当前位置:首页 - 行情中心 - 锋龙股份(002931) - 财务分析 - 现金流量表

锋龙股份

(002931)

  

流通市值:96.75亿  总市值:104.36亿
流通股本:2.03亿   总股本:2.19亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金258,470,323.98129,982,908517,020,994.8388,009,193.27
  收到的税费返还4,421,475.952,507,403.837,813,836.576,040,239.37
  收到其他与经营活动有关的现金21,413,090.1417,314,297.233,532,927.2827,265,165.61
  经营活动现金流入小计284,304,890.07149,804,609.03558,367,758.65421,314,598.25
  购买商品、接受劳务支付的现金196,973,369.96106,954,313.03366,022,798.21286,028,551.82
  支付给职工以及为职工支付的现金46,503,205.0325,624,742.3683,531,263.5763,089,454.75
  支付的各项税费14,302,515.217,691,989.4714,651,496.211,815,237.7
  支付其他与经营活动有关的现金26,364,213.5619,396,938.3648,933,893.7637,156,971.35
  经营活动现金流出小计284,143,303.76159,667,983.22513,139,451.74398,090,215.62
  经营活动产生的现金流量净额161,586.31-9,863,374.1945,228,306.9123,224,382.63
二、投资活动产生的现金流量:
  收回投资收到的现金283,999,000120,000,000649,109,000472,412,000
  取得投资收益收到的现金1,233,745.56372,148.513,263,463.621,964,521.85
  处置固定资产、无形资产和其他长期资产收回的现金净额80,23080,230262,132.6163,570
  投资活动现金流入小计285,312,975.56120,452,378.51652,634,596.22474,540,091.85
  购建固定资产、无形资产和其他长期资产支付的现金9,147,025.216,718,925.2115,988,841.512,957,008.43
  投资支付的现金403,999,000180,000,000562,059,000511,362,000
  投资活动现金流出小计413,146,025.21186,718,925.21578,047,841.5524,319,008.43
  投资活动产生的现金流量净额-127,833,049.65-66,266,546.774,586,754.72-49,778,916.58
三、筹资活动产生的现金流量:
  取得借款收到的现金12,000,00012,000,000117,000,000111,000,000
  收到其他与筹资活动有关的现金83,000,000-9,619,383.899,619,383.89
  筹资活动现金流入小计95,000,00012,000,000126,619,383.89120,619,383.89
  偿还债务支付的现金48,000,00048,000,000115,152,821.56100,152,821.56
  分配股利、利润或偿付利息支付的现金47,491.6535,173.8714,568,674.2614,498,079.82
  筹资活动现金流出小计48,047,491.6548,035,173.87129,721,495.82114,650,901.38
  筹资活动产生的现金流量净额46,952,508.35-36,035,173.87-3,102,111.935,968,482.51
四、汇率变动对现金及现金等价物的影响-4,422,446.49-1,999,050.87524,540.721,601,448.56
五、现金及现金等价物净增加额-85,141,401.48-114,164,145.63117,237,490.42-18,984,602.88
  加:期初现金及现金等价物余额275,063,833.07275,063,833.07157,826,342.65157,826,342.65
  期末现金及现金等价物余额189,922,431.59160,899,687.44275,063,833.07138,841,739.77
补充资料:
  净利润-2,015,091.32-22,688,534.1-
  资产减值准备1,264,358.51-11,286,539.06-
  固定资产和投资性房地产折旧20,858,283.61-33,332,147.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,858,283.61-33,332,147.25-
  无形资产摊销1,807,940.91-3,421,660.15-
  长期待摊费用摊销284,529.3-278,695.02-
  处置固定资产、无形资产和其他长期资产的损失-72,453.87--12,661.9-
  财务费用6,364,242.7--483,358.75-
  投资损失-1,233,745.56--1,890,275.56-
  递延所得税-326,359.35--3,280,627-
  其中:递延所得税资产减少-168,274.53--2,966,923.97-
    递延所得税负债增加-158,084.82--313,703.03-
  存货的减少-5,492,552.21--16,411,232.35-
  经营性应收项目的减少3,187,408.57--5,374,915.08-
  经营性应付项目的增加-24,464,974.98-1,673,801.97-
  现金的期末余额189,922,431.59-275,063,833.07-
  减:现金的期初余额275,063,833.07-157,826,342.65-
  现金及现金等价物的净增加额-85,141,401.48-117,237,490.42-
公告日期2026-08-182026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑