当前位置:首页 - 行情中心 - 金逸影视(002905) - 财务分析 - 现金流量表

金逸影视

(002905)

  

流通市值:30.12亿  总市值:32.44亿
流通股本:3.49亿   总股本:3.76亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金509,978,233.791,034,287,874.84859,453,772.12566,412,064.18
收到的税费返还594,956.262,860,234.022,470,728.332,363,528.57
收到其他与经营活动有关的现金11,148,856.2653,559,901.8536,802,493.830,765,057.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计521,722,046.311,090,708,010.71898,726,994.25599,540,649.78
购买商品、接受劳务支付的现金222,209,455.03488,245,516.37472,615,668.42291,349,753
支付给职工以及为职工支付的现金41,246,374.4174,560,710.92136,148,752.2392,652,085.04
支付的各项税费17,866,142.1138,184,082.7231,880,474.2922,065,753.57
支付其他与经营活动有关的现金44,393,832.07233,350,244.53140,447,182.9987,896,530.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计325,715,803.61934,340,554.54781,092,077.93493,964,122.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额196,006,242.7156,367,456.17117,634,916.32105,576,527.77
二、投资活动产生的现金流量:
收回投资收到的现金117,461,142.44465,246,746.61386,393,525.18209,093,582.18
取得投资收益收到的现金1,411,154.245,888,587.055,053,214.882,214,764.8
处置固定资产、无形资产和其他长期资产收回的现金净额866,5931,626,997.811,574,202.811,539,194.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计119,738,889.68472,762,331.47393,020,942.87212,847,541.79
购建固定资产、无形资产和其他长期资产支付的现金18,342,276.9851,486,352.1139,801,222.3229,535,035.23
投资支付的现金250,415,894.6356,196,718.06318,974,112.3251,540,900.15
投资活动现金流出的平衡项目0000
投资活动现金流出小计268,758,171.58407,683,070.17358,775,334.62281,075,935.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-149,019,281.965,079,261.334,245,608.25-68,228,393.59
三、筹资活动产生的现金流量:
取得借款收到的现金169,918,333.33572,520,824.45242,800,000134,800,000
收到其他与筹资活动有关的现金979,200221,300,644.62170,000,254.31169,627,905.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计170,897,533.33793,821,469.07412,800,254.31304,427,905.7
偿还债务支付的现金213,000,000688,264,274.79312,974,038.21233,853,257
分配股利、利润或偿付利息支付的现金3,039,790.8514,469,334.8511,510,077.517,624,969.37
其中:子公司支付给少数股东的股利、利润833,000-433,617.07-
支付其他与筹资活动有关的现金51,645,487.27311,867,482.12239,888,636.37175,473,671.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计267,685,278.121,014,601,091.76564,372,752.09416,951,898.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-96,787,744.79-220,779,622.69-151,572,497.78-112,523,992.5
四、汇率变动对现金及现金等价物的影响-87,985.851,770,550.46-1,586,473.55338,888.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-49,888,769.842,437,645.24-1,278,446.76-74,836,969.52
加:期初现金及现金等价物余额394,517,550.1392,079,904.86392,079,904.86392,079,904.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额344,628,780.26394,517,550.1390,801,458.1317,242,935.34
补充资料:
净利润--90,232,318.88--69,669,478.82
资产减值准备-14,756,275.33-1,548,141.76
固定资产和投资性房地产折旧-76,561,983.68-40,100,032.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,561,983.68-40,100,032.32
无形资产摊销-4,384,553.32-2,104,038.81
长期待摊费用摊销-103,223,641.4-48,918,495.68
处置固定资产、无形资产和其他长期资产的损失--147,377,219.9--33,786,845.24
固定资产报废损失-14,747,866.81-3,725,006.85
财务费用-118,638,103.58-65,320,023.55
投资损失-429,901.64--699,170.32
递延所得税--2,176,659.04--5,891,724.28
其中:递延所得税资产减少--2,176,659.04--5,891,724.28
存货的减少--1,116,818.23--2,003,210.48
经营性应收项目的减少--41,897,384.19--5,901,342.94
经营性应付项目的增加--73,277,648.44--38,216,668.23
现金的期末余额-394,517,550.1-317,242,935.34
减:现金的期初余额-392,079,904.86-392,079,904.86
公告日期2025-04-302025-04-152024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑