-23,955,622.77-
  处置固定资产、无形资产和其他长期资产的损失1,799,884.49-1,832,330.46-
  固定资产报废损失29,255.36-121,118.91-
  公允价值变动损失222,490.95-1,908,263.74-
  财务费用36,067,576.01-70,672,057.16-
  投资损失-9,619,980.96--2,206,046.14-
  递延所得税-76,665.59--41,448,230.82-
  其中:递延所得税资产减少-76,665.59--41,116,980.86-
    递延所得税负债增加---331,249.96-
  存货的减少-291,670,301.22--209,897,926.37-
  经营性应收项目的减少-301,627,535.64--273,788,135.05-
  经营性应付项目的增加359,597,278.62-229,346,272.08-
  其他--67,103,517.14-
  现金的期末余额685,186,910.53-618,778,906.08-
  减:现金的期初余额618,778,906.08-462,856,011.06-
  现金及现金等价物的净增加额66,408,004.45-155,922,895.02-
公告日期2025-08-292025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑