当前位置:首页 - 行情中心 - 大博医疗(002901) - 财务分析 - 现金流量表

大博医疗

(002901)

  

流通市值:157.24亿  总市值:225.64亿
流通股本:2.89亿   总股本:4.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,298,624,451.58578,784,826.372,334,909,743.51,646,466,291.02
  收到的税费返还949,167.53654,077.765,703,956.2910,623,484.85
  收到其他与经营活动有关的现金31,596,801.5212,524,938.13177,816,020.4680,759,720.17
  经营活动现金流入小计1,331,170,420.63591,963,842.262,518,429,720.251,737,849,496.04
  购买商品、接受劳务支付的现金239,622,514.62115,677,808.01619,638,001.06459,198,576.03
  支付给职工以及为职工支付的现金436,688,762.41253,492,777.86719,752,578.25543,317,049.92
  支付的各项税费164,556,604.181,805,358.35180,986,950.25141,662,623.72
  支付其他与经营活动有关的现金227,466,433.32115,066,847.78555,751,770.08384,858,842.86
  经营活动现金流出小计1,068,334,314.45566,042,7922,076,129,299.641,529,037,092.53
  经营活动产生的现金流量净额262,836,106.1825,921,050.26442,300,420.61208,812,403.51
二、投资活动产生的现金流量:
  收回投资收到的现金773,615,073.75283,883,973.751,284,836,829.251,093,402,820.63
  取得投资收益收到的现金1,872,582.68499,126.9616,950,243.6412,246,548.63
  处置固定资产、无形资产和其他长期资产收回的现金净额18,326.8318,426.831,369,508.43916,402.86
  收到的其他与投资活动有关的现金157,601,777.0214,892,255.52249,514,712.83210,829,860.61
  投资活动现金流入小计933,107,760.28299,293,783.061,552,671,294.151,317,395,632.73
  购建固定资产、无形资产和其他长期资产支付的现金58,198,073.5428,099,113.03270,459,711.85215,596,470.8
  投资支付的现金829,799,530379,800,0001,027,049,403917,099,501
  支付其他与投资活动有关的现金142,343,186.4456,138,725101,566,514.3489,802,830
  投资活动现金流出小计1,030,340,789.98464,037,838.031,399,075,629.191,222,498,801.8
  投资活动产生的现金流量净额-97,233,029.7-164,744,054.97153,595,664.9694,896,830.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,180,000-
  其中:子公司吸收少数股东投资收到的现金--1,180,000-
  取得借款收到的现金4,871,7764,871,776159,049,444.2767,861,081
  筹资活动现金流入小计4,871,7764,871,776160,229,444.2767,861,081
  偿还债务支付的现金71,903,787.16400,000364,880,000292,180,000
  分配股利、利润或偿付利息支付的现金238,974,338.93,234,499.1164,618,349.51161,590,328.91
  其中:子公司支付给少数股东的股利、利润29,400,000-46,550,00046,550,000
  支付其他与筹资活动有关的现金5,323,484.992,641,770.61247,932,296.1632,894,622.73
  筹资活动现金流出小计316,201,611.056,276,269.71777,430,645.67486,664,951.64
  筹资活动产生的现金流量净额-311,329,835.05-1,404,493.71-617,201,201.4-418,803,870.64
四、汇率变动对现金及现金等价物的影响5,724,848.63,534,827.06-11,372,674.34-2,207,885.19
五、现金及现金等价物净增加额-140,001,909.97-136,692,671.36-32,677,790.17-117,302,521.39
  加:期初现金及现金等价物余额244,516,614.45244,516,614.45277,194,404.62277,194,404.62
  期末现金及现金等价物余额104,514,704.48107,823,943.09244,516,614.45159,891,883.23
补充资料:
  净利润259,239,024.54-385,292,106.59-
  资产减值准备31,270,811.98-49,206,590.29-
  固定资产和投资性房地产折旧57,116,281.28-101,958,851.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,116,281.28-101,958,851.91-
  无形资产摊销6,361,225.43-13,260,283.29-
  长期待摊费用摊销54,275,343.85-96,567,192.27-
  处置固定资产、无形资产和其他长期资产的损失-81,389.27--271,978.74-
  固定资产报废损失265,740.25-432,804.98-
  公允价值变动损失-8,123,863.38--3,109,446.61-
  财务费用-24,382,280.58--6,342,265.15-
  投资损失-1,696,330.72--17,279,174.34-
  递延所得税-1,077,108.14--6,456,703.72-
  其中:递延所得税资产减少-580,209.28--5,494,434.48-
    递延所得税负债增加-496,898.86--962,269.24-
  存货的减少-74,504,529.07--220,532,539.58-
  经营性应收项目的减少-53,572,164.1-4,636,534.86-
  经营性应付项目的增加-9,096,808.27-26,678,487.85-
  其他22,850,236.67-7,872,658.03-
  融资租入固定资产3,266,174.06-9,036,835.32-
  现金的期末余额104,514,704.48-244,516,614.45-
  减:现金的期初余额244,516,614.45-277,194,404.62-
  现金及现金等价物的净增加额-140,001,909.97--32,677,790.17-
公告日期2025-08-222025-04-302025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑