当前位置:首页 - 行情中心 - 奥士康(002913) - 财务分析 - 现金流量表

奥士康

(002913)

  

流通市值:62.57亿  总市值:77.66亿
流通股本:2.56亿   总股本:3.17亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,181,058,607.452,077,461,559.16976,758,951.893,980,892,161.24
收到的税费返还127,325,411.6149,026,835.8125,081,233.25240,336,815.13
收到其他与经营活动有关的现金55,975,749.0232,332,115.9917,103,778.69415,286,469.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,364,359,768.082,158,820,510.961,018,943,963.834,636,515,446.1
购买商品、接受劳务支付的现金1,995,092,573.921,290,875,907.67672,504,948.592,503,392,616.98
支付给职工以及为职工支付的现金488,621,205.42320,787,828.11160,496,163.62618,608,201.76
支付的各项税费145,994,598.99106,592,463.7858,804,077.17179,359,262.5
支付其他与经营活动有关的现金175,417,774.87115,266,104.4652,336,677.77412,228,088.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,805,126,153.21,833,522,304.02944,141,867.153,713,588,169.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额559,233,614.88325,298,206.9474,802,096.68922,927,276.34
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额2,277,303.42,197,303.4543,800968,067.84
收到的其他与投资活动有关的现金362,531,397.65362,531,397.6530,552,328.77225,088,216.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计364,808,701.05364,728,701.0531,096,128.77226,056,284.44
购建固定资产、无形资产和其他长期资产支付的现金559,373,743.81393,446,992.07144,383,665.29617,704,463.25
支付其他与投资活动有关的现金385,480,333.14--600,963,569.81
投资活动现金流出的平衡项目0000
投资活动现金流出小计944,854,076.95393,446,992.07144,383,665.291,218,668,033.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-580,045,375.9-28,718,291.02-113,287,536.52-992,611,748.62
三、筹资活动产生的现金流量:
取得借款收到的现金1,093,651,845.5880,000,000480,000,000979,695,000
收到其他与筹资活动有关的现金886,385.13-382,242.36384,059,591.2
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,094,538,230.63880,000,000480,382,242.361,363,754,591.2
偿还债务支付的现金606,638,015.34586,638,015.34408,000,0001,354,298,299.53
分配股利、利润或偿付利息支付的现金230,666,817.89170,678,536.599,330,050.49159,248,705.68
支付其他与筹资活动有关的现金15,727,255.791,139,481.03-3,790,022.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计853,032,089.02758,456,032.96417,330,050.491,517,337,027.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额241,506,141.61121,543,967.0463,052,191.87-153,582,436.2
四、汇率变动对现金及现金等价物的影响117,620.7715,717,647.6412,745,588.048,681,962.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额220,812,001.36433,841,530.637,312,340.07-214,584,945.94
加:期初现金及现金等价物余额577,969,408.38577,969,408.38577,969,408.38792,554,354.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额798,781,409.741,011,810,938.98615,281,748.45577,969,408.38
补充资料:
净利润-222,453,160.53-518,628,505.23
资产减值准备-21,993,212.83-55,005,296.98
固定资产和投资性房地产折旧-190,491,882.72-376,583,537.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-190,491,882.72-376,583,537.49
无形资产摊销-6,549,793.42-13,229,621.54
长期待摊费用摊销-4,576,632.99-11,093,475.35
处置固定资产、无形资产和其他长期资产的损失-1,888,743.66-571,128.12
固定资产报废损失-995,616.95-1,649,285.38
公允价值变动损失-720,410.92--760,432.84
财务费用--1,616,661.3-44,193,607.7
投资损失--7,610,191.11-10,872,315.55
递延所得税--1,015,484.11-14,812,344.8
其中:递延所得税资产减少-109,158.33-16,005,232.3
递延所得税负债增加--1,124,642.44--1,192,887.5
存货的减少--96,383,864.5-80,289,571.85
经营性应收项目的减少-88,251,065.12-9,007,056.88
经营性应付项目的增加--107,684,321.39--228,077,393.54
其他---12,932,696.51
现金的期末余额-1,011,810,938.98-577,969,408.38
减:现金的期初余额-577,969,408.38-792,554,354.32
公告日期2024-10-312024-08-302024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑