当前位置:首页 - 行情中心 - 润都股份(002923) - 财务分析 - 现金流量表

润都股份

(002923)

  

流通市值:35.90亿  总市值:46.58亿
流通股本:2.58亿   总股本:3.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金503,952,528.43298,833,130.791,210,882,672.88918,909,497.66
  收到的税费返还225,55084,657.76260,902.66260,902.66
  收到其他与经营活动有关的现金8,005,596.422,878,834.8219,277,167.0112,573,385.13
  经营活动现金流入小计512,183,674.85301,796,623.371,230,420,742.55931,743,785.45
  购买商品、接受劳务支付的现金165,340,603.3686,896,574.09348,743,119.93253,177,855.54
  支付给职工以及为职工支付的现金151,566,275.8184,384,914.38284,009,510.24215,964,596.73
  支付的各项税费42,793,862.6320,608,808.9177,591,935.3758,289,078.09
  支付其他与经营活动有关的现金143,034,590.6985,989,411.45308,888,700.98236,895,262.58
  经营活动现金流出小计502,735,332.49277,879,708.831,019,233,266.52764,326,792.94
  经营活动产生的现金流量净额9,448,342.3623,916,914.54211,187,476.03167,416,992.51
二、投资活动产生的现金流量:
  收回投资收到的现金--40,000,00040,000,000
  取得投资收益收到的现金--81,095.8981,095.89
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--40,081,095.8940,081,095.89
  购建固定资产、无形资产和其他长期资产支付的现金8,284,492.084,540,594.1981,251,497.7873,425,544.36
  投资支付的现金--40,000,00140,000,000
  投资活动现金流出小计8,284,492.084,540,594.19121,251,498.78113,425,544.36
  投资活动产生的现金流量净额-8,284,492.08-4,540,594.19-81,170,402.89-73,344,448.47
三、筹资活动产生的现金流量:
  取得借款收到的现金202,116,594.6148,000,00053,886,877.2846,858,939.28
  收到其他与筹资活动有关的现金1,000,000-1,000,0005,172,190.96
  筹资活动现金流入小计203,116,594.6148,000,00054,886,877.2852,031,130.24
  偿还债务支付的现金90,326,637.1665,011,823.6124,305,502.47102,822,970.8
  分配股利、利润或偿付利息支付的现金57,530,158.973,833,303.1784,697,095.5880,020,875.52
  支付其他与筹资活动有关的现金82,784,390.14615,8043,629,9182,037,312
  筹资活动现金流出小计230,641,186.2769,460,930.77212,632,516.05184,881,158.32
  筹资活动产生的现金流量净额-27,524,591.66-21,460,930.77-157,745,638.77-132,850,028.08
四、汇率变动对现金及现金等价物的影响903,873.34561,859.882,432,074.771,732,304.41
五、现金及现金等价物净增加额-25,456,868.04-1,522,750.54-25,296,490.86-37,045,179.63
  加:期初现金及现金等价物余额177,096,621.01177,096,621.01202,393,111.87202,393,111.87
  期末现金及现金等价物余额151,639,752.97175,573,870.47177,096,621.01165,347,932.24
补充资料:
  净利润-36,193,122.71-39,883,176.39-
  资产减值准备15,397,382.06-15,176,968.48-
  固定资产和投资性房地产折旧69,499,854.73-132,154,796.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,499,854.73-132,154,796.93-
  无形资产摊销782,120.58-1,631,610.74-
  长期待摊费用摊销2,601,520.37-6,096,070.97-
  处置固定资产、无形资产和其他长期资产的损失-33,495.05---
  固定资产报废损失21,103.15-432,665.53-
  公允价值变动损失12,636.45--13,478.88-
  财务费用6,873,581.59-14,433,779.88-
  投资损失---81,095.89-
  递延所得税-4,857,940.62--260,480.6-
  其中:递延所得税资产减少-4,843,185-893,453.71-
    递延所得税负债增加-14,755.62--1,153,934.31-
  存货的减少27,664,427.02--9,532,226.88-
  经营性应收项目的减少-74,774,642.01-27,132,322.06-
  经营性应付项目的增加427,103.12--18,971,612.91-
  现金的期末余额151,639,752.97-177,096,621.01-
  减:现金的期初余额177,096,621.01-202,393,111.87-
  现金及现金等价物的净增加额-25,456,868.04--25,296,490.86-
公告日期2025-08-302025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑