当前位置:首页 - 行情中心 - 金逸影视(002905) - 财务分析 - 现金流量表

金逸影视

(002905)

  

流通市值:29.56亿  总市值:31.84亿
流通股本:3.49亿   总股本:3.76亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金859,453,772.12566,412,064.18379,058,583.191,404,919,600.64
收到的税费返还2,470,728.332,363,528.571,480,347.614,025,944.97
收到其他与经营活动有关的现金36,802,493.830,765,057.035,646,336.1367,110,745.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计898,726,994.25599,540,649.78386,185,266.931,476,056,291.46
购买商品、接受劳务支付的现金472,615,668.42291,349,753182,472,848.22552,153,800.65
支付给职工以及为职工支付的现金136,148,752.2392,652,085.0453,651,530.81178,038,007.9
支付的各项税费31,880,474.2922,065,753.5713,653,595.9240,903,156.93
支付其他与经营活动有关的现金140,447,182.9987,896,530.443,175,488.73246,728,230.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计781,092,077.93493,964,122.01292,953,463.681,017,823,196.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额117,634,916.32105,576,527.7793,231,803.25458,233,095.19
二、投资活动产生的现金流量:
收回投资收到的现金386,393,525.18209,093,582.18155,391,657.57171,609,271.19
取得投资收益收到的现金5,053,214.882,214,764.81,733,218.521,302,058.34
处置固定资产、无形资产和其他长期资产收回的现金净额1,574,202.811,539,194.81332,794.81489,157.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计393,020,942.87212,847,541.79157,457,670.9173,400,487.08
购建固定资产、无形资产和其他长期资产支付的现金39,801,222.3229,535,035.2316,471,477.4798,454,597.1
投资支付的现金318,974,112.3251,540,900.15251,663,948.31220,309,321.12
支付其他与投资活动有关的现金---250,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计358,775,334.62281,075,935.38268,135,425.78319,013,918.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额34,245,608.25-68,228,393.59-110,677,754.88-145,613,431.14
三、筹资活动产生的现金流量:
取得借款收到的现金242,800,000134,800,00064,223,611.11560,597,846.54
收到其他与筹资活动有关的现金170,000,254.31169,627,905.7123,611,175.4115,557,426.85
筹资活动现金流入平衡项目0000
筹资活动现金流入小计412,800,254.31304,427,905.7187,834,786.52576,155,273.39
偿还债务支付的现金312,974,038.21233,853,257129,974,395.8436,131,357.28
分配股利、利润或偿付利息支付的现金11,510,077.517,624,969.373,987,723.514,498,848.85
其中:子公司支付给少数股东的股利、利润433,617.07---
支付其他与筹资活动有关的现金239,888,636.37175,473,671.8362,059,012.42453,606,787.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计564,372,752.09416,951,898.2196,021,131.72904,236,993.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-151,572,497.78-112,523,992.5-8,186,345.2-328,081,719.92
四、汇率变动对现金及现金等价物的影响-1,586,473.55338,888.849,504.62,842,969.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,278,446.76-74,836,969.52-25,582,792.23-12,619,086.53
加:期初现金及现金等价物余额392,079,904.86392,079,904.86392,079,904.86404,698,991.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额390,801,458.1317,242,935.34366,497,112.63392,079,904.86
补充资料:
净利润--69,669,478.82-13,528,551.04
资产减值准备-1,548,141.76-16,966,582.15
固定资产和投资性房地产折旧-40,100,032.32-99,041,677.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,100,032.32-99,041,677.04
无形资产摊销-2,104,038.81-4,530,197.5
长期待摊费用摊销-48,918,495.68-32,849,989.72
处置固定资产、无形资产和其他长期资产的损失--33,786,845.24--43,078,978.94
固定资产报废损失-3,725,006.85-15,539,197.48
公允价值变动损失---0
财务费用-65,320,023.55-137,560,877.23
投资损失--699,170.32-51,018,579.59
递延所得税--5,891,724.28--55,416,175.58
其中:递延所得税资产减少--5,891,724.28--55,416,175.58
递延所得税负债增加---0
存货的减少--2,003,210.48--4,337,269.07
经营性应收项目的减少--5,901,342.94-26,441,834.63
经营性应付项目的增加--38,216,668.23--47,814,382.29
现金的期末余额-317,242,935.34-392,079,904.86
减:现金的期初余额-392,079,904.86-404,698,991.39
公告日期2024-10-312024-08-312024-04-302024-04-16
审计意见(境内)标准无保留意见
TOP↑