当前位置:首页 - 行情中心 - 华阳国际(002949) - 财务分析 - 现金流量表

华阳国际

(002949)

  

流通市值:19.37亿  总市值:25.00亿
流通股本:1.52亿   总股本:1.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金519,682,403.85312,806,008.26148,398,115.51,210,405,958.15
  收到的税费返还---180.71
  收到其他与经营活动有关的现金142,015,696.351,431,670.7137,998,438.6114,598,339.72
  经营活动现金流入小计661,698,100.15364,237,678.97186,396,554.11,325,004,478.58
  购买商品、接受劳务支付的现金103,624,654.5873,090,000.255,622,849.17338,309,074.04
  支付给职工以及为职工支付的现金388,824,405.62254,111,360.27128,491,528.99580,709,856.12
  支付的各项税费38,958,907.8627,232,258.2217,517,167.0274,615,154.45
  支付其他与经营活动有关的现金174,262,75078,202,654.3351,898,569.39174,281,444.15
  经营活动现金流出小计705,670,718.06432,636,273.02253,530,114.571,167,915,528.76
  经营活动产生的现金流量净额-43,972,617.91-68,398,594.05-67,133,560.47157,088,949.82
二、投资活动产生的现金流量:
  取得投资收益收到的现金8,131,018.217,046,934.642,524,573.9310,171,394.6
  处置固定资产、无形资产和其他长期资产收回的现金净额14,714,555.3911,632,088.935,722,605.932,666,918.06
  处置子公司及其他营业单位收到的现金净额---9,502,957.3
  收到的其他与投资活动有关的现金3,751,030,904.062,686,930,000992,930,0003,068,899,031.42
  投资活动现金流入小计3,773,876,477.662,705,609,023.571,001,177,179.863,091,240,301.38
  购建固定资产、无形资产和其他长期资产支付的现金12,242,425.610,023,844.626,964,287.4822,226,425.43
  投资支付的现金---66,000,000
  支付其他与投资活动有关的现金3,193,240,0002,430,340,000943,990,0003,290,330,000
  投资活动现金流出小计3,205,482,425.62,440,363,844.62950,954,287.483,378,556,425.43
  投资活动产生的现金流量净额568,394,052.06265,245,178.9550,222,892.38-287,316,124.05
三、筹资活动产生的现金流量:
  取得借款收到的现金---122,300
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---122,300
  偿还债务支付的现金449,034,100---
  分配股利、利润或偿付利息支付的现金97,583,97039,209,537-77,608,486.05
  支付其他与筹资活动有关的现金6,359,396.954,612,759.282,266,8699,473,439.6
  筹资活动现金流出小计552,977,466.9543,822,296.282,266,86987,081,925.65
  筹资活动产生的现金流量净额-552,977,466.95-43,822,296.28-2,266,869-86,959,625.65
四、汇率变动对现金及现金等价物的影响-680,114.32-548,713.5-261,486.42-631,390.13
五、现金及现金等价物净增加额-29,236,147.12152,475,575.12-19,439,023.51-217,818,190.01
  加:期初现金及现金等价物余额144,567,130.47144,567,130.47144,567,130.47362,385,320.48
  期末现金及现金等价物余额115,330,983.35297,042,705.59125,128,106.96144,567,130.47
补充资料:
  净利润-34,867,597.16-104,256,147
  资产减值准备-25,340,974.48-37,129,666.8
  固定资产和投资性房地产折旧-18,597,703.46-37,107,542.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,597,703.46-37,107,542.13
  无形资产摊销-4,067,535.18-10,477,212.6
  长期待摊费用摊销-2,515,521.08-3,818,720.85
  处置固定资产、无形资产和其他长期资产的损失-2,234,796.5--353,698.42
  固定资产报废损失-0--
  公允价值变动损失--899,748.02--1,622,520.53
  财务费用-17,476,787.12-27,743,769.82
  投资损失--9,323,252.27--14,920,620.16
  递延所得税--289,908.98--1,205,084.54
  其中:递延所得税资产减少-73,314.66--1,205,597.57
    递延所得税负债增加--363,223.64-513.03
  存货的减少-13,623.39--5,085,272.79
  经营性应收项目的减少--80,355,258.88-51,524,937.03
  经营性应付项目的增加--86,487,591.18--101,882,393.94
  其他-14,243.83--137,854.68
  债务转为资本-68,000-39,400
  一年内到期的可转换公司债券-461,657,325.21-444,740,215.85
  融资租入固定资产-1,669,809.03-8,136,361.01
  现金的期末余额-297,042,705.59-144,567,130.47
  减:现金的期初余额-144,567,130.47-362,385,320.48
  现金及现金等价物的净增加额-152,475,575.12--217,818,190.01
公告日期2026-10-292026-08-282026-04-302026-04-16
审计意见(境内)标准无保留意见
TOP↑