当前位置:首页 - 行情中心 - 联诚精密(002921) - 财务分析 - 现金流量表

联诚精密

(002921)

  

流通市值:21.21亿  总市值:24.54亿
流通股本:1.29亿   总股本:1.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金875,122,115.38571,180,536.05269,417,117.651,061,029,818.41
  收到的税费返还23,425,528.515,217,606.736,467,136.2425,199,124.77
  收到其他与经营活动有关的现金18,232,875.4214,392,603.716,839,790.1715,907,428.43
  经营活动现金流入小计916,780,519.3600,790,746.49282,724,044.061,102,136,371.61
  购买商品、接受劳务支付的现金631,588,102.28399,793,801.69186,048,783.39672,357,819.12
  支付给职工以及为职工支付的现金193,805,934.58128,880,140.0365,122,316.38227,369,734.31
  支付的各项税费20,269,107.2518,891,197.49,927,511.1132,640,951.49
  支付其他与经营活动有关的现金51,686,384.8131,579,729.1514,839,402.5476,022,930.33
  经营活动现金流出小计897,349,528.92579,144,868.27275,938,013.421,008,391,435.25
  经营活动产生的现金流量净额19,430,990.3821,645,878.226,786,030.6493,744,936.36
二、投资活动产生的现金流量:
  收回投资收到的现金276,641,582.19259,356,064.34211,214,863.45302,631,970.6
  取得投资收益收到的现金4,300,010.124,247,425.923,768,776.2926,305,995
  处置固定资产、无形资产和其他长期资产收回的现金净额36,147,635.934,030,946.110,003,455.633,289,688.66
  投资活动现金流入小计317,089,228.21297,634,436.36224,987,095.34362,227,654.26
  购建固定资产、无形资产和其他长期资产支付的现金47,859,156.2625,866,242.2312,447,123.0539,378,078.98
  投资支付的现金121,606,998.2104,307,508.1861,904,896.51255,963,285.81
  取得子公司及其他营业单位支付的现金---47,636,950.38
  支付其他与投资活动有关的现金215,379.57175,263.0497,404.49120,164.59
  投资活动现金流出小计169,681,534.03130,349,013.4574,449,424.05343,098,479.76
  投资活动产生的现金流量净额147,407,694.18167,285,422.91150,537,671.2919,129,174.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,607,843.14---
  取得借款收到的现金443,143,673.55323,041,163.55142,137,784.73693,752,815.93
  收到其他与筹资活动有关的现金38,612,964.5714,000,000-139,000
  筹资活动现金流入小计491,364,481.26337,041,163.55142,137,784.73693,891,815.93
  偿还债务支付的现金411,550,706.75314,169,450137,359,150741,364,436.59
  分配股利、利润或偿付利息支付的现金5,320,565.533,554,626.531,796,908.0713,113,043.74
  支付其他与筹资活动有关的现金39,807,188.3329,073,308764,343.8334,937,933.29
  筹资活动现金流出小计456,678,460.61346,797,384.53139,920,401.9789,415,413.62
  筹资活动产生的现金流量净额34,686,020.65-9,756,220.982,217,382.83-95,523,597.69
四、汇率变动对现金及现金等价物的影响-907,143.58-1,268,509.74-792,554.47557,401.29
五、现金及现金等价物净增加额200,617,561.63177,906,570.41158,748,530.2917,907,914.46
  加:期初现金及现金等价物余额132,183,965.22132,183,965.22132,183,965.22114,276,050.76
  期末现金及现金等价物余额332,801,526.85310,090,535.63290,932,495.51132,183,965.22
补充资料:
  净利润-4,301,928.94--14,467,257.06
  资产减值准备-7,813,406.4-10,499,985.41
  固定资产和投资性房地产折旧-63,080,932.25-125,948,083.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,080,932.25-125,948,083.58
  无形资产摊销-2,007,490.86-4,019,085.93
  长期待摊费用摊销-4,610,466.93-7,737,337.22
  处置固定资产、无形资产和其他长期资产的损失-2,759,603.5-3,211,684.12
  固定资产报废损失-31,982.63-1,401,674.79
  公允价值变动损失-3,356,777.86--18,910,963.32
  财务费用-4,323,635.8-22,395,426.07
  投资损失-185,361.77--7,010,919.51
  递延所得税-1,271,367.65--958,098.96
  其中:递延所得税资产减少-1,388,173.14--1,138,799.29
    递延所得税负债增加--116,805.49-180,700.33
  存货的减少--46,817,836.4--23,977,188.5
  经营性应收项目的减少--93,146,605.76--62,662,083.75
  经营性应付项目的增加-65,682,119.14-42,071,346.48
  现金的期末余额-310,090,535.63-132,183,965.22
  减:现金的期初余额-132,183,965.22-114,276,050.76
  现金及现金等价物的净增加额-177,906,570.41-17,907,914.46
公告日期2026-10-282026-08-222026-04-282026-04-25
审计意见(境内)标准无保留意见
TOP↑