当前位置:首页 - 行情中心 - 华阳国际(002949) - 财务分析 - 现金流量表

华阳国际

(002949)

  

流通市值:22.30亿  总市值:28.78亿
流通股本:1.52亿   总股本:1.96亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金148,398,115.51,210,405,958.15756,017,726.73436,366,713.47
  收到的税费返还-180.71180.71180.71
  收到其他与经营活动有关的现金37,998,438.6114,598,339.7250,385,601.7619,465,033.59
  经营活动现金流入小计186,396,554.11,325,004,478.58806,403,509.2455,831,927.77
  购买商品、接受劳务支付的现金55,622,849.17338,309,074.04290,985,948.94210,212,534.3
  支付给职工以及为职工支付的现金128,491,528.99580,709,856.12446,405,996.13324,577,378.24
  支付的各项税费17,517,167.0274,615,154.4548,205,328.5133,647,501.15
  支付其他与经营活动有关的现金51,898,569.39174,281,444.15101,355,645.6270,842,615.47
  经营活动现金流出小计253,530,114.571,167,915,528.76886,952,919.2639,280,029.16
  经营活动产生的现金流量净额-67,133,560.47157,088,949.82-80,549,410-183,448,101.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,524,573.9310,171,394.65,297,458.454,111,643.52
  处置固定资产、无形资产和其他长期资产收回的现金净额5,722,605.932,666,918.062,191,079.351,958,124.59
  处置子公司及其他营业单位收到的现金净额-9,502,957.3--
  收到的其他与投资活动有关的现金992,930,0003,068,899,031.422,089,299,031.421,570,699,031.42
  投资活动现金流入小计1,001,177,179.863,091,240,301.382,096,787,569.221,576,768,799.53
  购建固定资产、无形资产和其他长期资产支付的现金6,964,287.4822,226,425.4313,731,755.979,149,628.69
  投资支付的现金-66,000,000--
  支付其他与投资活动有关的现金943,990,0003,290,330,0002,190,530,0001,308,400,000
  投资活动现金流出小计950,954,287.483,378,556,425.432,204,261,755.971,317,549,628.69
  投资活动产生的现金流量净额50,222,892.38-287,316,124.05-107,474,186.75259,219,170.84
三、筹资活动产生的现金流量:
  取得借款收到的现金-122,300122,300122,300
  收到其他与筹资活动有关的现金--9,502,957.3-
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-122,3009,625,257.3122,300
  分配股利、利润或偿付利息支付的现金-77,608,486.0577,608,486.0568,614,960.05
  支付其他与筹资活动有关的现金2,266,8699,473,439.67,415,594.914,768,732.39
  筹资活动现金流出小计2,266,86987,081,925.6585,024,080.9673,383,692.44
  筹资活动产生的现金流量净额-2,266,869-86,959,625.65-75,398,823.66-73,261,392.44
四、汇率变动对现金及现金等价物的影响-261,486.42-631,390.13-428,760.36-260,267.49
五、现金及现金等价物净增加额-19,439,023.51-217,818,190.01-263,851,180.772,249,409.52
  加:期初现金及现金等价物余额144,567,130.47362,385,320.48362,385,320.48362,385,320.48
  期末现金及现金等价物余额125,128,106.96144,567,130.4798,534,139.71364,634,730
补充资料:
  净利润-104,256,147-33,658,571.89
  资产减值准备-37,129,666.8-12,762,116.73
  固定资产和投资性房地产折旧-37,107,542.13-18,869,760.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,107,542.13-18,869,760.45
  无形资产摊销-10,477,212.6-5,309,864.9
  长期待摊费用摊销-3,818,720.85-1,494,879.39
  处置固定资产、无形资产和其他长期资产的损失--353,698.42--308,248.2
  固定资产报废损失---0
  公允价值变动损失--1,622,520.53--1,080,061.22
  财务费用-27,743,769.82-13,043,511.92
  投资损失--14,920,620.16--2,249,149.63
  递延所得税--1,205,084.54--4,793,416.04
  其中:递延所得税资产减少--1,205,597.57--4,651,578.08
    递延所得税负债增加-513.03--141,837.96
  存货的减少--5,085,272.79--6,538,212.6
  经营性应收项目的减少-51,524,937.03--136,908,305.34
  经营性应付项目的增加--101,882,393.94--120,877,995.01
  其他--137,854.68-521.4
  债务转为资本-39,400-23,200
  一年内到期的可转换公司债券-444,740,215.85-8,242,245.98
  融资租入固定资产-8,136,361.01-4,342,009.6
  现金的期末余额-144,567,130.47-364,634,730
  减:现金的期初余额-362,385,320.48-362,385,320.48
  现金及现金等价物的净增加额--217,818,190.01-2,249,409.52
公告日期2026-04-302026-04-162025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑