当前位置:首页 - 行情中心 - 意华股份(002897) - 财务分析 - 现金流量表

意华股份

(002897)

  

流通市值:111.74亿  总市值:118.75亿
流通股本:1.82亿   总股本:1.94亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,257,754,933.495,392,338,316.833,122,947,197.892,227,869,010.91
  收到的税费返还97,048,742.5249,303,674.08345,337,092.84124,602,792.35
  收到其他与经营活动有关的现金12,029,457.4928,247,549.4270,395,681.950,549,350.21
  经营活动现金流入小计1,366,833,133.485,669,889,540.333,538,679,972.632,403,021,153.47
  购买商品、接受劳务支付的现金665,597,470.743,737,158,217.612,135,887,797.661,481,314,384.48
  支付给职工以及为职工支付的现金329,157,989.321,215,462,104.81825,787,280.98550,141,630.8
  支付的各项税费58,464,876.91159,635,559.34178,283,340.23124,792,139.43
  支付其他与经营活动有关的现金39,139,122.94277,339,058.47379,138,937.3142,823,992
  经营活动现金流出小计1,092,359,459.915,389,594,940.233,519,097,356.172,299,072,146.71
  经营活动产生的现金流量净额274,473,673.57280,294,600.119,582,616.46103,949,006.76
二、投资活动产生的现金流量:
  收回投资收到的现金-615,190,955.54425,008,912.78139,000,000
  取得投资收益收到的现金98,352.82-4,499,151.341,534,709.35
  处置固定资产、无形资产和其他长期资产收回的现金净额86,917.638,798,578.51,596,6111,237,520.9
  处置子公司及其他营业单位收到的现金净额-5,606,729.8211,153,473.5511,153,473.55
  收到的其他与投资活动有关的现金-500,000--
  投资活动现金流入小计185,270.42660,096,263.86442,258,148.67152,925,703.8
  购建固定资产、无形资产和其他长期资产支付的现金59,295,223.11496,120,169.61210,730,263.68132,733,647.18
  投资支付的现金15,000,000342,029,053.92258,029,053.92186,900,000
  支付其他与投资活动有关的现金110,8241,098,558.14--
  投资活动现金流出小计74,406,047.11839,247,781.67468,759,317.6319,633,647.18
  投资活动产生的现金流量净额-74,220,776.69-179,151,517.81-26,501,168.93-166,707,943.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,500,0003,500,0002,500,000
  其中:子公司吸收少数股东投资收到的现金-3,500,0003,500,0002,500,000
  取得借款收到的现金631,751,302.91,805,093,226.71,299,157,026.461,043,667,111.62
  收到其他与筹资活动有关的现金8,588,051.4657,350,000173,604,409.76123,033,302.28
  筹资活动现金流入小计640,339,354.361,865,943,226.71,476,261,436.221,169,200,413.9
  偿还债务支付的现金463,437,1001,678,912,088.111,126,302,939.35862,927,623.15
  分配股利、利润或偿付利息支付的现金14,936,768.34100,874,456.579,492,662.3660,866,885.15
  其中:子公司支付给少数股东的股利、利润-4,743,000--
  支付其他与筹资活动有关的现金8,961,019.8578,085,321.19135,217,396.27119,978,287.13
  筹资活动现金流出小计487,334,888.191,857,871,865.81,341,012,997.981,043,772,795.43
  筹资活动产生的现金流量净额153,004,466.178,071,360.9135,248,438.24125,427,618.47
四、汇率变动对现金及现金等价物的影响-14,717,811.366,102,630.873,240,446.093,739,322.6
五、现金及现金等价物净增加额338,539,551.69115,317,074.06131,570,331.8666,408,004.45
  加:期初现金及现金等价物余额734,095,980.14618,778,906.08618,778,906.08618,778,906.08
  期末现金及现金等价物余额1,072,635,531.83734,095,980.14750,349,237.94685,186,910.53
补充资料:
  净利润-344,632,249.92-172,976,054.55
  资产减值准备-161,625,791.51-27,071,826.08
  固定资产和投资性房地产折旧-151,432,565.75-68,776,759.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-151,432,565.75-68,776,759.2
  无形资产摊销-7,196,210.02-3,046,727.72
  长期待摊费用摊销-23,547,423.26-15,273,161.04
  处置固定资产、无形资产和其他长期资产的损失-1,791,090.84-1,799,884.49
  固定资产报废损失-1,115,794.56-29,255.36
  公允价值变动损失-1,625.69-222,490.95
  财务费用-69,336,059.67-36,067,576.01
  投资损失--8,925,069.5--9,619,980.96
  递延所得税-36,903,409.3--76,665.59
  其中:递延所得税资产减少-36,896,616.76--76,665.59
    递延所得税负债增加-6,792.54--
  存货的减少--252,416,222.66--291,670,301.22
  经营性应收项目的减少--459,924,362.22--301,627,535.64
  经营性应付项目的增加-105,466,124.41-359,597,278.62
  其他-27,121,591.94--
  现金的期末余额-734,095,980.14-685,186,910.53
  减:现金的期初余额-618,778,906.08-618,778,906.08
  现金及现金等价物的净增加额-115,317,074.06-66,408,004.45
公告日期2026-04-292026-04-292025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑