当前位置:首页 - 行情中心 - 大博医疗(002901) - 财务分析 - 现金流量表

大博医疗

(002901)

  

流通市值:115.60亿  总市值:165.94亿
流通股本:2.88亿   总股本:4.14亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,459,288,731.7665,331,893.582,846,170,781.042,046,889,518.51
  收到的税费返还1,437,779.641,392,499.036,764,585.372,567,175.14
  收到其他与经营活动有关的现金36,786,613.8435,098,819.99198,999,937.975,800,724.44
  经营活动现金流入小计1,497,513,125.18701,823,212.63,051,935,304.312,125,257,418.09
  购买商品、接受劳务支付的现金289,621,851.68126,261,189.4515,097,310.39422,709,785.36
  支付给职工以及为职工支付的现金470,215,680.36268,695,349.76810,991,952.54620,292,294.94
  支付的各项税费209,954,855.28107,055,624.76336,049,169.96247,495,209.24
  支付其他与经营活动有关的现金252,085,107.35129,455,496.39558,459,833.63366,468,080.5
  经营活动现金流出小计1,221,877,494.67631,467,660.312,220,598,266.521,656,965,370.04
  经营活动产生的现金流量净额275,635,630.5170,355,552.29831,337,037.79468,292,048.05
二、投资活动产生的现金流量:
  收回投资收到的现金892,689,075.72445,590,254.761,446,024,492.381,046,115,073.75
  取得投资收益收到的现金1,943,847.38523,885.164,105,374.793,755,354.08
  处置固定资产、无形资产和其他长期资产收回的现金净额1,706,533.21,760,374.141,298,290.9227,217.82
  收到的其他与投资活动有关的现金331,753,054.04228,638,943.49227,904,766.17236,301,697.07
  投资活动现金流入小计1,228,092,510.34676,513,457.551,679,332,924.261,286,199,342.72
  购建固定资产、无形资产和其他长期资产支付的现金68,883,249.6639,255,716.9133,506,852.5288,557,530.71
  投资支付的现金1,050,037,760571,500,0001,751,363,796.91,190,799,530
  取得子公司及其他营业单位支付的现金3,171,311.92---
  支付其他与投资活动有关的现金253,381,180.57227,354,700474,120,587.55325,901,065.66
  投资活动现金流出小计1,375,473,502.15838,110,416.92,358,991,236.971,605,258,126.37
  投资活动产生的现金流量净额-147,380,991.81-161,596,959.35-679,658,312.71-319,058,783.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金--53,124,9012,698,400
  其中:子公司吸收少数股东投资收到的现金--2,698,4002,698,400
  取得借款收到的现金159,300,00050,000,00094,871,77674,871,776
  筹资活动现金流入小计159,300,00050,000,000147,996,67777,570,176
  偿还债务支付的现金52,436,595.992,216,595.99167,836,595.99167,516,595.99
  分配股利、利润或偿付利息支付的现金64,650,591.563,145,785.11243,758,242.34241,213,326.41
  其中:子公司支付给少数股东的股利、利润59,400,000600,00029,400,00029,400,000
  支付其他与筹资活动有关的现金185,440,646.812,483,023.2310,311,130.577,827,279.29
  筹资活动现金流出小计302,527,834.367,845,404.33421,905,968.9416,557,201.69
  筹资活动产生的现金流量净额-143,227,834.3642,154,595.67-273,909,291.9-338,987,025.69
四、汇率变动对现金及现金等价物的影响-1,044,784.36-1,153,284.085,712,041.895,369,109.23
五、现金及现金等价物净增加额-16,017,980.02-50,240,095.47-116,518,524.93-184,384,652.06
  加:期初现金及现金等价物余额127,998,089.52127,998,089.52244,516,614.45244,516,614.45
  期末现金及现金等价物余额111,980,109.577,757,994.05127,998,089.5260,131,962.39
补充资料:
  净利润376,520,682.52-636,878,732.12-
  资产减值准备37,556,624.94-67,004,777.9-
  固定资产和投资性房地产折旧59,226,357.1-114,539,162.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,226,357.1-114,539,162.07-
  无形资产摊销6,168,424.58-12,812,010.65-
  长期待摊费用摊销51,204,840.86-104,548,683.76-
  处置固定资产、无形资产和其他长期资产的损失186,561.93--622,992.64-
  固定资产报废损失657,923.14-345,782.92-
  公允价值变动损失-65,233,329.47--49,413,965.8-
  财务费用-3,496,037.97--25,802,888.87-
  投资损失-1,142,353.45--4,720,096.25-
  递延所得税6,864,895.82-2,059,257.13-
  其中:递延所得税资产减少7,330,767.47-3,047,856.18-
    递延所得税负债增加-465,871.65--988,599.05-
  存货的减少-138,198,655.09--109,472,902.84-
  经营性应收项目的减少-37,186,278.74--58,544,246.26-
  经营性应付项目的增加-40,236,915.17-88,776,716.32-
  其他18,064,784.56-43,661,013.89-
  现金的期末余额111,980,109.5-127,998,089.52-
  减:现金的期初余额127,998,089.52-244,516,614.45-
  现金及现金等价物的净增加额-16,017,980.02--116,518,524.93-
公告日期2026-08-272026-04-302026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑