当前位置:首页 - 行情中心 - 华阳集团(002906) - 财务分析 - 现金流量表

华阳集团

(002906)

  

流通市值:157.91亿  总市值:158.00亿
流通股本:5.25亿   总股本:5.25亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,992,113,400.1612,641,869,2618,348,319,741.675,467,280,619.25
  收到的税费返还14,747,868.7636,881,276.6429,064,863.2818,066,196.55
  收到其他与经营活动有关的现金41,538,689.4760,048,634.9276,547,102.8646,305,158.08
  经营活动现金流入小计3,048,399,958.3912,738,799,172.568,453,931,707.815,531,651,973.88
  购买商品、接受劳务支付的现金2,102,529,897.169,042,756,147.186,095,369,098.094,086,931,106.84
  支付给职工以及为职工支付的现金454,623,581.161,691,949,377.051,220,693,080.95831,262,931.14
  支付的各项税费63,033,427.36597,381,529.13367,160,059.68213,994,772.04
  支付其他与经营活动有关的现金270,539,224.47349,388,865.26236,330,311.98158,196,869.27
  经营活动现金流出小计2,890,726,130.1511,681,475,918.627,919,552,550.75,290,385,679.29
  经营活动产生的现金流量净额157,673,828.241,057,323,253.94534,379,157.11241,266,294.59
二、投资活动产生的现金流量:
  收回投资收到的现金425,042,972.22954,142,267.63513,449,671.41336,912,194.2
  取得投资收益收到的现金2,022,794.6925,394,422.8121,152,070.0620,750,418.41
  处置固定资产、无形资产和其他长期资产收回的现金净额553,00019,657,323.79,943,595.29982,720
  投资活动现金流入小计427,618,766.91999,194,014.14544,545,336.76358,645,332.61
  购建固定资产、无形资产和其他长期资产支付的现金266,236,387.551,133,799,727.89772,329,796.87554,230,219.65
  投资支付的现金272,195,832.8938,000,000308,000,000110,000,000
  投资活动现金流出小计538,432,220.352,071,799,727.891,080,329,796.87664,230,219.65
  投资活动产生的现金流量净额-110,813,453.44-1,072,605,713.75-535,784,460.11-305,584,887.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,224,768.63,224,716.63,086,720.22
  取得借款收到的现金63,846,056.23295,574,242.61185,355,127.92147,551,262.53
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计63,846,056.23298,799,011.21188,579,844.52150,637,982.75
  偿还债务支付的现金-49,849,80041,406,00015,191,600
  分配股利、利润或偿付利息支付的现金14,310,663.72258,179,372.19279,164,464.58272,634,818.28
  其中:子公司支付给少数股东的股利、利润-738,080--
  支付其他与筹资活动有关的现金946,5355,787,987.894,209,296.622,958,057.37
  筹资活动现金流出小计15,257,198.72313,817,160.08324,779,761.2290,784,475.65
  筹资活动产生的现金流量净额48,588,857.51-15,018,148.87-136,199,916.68-140,146,492.9
四、汇率变动对现金及现金等价物的影响-2,939,100.54-1,476,388.781,597,077.373,770,109.4
五、现金及现金等价物净增加额92,510,131.77-31,776,997.46-136,008,142.31-200,694,975.95
  加:期初现金及现金等价物余额926,350,599.86958,127,597.32958,127,597.32958,127,597.32
  期末现金及现金等价物余额1,018,860,731.63926,350,599.86822,119,455.01757,432,621.37
补充资料:
  净利润-787,086,216.15-343,928,115.17
  资产减值准备-113,596,502.42-14,527,730.34
  固定资产和投资性房地产折旧-327,488,260.26-151,868,757.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-327,488,260.26-151,868,757.37
  无形资产摊销-89,090,600.59-41,371,927.85
  长期待摊费用摊销-18,025,125.5-636,886.96
  处置固定资产、无形资产和其他长期资产的损失-2,073,845.42-2,613,715.87
  固定资产报废损失-4,307,354.43-1,852,607.14
  公允价值变动损失--1,218,131.11--1,005,283.62
  财务费用-7,714,748.69-22,984,557.01
  投资损失--10,172,084.76--7,472,981.97
  递延所得税--8,163,478.58--12,228,094.98
  其中:递延所得税资产减少--6,863,198.27--11,838,726.25
    递延所得税负债增加--1,300,280.31--389,368.73
  存货的减少--694,269,889--37,606,243.13
  经营性应收项目的减少--2,173,723,347.23-372,085,421.22
  经营性应付项目的增加-2,587,929,633.29--585,598,745.09
  其他-1,808,055.17--69,196,779
  现金的期末余额-926,350,599.86-757,432,621.37
  减:现金的期初余额-958,127,597.32-958,127,597.32
  现金及现金等价物的净增加额--31,776,997.46--200,694,975.95
公告日期2026-04-252026-03-282025-10-282025-08-20
审计意见(境内)标准无保留意见
TOP↑