当前位置:首页 - 行情中心 - 奥士康(002913) - 财务分析 - 现金流量表

奥士康

(002913)

  

流通市值:64.80亿  总市值:77.34亿
流通股本:2.66亿   总股本:3.17亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金976,758,951.893,980,892,161.242,950,456,052.471,905,186,486.5
收到的税费返还25,081,233.25240,336,815.13188,592,816.39101,390,912.77
收到其他与经营活动有关的现金17,103,778.69415,286,469.73373,546,793.44322,414,885.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,018,943,963.834,636,515,446.13,512,595,662.32,328,992,284.95
购买商品、接受劳务支付的现金672,504,948.592,503,392,616.981,789,267,964.831,529,010,683.49
支付给职工以及为职工支付的现金160,496,163.62618,608,201.76473,757,067.27321,087,790.18
支付的各项税费58,804,077.17179,359,262.5103,538,153.9865,031,056.89
支付其他与经营活动有关的现金52,336,677.77412,228,088.52353,429,330.82110,319,977.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计944,141,867.153,713,588,169.762,719,992,516.92,025,449,508.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额74,802,096.68922,927,276.34792,603,145.4303,542,776.4
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额543,800968,067.84376,800190,000
收到的其他与投资活动有关的现金30,552,328.77225,088,216.6225,190,716.6194,637,244.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计31,096,128.77226,056,284.44225,567,516.6194,827,244.03
购建固定资产、无形资产和其他长期资产支付的现金144,383,665.29617,704,463.25480,247,928.99238,446,522.68
支付其他与投资活动有关的现金-600,963,569.81126,748,700.3587,871,700.35
投资活动现金流出的平衡项目0000
投资活动现金流出小计144,383,665.291,218,668,033.06606,996,629.34326,318,223.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-113,287,536.52-992,611,748.62-381,429,112.74-131,490,979
三、筹资活动产生的现金流量:
取得借款收到的现金480,000,000979,695,000879,695,000830,000,000
收到其他与筹资活动有关的现金382,242.36384,059,591.2226,010,206.5740,397,203.02
筹资活动现金流入平衡项目0000
筹资活动现金流入小计480,382,242.361,363,754,591.21,105,705,206.57870,397,203.02
偿还债务支付的现金408,000,0001,354,298,299.53773,798,299.53235,500,000
分配股利、利润或偿付利息支付的现金9,330,050.49159,248,705.6832,961,025.6221,243,214.99
支付其他与筹资活动有关的现金-3,790,022.19--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计417,330,050.491,517,337,027.4806,759,325.15256,743,214.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额63,052,191.87-153,582,436.2298,945,881.42613,653,988.03
四、汇率变动对现金及现金等价物的影响12,745,588.048,681,962.546,411,898.712,154,075.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额37,312,340.07-214,584,945.94716,531,812.79787,859,861.36
加:期初现金及现金等价物余额577,969,408.38792,554,354.32792,554,354.32792,554,354.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额615,281,748.45577,969,408.381,509,086,167.111,580,414,215.68
补充资料:
净利润-518,628,505.23-278,212,178.06
资产减值准备-55,005,296.98--1,343,158.49
固定资产和投资性房地产折旧-376,583,537.49-191,383,905.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-376,583,537.49-191,383,905.84
无形资产摊销-13,229,621.54-6,635,277
长期待摊费用摊销-11,093,475.35-5,612,749.47
处置固定资产、无形资产和其他长期资产的损失-571,128.12--107,777.01
固定资产报废损失-1,649,285.38-241,749.23
公允价值变动损失--760,432.84-10,445,238.38
财务费用-44,193,607.7--20,068,266.05
投资损失-10,872,315.55-7,567,969.15
递延所得税-14,812,344.8-3,006,348.05
其中:递延所得税资产减少-16,005,232.3-3,269,055.73
递延所得税负债增加--1,192,887.5--262,707.68
存货的减少-80,289,571.85-39,074,312.88
经营性应收项目的减少-9,007,056.88-92,904,259.37
经营性应付项目的增加--228,077,393.54--116,346,899.72
其他-12,932,696.51--195,063,652.38
现金的期末余额-577,969,408.38-1,580,414,215.68
减:现金的期初余额-792,554,354.32-792,554,354.32
公告日期2024-04-252024-04-252023-10-312023-08-10
审计意见(境内)标准无保留意见
TOP↑