当前位置:首页 - 行情中心 - 锋龙股份(002931) - 财务分析 - 现金流量表

锋龙股份

(002931)

  

流通市值:33.40亿  总市值:36.38亿
流通股本:2.01亿   总股本:2.19亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金388,009,193.27264,249,553.11129,689,458.04476,966,195.11
  收到的税费返还6,040,239.374,640,503.712,548,546.3712,610,072.54
  收到其他与经营活动有关的现金27,265,165.6115,154,162.0710,058,441.8422,716,546.66
  经营活动现金流入小计421,314,598.25284,044,218.89142,296,446.25512,292,814.31
  购买商品、接受劳务支付的现金286,028,551.82191,787,887102,814,849.56338,306,373.26
  支付给职工以及为职工支付的现金63,089,454.7543,653,267.0123,754,785.3887,193,566.75
  支付的各项税费11,815,237.78,699,559.93,952,853.0212,420,989.21
  支付其他与经营活动有关的现金37,156,971.3527,425,317.2216,716,805.7337,892,308.17
  经营活动现金流出小计398,090,215.62271,566,031.13147,239,293.69475,813,237.39
  经营活动产生的现金流量净额23,224,382.6312,478,187.76-4,942,847.4436,479,576.92
二、投资活动产生的现金流量:
  收回投资收到的现金472,412,000343,472,000141,863,0001,199,691,000
  取得投资收益收到的现金1,964,521.851,225,037.68613,694.073,667,929.91
  处置固定资产、无形资产和其他长期资产收回的现金净额163,570132,000-3,214,395.3
  投资活动现金流入小计474,540,091.85344,829,037.68142,476,694.071,206,573,325.21
  购建固定资产、无形资产和其他长期资产支付的现金12,957,008.439,330,113.067,899,690.8340,175,962.3
  投资支付的现金511,362,000404,422,000197,394,0001,173,499,000
  投资活动现金流出小计524,319,008.43413,752,113.06205,293,690.831,213,674,962.3
  投资活动产生的现金流量净额-49,778,916.58-68,923,075.38-62,816,996.76-7,101,637.09
三、筹资活动产生的现金流量:
  取得借款收到的现金111,000,00076,000,00051,000,00088,748,110.5
  收到其他与筹资活动有关的现金9,619,383.899,619,383.899,619,383.895,850,568.11
  筹资活动现金流入小计120,619,383.8985,619,383.8960,619,383.8994,598,678.61
  偿还债务支付的现金100,152,821.5654,152,821.5636,152,821.5685,748,110.5
  分配股利、利润或偿付利息支付的现金14,498,079.823,438,625.893,293,492.5423,944,037.26
  筹资活动现金流出小计114,650,901.3857,591,447.4539,446,314.1109,692,147.76
  筹资活动产生的现金流量净额5,968,482.5128,027,936.4421,173,069.79-15,093,469.15
四、汇率变动对现金及现金等价物的影响1,601,448.561,992,555.441,142,359.61,020,240.17
五、现金及现金等价物净增加额-18,984,602.88-26,424,395.74-45,444,414.8115,304,710.85
  加:期初现金及现金等价物余额157,826,342.65157,826,342.65157,826,342.65142,521,631.8
  期末现金及现金等价物余额138,841,739.77131,401,946.91112,381,927.84157,826,342.65
补充资料:
  净利润-15,314,058.08-4,592,919.05
  资产减值准备--291,434.93-6,702,997.25
  固定资产和投资性房地产折旧-16,692,405.16-33,844,435.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,692,405.16-33,844,435.67
  无形资产摊销-1,699,705.06-3,374,536.72
  长期待摊费用摊销-141,430.32-566,311.3
  处置固定资产、无形资产和其他长期资产的损失--78,352.62--2,523,711.02
  财务费用--2,845,067.16-2,804,917.54
  投资损失--1,003,119.87--1,217,328.71
  递延所得税--1,134,848.36--1,862,460.34
  其中:递延所得税资产减少--979,113.67--1,231,247.23
    递延所得税负债增加--155,734.69--631,213.11
  存货的减少-3,246,167.14--5,800,333.7
  经营性应收项目的减少-1,171,247.61--31,424,719.87
  经营性应付项目的增加--20,434,002.67-27,422,013.03
  现金的期末余额-131,401,946.91-157,826,342.65
  减:现金的期初余额-157,826,342.65-142,521,631.8
  现金及现金等价物的净增加额--26,424,395.74-15,304,710.85
公告日期2025-10-312025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑