当前位置:首页 - 行情中心 - 联诚精密(002921) - 财务分析 - 现金流量表

联诚精密

(002921)

  

流通市值:39.83亿  总市值:46.20亿
流通股本:1.28亿   总股本:1.49亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金269,417,117.651,061,029,818.41762,217,694.33517,418,514.53
  收到的税费返还6,467,136.2425,199,124.7719,830,169.5313,493,116.18
  收到其他与经营活动有关的现金6,839,790.1715,907,428.4313,101,930.859,693,564.36
  经营活动现金流入小计282,724,044.061,102,136,371.61795,149,794.71540,605,195.07
  购买商品、接受劳务支付的现金186,048,783.39672,357,819.12478,542,136.35315,672,925.09
  支付给职工以及为职工支付的现金65,122,316.38227,369,734.31168,798,440.65109,775,756.73
  支付的各项税费9,927,511.1132,640,951.4927,443,224.5118,644,985.31
  支付其他与经营活动有关的现金14,839,402.5476,022,930.3352,180,339.3633,518,985.4
  经营活动现金流出小计275,938,013.421,008,391,435.25726,964,140.87477,612,652.53
  经营活动产生的现金流量净额6,786,030.6493,744,936.3668,185,653.8462,992,542.54
二、投资活动产生的现金流量:
  收回投资收到的现金211,214,863.45302,631,970.6262,157,513.97211,160,792.11
  取得投资收益收到的现金3,768,776.2926,305,99524,646,826.8522,603,668.83
  处置固定资产、无形资产和其他长期资产收回的现金净额10,003,455.633,289,688.6612,970,194.31,514,646.8
  投资活动现金流入小计224,987,095.34362,227,654.26299,774,535.12235,279,107.74
  购建固定资产、无形资产和其他长期资产支付的现金12,447,123.0539,378,078.9824,061,893.689,946,848.23
  投资支付的现金61,904,896.51255,963,285.81207,949,275.47160,840,408.86
  取得子公司及其他营业单位支付的现金-47,636,950.3847,636,950.3847,636,950.38
  支付其他与投资活动有关的现金97,404.49120,164.5959,893.761,362.85
  投资活动现金流出小计74,449,424.05343,098,479.76279,708,013.29218,425,570.32
  投资活动产生的现金流量净额150,537,671.2919,129,174.520,066,521.8316,853,537.42
三、筹资活动产生的现金流量:
  取得借款收到的现金142,137,784.73693,752,815.93492,009,213.22340,586,212.09
  收到其他与筹资活动有关的现金-139,000--
  筹资活动现金流入小计142,137,784.73693,891,815.93492,009,213.22340,586,212.09
  偿还债务支付的现金137,359,150741,364,436.59502,413,392.53346,109,461.61
  分配股利、利润或偿付利息支付的现金1,796,908.0713,113,043.7411,036,242.174,978,093.95
  支付其他与筹资活动有关的现金764,343.8334,937,933.2919,023,165.618,303,921.94
  筹资活动现金流出小计139,920,401.9789,415,413.62532,472,800.31359,391,477.5
  筹资活动产生的现金流量净额2,217,382.83-95,523,597.69-40,463,587.09-18,805,265.41
四、汇率变动对现金及现金等价物的影响-792,554.47557,401.291,575,429.311,922,058.17
五、现金及现金等价物净增加额158,748,530.2917,907,914.4649,364,017.8962,962,872.72
  加:期初现金及现金等价物余额132,183,965.22114,276,050.76114,276,050.76114,276,050.76
  期末现金及现金等价物余额290,932,495.51132,183,965.22163,640,068.65177,238,923.48
补充资料:
  净利润--14,467,257.06--11,933,741.36
  资产减值准备-10,499,985.41-3,245,301.87
  固定资产和投资性房地产折旧-125,948,083.58-62,731,562.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-125,948,083.58-62,731,562.55
  无形资产摊销-4,019,085.93-2,034,310.9
  长期待摊费用摊销-7,737,337.22-4,012,504.71
  处置固定资产、无形资产和其他长期资产的损失-3,211,684.12--51,475.1
  固定资产报废损失-1,401,674.79-207,111.66
  公允价值变动损失--18,910,963.32--234,890.48
  财务费用-22,395,426.07-13,409,068.88
  投资损失--7,010,919.51--3,939,257.22
  递延所得税--958,098.96--1,972,652.55
  其中:递延所得税资产减少--1,138,799.29--1,434,612.02
    递延所得税负债增加-180,700.33--538,040.53
  存货的减少--23,977,188.5--11,612,863.33
  经营性应收项目的减少--62,662,083.75--9,703,843.5
  经营性应付项目的增加-42,071,346.48-14,574,772.53
  现金的期末余额-132,183,965.22-177,238,923.48
  减:现金的期初余额-114,276,050.76-114,276,050.76
  现金及现金等价物的净增加额-17,907,914.46-62,962,872.72
公告日期2026-04-282026-04-252025-10-282025-08-23
审计意见(境内)标准无保留意见
TOP↑