当前位置:首页 - 行情中心 - 奥士康(002913) - 财务分析 - 现金流量表

奥士康

(002913)

  

流通市值:76.85亿  总市值:91.94亿
流通股本:2.65亿   总股本:3.17亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,054,539,415.614,207,556,259.333,181,058,607.452,077,461,559.16
收到的税费返还84,555,957.08189,932,229.4127,325,411.6149,026,835.81
收到其他与经营活动有关的现金23,081,358.8489,608,442.8655,975,749.0232,332,115.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,162,176,731.534,487,096,931.593,364,359,768.082,158,820,510.96
购买商品、接受劳务支付的现金773,962,938.252,577,337,315.591,995,092,573.921,290,875,907.67
支付给职工以及为职工支付的现金201,045,329.24669,808,427.47488,621,205.42320,787,828.11
支付的各项税费43,046,835.72168,450,023.84145,994,598.99106,592,463.78
支付其他与经营活动有关的现金46,983,606.41221,389,717.13175,417,774.87115,266,104.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,065,038,709.623,636,985,484.032,805,126,153.21,833,522,304.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额97,138,021.91850,111,447.56559,233,614.88325,298,206.94
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额80,0002,828,6832,277,303.42,197,303.4
收到的其他与投资活动有关的现金220,492,071.83762,293,897.65362,531,397.65362,531,397.65
投资活动现金流入的平衡项目0000
投资活动现金流入小计220,572,071.83765,122,580.65364,808,701.05364,728,701.05
购建固定资产、无形资产和其他长期资产支付的现金60,581,177.65679,796,443.28559,373,743.81393,446,992.07
支付其他与投资活动有关的现金358,727,942.17385,407,000385,480,333.14-
投资活动现金流出的平衡项目0000
投资活动现金流出小计419,309,119.821,065,203,443.28944,854,076.95393,446,992.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-198,737,047.99-300,080,862.63-580,045,375.9-28,718,291.02
三、筹资活动产生的现金流量:
取得借款收到的现金737,084,615.841,128,621,220.51,093,651,845.5880,000,000
收到其他与筹资活动有关的现金6,252,309.98-886,385.13-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计743,336,925.821,128,621,220.51,094,538,230.63880,000,000
偿还债务支付的现金490,000,000969,554,893.73606,638,015.34586,638,015.34
分配股利、利润或偿付利息支付的现金7,979,600.89240,303,880.08230,666,817.89170,678,536.59
支付其他与筹资活动有关的现金-23,510,636.0315,727,255.791,139,481.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计497,979,600.891,233,369,409.84853,032,089.02758,456,032.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额245,357,324.93-104,748,189.34241,506,141.61121,543,967.04
四、汇率变动对现金及现金等价物的影响4,524,518.123,220,761.95117,620.7715,717,647.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额148,282,816.95468,503,157.54220,812,001.36433,841,530.6
加:期初现金及现金等价物余额1,046,472,565.92577,969,408.38577,969,408.38577,969,408.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,194,755,382.871,046,472,565.92798,781,409.741,011,810,938.98
补充资料:
净利润-353,281,764.91-222,453,160.53
资产减值准备-74,402,928.95-21,993,212.83
固定资产和投资性房地产折旧-385,123,226.47-190,491,882.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-385,123,226.47-190,491,882.72
无形资产摊销-11,083,863.82-6,549,793.42
长期待摊费用摊销-10,955,095.41-4,576,632.99
处置固定资产、无形资产和其他长期资产的损失-814,839.11-1,888,743.66
固定资产报废损失-1,038,493.7-995,616.95
公允价值变动损失-720,410.92-720,410.92
财务费用-39,876,238.61--1,616,661.3
投资损失--10,292,279.56--7,610,191.11
递延所得税-10,386,430.11--1,015,484.11
其中:递延所得税资产减少-14,283,431.6-109,158.33
递延所得税负债增加--3,897,001.49--1,124,642.44
存货的减少--107,072,298.51--96,383,864.5
经营性应收项目的减少--207,028,034.9-88,251,065.12
经营性应付项目的增加-283,485,360.87--107,684,321.39
现金的期末余额-1,046,472,565.92-1,011,810,938.98
减:现金的期初余额-577,969,408.38-577,969,408.38
公告日期2025-04-252025-04-252024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑