当前位置:首页 - 行情中心 - 锋龙股份(002931) - 财务分析 - 现金流量表

锋龙股份

(002931)

  

流通市值:121.76亿  总市值:132.20亿
流通股本:2.01亿   总股本:2.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金129,982,908517,020,994.8388,009,193.27264,249,553.11
  收到的税费返还2,507,403.837,813,836.576,040,239.374,640,503.71
  收到其他与经营活动有关的现金17,314,297.233,532,927.2827,265,165.6115,154,162.07
  经营活动现金流入小计149,804,609.03558,367,758.65421,314,598.25284,044,218.89
  购买商品、接受劳务支付的现金106,954,313.03366,022,798.21286,028,551.82191,787,887
  支付给职工以及为职工支付的现金25,624,742.3683,531,263.5763,089,454.7543,653,267.01
  支付的各项税费7,691,989.4714,651,496.211,815,237.78,699,559.9
  支付其他与经营活动有关的现金19,396,938.3648,933,893.7637,156,971.3527,425,317.22
  经营活动现金流出小计159,667,983.22513,139,451.74398,090,215.62271,566,031.13
  经营活动产生的现金流量净额-9,863,374.1945,228,306.9123,224,382.6312,478,187.76
二、投资活动产生的现金流量:
  收回投资收到的现金120,000,000649,109,000472,412,000343,472,000
  取得投资收益收到的现金372,148.513,263,463.621,964,521.851,225,037.68
  处置固定资产、无形资产和其他长期资产收回的现金净额80,230262,132.6163,570132,000
  投资活动现金流入小计120,452,378.51652,634,596.22474,540,091.85344,829,037.68
  购建固定资产、无形资产和其他长期资产支付的现金6,718,925.2115,988,841.512,957,008.439,330,113.06
  投资支付的现金180,000,000562,059,000511,362,000404,422,000
  投资活动现金流出小计186,718,925.21578,047,841.5524,319,008.43413,752,113.06
  投资活动产生的现金流量净额-66,266,546.774,586,754.72-49,778,916.58-68,923,075.38
三、筹资活动产生的现金流量:
  取得借款收到的现金12,000,000117,000,000111,000,00076,000,000
  收到其他与筹资活动有关的现金-9,619,383.899,619,383.899,619,383.89
  筹资活动现金流入小计12,000,000126,619,383.89120,619,383.8985,619,383.89
  偿还债务支付的现金48,000,000115,152,821.56100,152,821.5654,152,821.56
  分配股利、利润或偿付利息支付的现金35,173.8714,568,674.2614,498,079.823,438,625.89
  筹资活动现金流出小计48,035,173.87129,721,495.82114,650,901.3857,591,447.45
  筹资活动产生的现金流量净额-36,035,173.87-3,102,111.935,968,482.5128,027,936.44
四、汇率变动对现金及现金等价物的影响-1,999,050.87524,540.721,601,448.561,992,555.44
五、现金及现金等价物净增加额-114,164,145.63117,237,490.42-18,984,602.88-26,424,395.74
  加:期初现金及现金等价物余额275,063,833.07157,826,342.65157,826,342.65157,826,342.65
  期末现金及现金等价物余额160,899,687.44275,063,833.07138,841,739.77131,401,946.91
补充资料:
  净利润-22,688,534.1-15,314,058.08
  资产减值准备-11,286,539.06--291,434.93
  固定资产和投资性房地产折旧-33,332,147.25-16,692,405.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,332,147.25-16,692,405.16
  无形资产摊销-3,421,660.15-1,699,705.06
  长期待摊费用摊销-278,695.02-141,430.32
  处置固定资产、无形资产和其他长期资产的损失--12,661.9--78,352.62
  财务费用--483,358.75--2,845,067.16
  投资损失--1,890,275.56--1,003,119.87
  递延所得税--3,280,627--1,134,848.36
  其中:递延所得税资产减少--2,966,923.97--979,113.67
    递延所得税负债增加--313,703.03--155,734.69
  存货的减少--16,411,232.35-3,246,167.14
  经营性应收项目的减少--5,374,915.08-1,171,247.61
  经营性应付项目的增加-1,673,801.97--20,434,002.67
  现金的期末余额-275,063,833.07-131,401,946.91
  减:现金的期初余额-157,826,342.65-157,826,342.65
  现金及现金等价物的净增加额-117,237,490.42--26,424,395.74
公告日期2026-04-282026-04-282025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑