当前位置:首页 - 行情中心 - 锋龙股份(002931) - 财务分析 - 现金流量表

锋龙股份

(002931)

  

流通市值:83.22亿  总市值:89.76亿
流通股本:2.03亿   总股本:2.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金398,582,692.56258,470,323.98129,982,908517,020,994.8
  收到的税费返还7,250,052.964,421,475.952,507,403.837,813,836.57
  收到其他与经营活动有关的现金25,154,816.0121,413,090.1417,314,297.233,532,927.28
  经营活动现金流入小计430,987,561.53284,304,890.07149,804,609.03558,367,758.65
  购买商品、接受劳务支付的现金291,715,839.7196,973,369.96106,954,313.03366,022,798.21
  支付给职工以及为职工支付的现金67,234,246.0546,503,205.0325,624,742.3683,531,263.57
  支付的各项税费17,426,614.7714,302,515.217,691,989.4714,651,496.2
  支付其他与经营活动有关的现金31,836,815.6526,364,213.5619,396,938.3648,933,893.76
  经营活动现金流出小计408,213,516.17284,143,303.76159,667,983.22513,139,451.74
  经营活动产生的现金流量净额22,774,045.36161,586.31-9,863,374.1945,228,306.91
二、投资活动产生的现金流量:
  收回投资收到的现金363,989,000283,999,000120,000,000649,109,000
  取得投资收益收到的现金1,188,451.661,233,745.56372,148.513,263,463.62
  处置固定资产、无形资产和其他长期资产收回的现金净额493,23080,23080,230262,132.6
  处置子公司及其他营业单位收到的现金净额33,921,999.12---
  收到的其他与投资活动有关的现金2,000,000---
  投资活动现金流入小计401,592,680.78285,312,975.56120,452,378.51652,634,596.22
  购建固定资产、无形资产和其他长期资产支付的现金21,680,831.239,147,025.216,718,925.2115,988,841.5
  投资支付的现金478,689,000403,999,000180,000,000562,059,000
  投资活动现金流出小计500,369,831.23413,146,025.21186,718,925.21578,047,841.5
  投资活动产生的现金流量净额-98,777,150.45-127,833,049.65-66,266,546.774,586,754.72
三、筹资活动产生的现金流量:
  取得借款收到的现金12,000,00012,000,00012,000,000117,000,000
  收到其他与筹资活动有关的现金83,000,00083,000,000-9,619,383.89
  筹资活动现金流入小计95,000,00095,000,00012,000,000126,619,383.89
  偿还债务支付的现金58,000,00048,000,00048,000,000115,152,821.56
  分配股利、利润或偿付利息支付的现金10,985,102.2347,491.6535,173.8714,568,674.26
  支付其他与筹资活动有关的现金14,996,729.14---
  筹资活动现金流出小计83,981,831.3748,047,491.6548,035,173.87129,721,495.82
  筹资活动产生的现金流量净额11,018,168.6346,952,508.35-36,035,173.87-3,102,111.93
四、汇率变动对现金及现金等价物的影响-6,216,193.1-4,422,446.49-1,999,050.87524,540.72
五、现金及现金等价物净增加额-71,201,129.56-85,141,401.48-114,164,145.63117,237,490.42
  加:期初现金及现金等价物余额275,063,833.07275,063,833.07275,063,833.07157,826,342.65
  期末现金及现金等价物余额203,862,703.51189,922,431.59160,899,687.44275,063,833.07
补充资料:
  净利润--2,015,091.32-22,688,534.1
  资产减值准备-1,264,358.51-11,286,539.06
  固定资产和投资性房地产折旧-20,858,283.61-33,332,147.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,858,283.61-33,332,147.25
  无形资产摊销-1,807,940.91-3,421,660.15
  长期待摊费用摊销-284,529.3-278,695.02
  处置固定资产、无形资产和其他长期资产的损失--72,453.87--12,661.9
  财务费用-6,364,242.7--483,358.75
  投资损失--1,233,745.56--1,890,275.56
  递延所得税--326,359.35--3,280,627
  其中:递延所得税资产减少--168,274.53--2,966,923.97
    递延所得税负债增加--158,084.82--313,703.03
  存货的减少--5,492,552.21--16,411,232.35
  经营性应收项目的减少-3,187,408.57--5,374,915.08
  经营性应付项目的增加--24,464,974.98-1,673,801.97
  现金的期末余额-189,922,431.59-275,063,833.07
  减:现金的期初余额-275,063,833.07-157,826,342.65
  现金及现金等价物的净增加额--85,141,401.48-117,237,490.42
公告日期2026-10-272026-08-182026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑