当前位置:首页 - 行情中心 - 润都股份(002923) - 财务分析 - 现金流量表

润都股份

(002923)

  

流通市值:34.79亿  总市值:45.14亿
流通股本:2.58亿   总股本:3.35亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金838,131,479.91503,952,528.43298,833,130.791,210,882,672.88
  收到的税费返还7,328,651.16225,55084,657.76260,902.66
  收到其他与经营活动有关的现金12,730,369.48,005,596.422,878,834.8219,277,167.01
  经营活动现金流入小计858,190,500.47512,183,674.85301,796,623.371,230,420,742.55
  购买商品、接受劳务支付的现金313,223,395.36165,340,603.3686,896,574.09348,743,119.93
  支付给职工以及为职工支付的现金225,990,547.95151,566,275.8184,384,914.38284,009,510.24
  支付的各项税费62,888,111.5642,793,862.6320,608,808.9177,591,935.37
  支付其他与经营活动有关的现金209,031,172.71143,034,590.6985,989,411.45308,888,700.98
  经营活动现金流出小计811,133,227.58502,735,332.49277,879,708.831,019,233,266.52
  经营活动产生的现金流量净额47,057,272.899,448,342.3623,916,914.54211,187,476.03
二、投资活动产生的现金流量:
  收回投资收到的现金120,000,000--40,000,000
  取得投资收益收到的现金172,964.38--81,095.89
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计120,172,964.38--40,081,095.89
  购建固定资产、无形资产和其他长期资产支付的现金12,643,874.328,284,492.084,540,594.1981,251,497.78
  投资支付的现金120,000,000--40,000,001
  投资活动现金流出小计132,643,874.328,284,492.084,540,594.19121,251,498.78
  投资活动产生的现金流量净额-12,470,909.94-8,284,492.08-4,540,594.19-81,170,402.89
三、筹资活动产生的现金流量:
  取得借款收到的现金246,691,689.06202,116,594.6148,000,00053,886,877.28
  收到其他与筹资活动有关的现金45,262,091.611,000,000-1,000,000
  筹资活动现金流入小计291,953,780.67203,116,594.6148,000,00054,886,877.28
  偿还债务支付的现金190,841,703.9590,326,637.1665,011,823.6124,305,502.47
  分配股利、利润或偿付利息支付的现金60,897,955.5757,530,158.973,833,303.1784,697,095.58
  支付其他与筹资活动有关的现金98,794,167.6382,784,390.14615,8043,629,918
  筹资活动现金流出小计350,533,827.15230,641,186.2769,460,930.77212,632,516.05
  筹资活动产生的现金流量净额-58,580,046.48-27,524,591.66-21,460,930.77-157,745,638.77
四、汇率变动对现金及现金等价物的影响875,323.29903,873.34561,859.882,432,074.77
五、现金及现金等价物净增加额-23,118,360.24-25,456,868.04-1,522,750.54-25,296,490.86
  加:期初现金及现金等价物余额177,096,621.01177,096,621.01177,096,621.01202,393,111.87
  期末现金及现金等价物余额153,978,260.77151,639,752.97175,573,870.47177,096,621.01
补充资料:
  净利润--36,193,122.71-39,883,176.39
  资产减值准备-15,397,382.06-15,176,968.48
  固定资产和投资性房地产折旧-69,499,854.73-132,154,796.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,499,854.73-132,154,796.93
  无形资产摊销-782,120.58-1,631,610.74
  长期待摊费用摊销-2,601,520.37-6,096,070.97
  处置固定资产、无形资产和其他长期资产的损失--33,495.05--
  固定资产报废损失-21,103.15-432,665.53
  公允价值变动损失-12,636.45--13,478.88
  财务费用-6,873,581.59-14,433,779.88
  投资损失----81,095.89
  递延所得税--4,857,940.62--260,480.6
  其中:递延所得税资产减少--4,843,185-893,453.71
    递延所得税负债增加--14,755.62--1,153,934.31
  存货的减少-27,664,427.02--9,532,226.88
  经营性应收项目的减少--74,774,642.01-27,132,322.06
  经营性应付项目的增加-427,103.12--18,971,612.91
  现金的期末余额-151,639,752.97-177,096,621.01
  减:现金的期初余额-177,096,621.01-202,393,111.87
  现金及现金等价物的净增加额--25,456,868.04--25,296,490.86
公告日期2025-10-312025-08-302025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑