当前位置:首页 - 行情中心 - 华阳国际(002949) - 财务分析 - 现金流量表

华阳国际

(002949)

  

流通市值:20.87亿  总市值:26.94亿
流通股本:1.52亿   总股本:1.96亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金312,806,008.26148,398,115.51,210,405,958.15756,017,726.73
  收到的税费返还--180.71180.71
  收到其他与经营活动有关的现金51,431,670.7137,998,438.6114,598,339.7250,385,601.76
  经营活动现金流入小计364,237,678.97186,396,554.11,325,004,478.58806,403,509.2
  购买商品、接受劳务支付的现金73,090,000.255,622,849.17338,309,074.04290,985,948.94
  支付给职工以及为职工支付的现金254,111,360.27128,491,528.99580,709,856.12446,405,996.13
  支付的各项税费27,232,258.2217,517,167.0274,615,154.4548,205,328.51
  支付其他与经营活动有关的现金78,202,654.3351,898,569.39174,281,444.15101,355,645.62
  经营活动现金流出小计432,636,273.02253,530,114.571,167,915,528.76886,952,919.2
  经营活动产生的现金流量净额-68,398,594.05-67,133,560.47157,088,949.82-80,549,410
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,046,934.642,524,573.9310,171,394.65,297,458.45
  处置固定资产、无形资产和其他长期资产收回的现金净额11,632,088.935,722,605.932,666,918.062,191,079.35
  处置子公司及其他营业单位收到的现金净额--9,502,957.3-
  收到的其他与投资活动有关的现金2,686,930,000992,930,0003,068,899,031.422,089,299,031.42
  投资活动现金流入小计2,705,609,023.571,001,177,179.863,091,240,301.382,096,787,569.22
  购建固定资产、无形资产和其他长期资产支付的现金10,023,844.626,964,287.4822,226,425.4313,731,755.97
  投资支付的现金--66,000,000-
  支付其他与投资活动有关的现金2,430,340,000943,990,0003,290,330,0002,190,530,000
  投资活动现金流出小计2,440,363,844.62950,954,287.483,378,556,425.432,204,261,755.97
  投资活动产生的现金流量净额265,245,178.9550,222,892.38-287,316,124.05-107,474,186.75
三、筹资活动产生的现金流量:
  取得借款收到的现金--122,300122,300
  收到其他与筹资活动有关的现金---9,502,957.3
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--122,3009,625,257.3
  分配股利、利润或偿付利息支付的现金39,209,537-77,608,486.0577,608,486.05
  支付其他与筹资活动有关的现金4,612,759.282,266,8699,473,439.67,415,594.91
  筹资活动现金流出小计43,822,296.282,266,86987,081,925.6585,024,080.96
  筹资活动产生的现金流量净额-43,822,296.28-2,266,869-86,959,625.65-75,398,823.66
四、汇率变动对现金及现金等价物的影响-548,713.5-261,486.42-631,390.13-428,760.36
五、现金及现金等价物净增加额152,475,575.12-19,439,023.51-217,818,190.01-263,851,180.77
  加:期初现金及现金等价物余额144,567,130.47144,567,130.47362,385,320.48362,385,320.48
  期末现金及现金等价物余额297,042,705.59125,128,106.96144,567,130.4798,534,139.71
补充资料:
  净利润34,867,597.16-104,256,147-
  资产减值准备25,340,974.48-37,129,666.8-
  固定资产和投资性房地产折旧18,597,703.46-37,107,542.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,597,703.46-37,107,542.13-
  无形资产摊销4,067,535.18-10,477,212.6-
  长期待摊费用摊销2,515,521.08-3,818,720.85-
  处置固定资产、无形资产和其他长期资产的损失2,234,796.5--353,698.42-
  固定资产报废损失0---
  公允价值变动损失-899,748.02--1,622,520.53-
  财务费用17,476,787.12-27,743,769.82-
  投资损失-9,323,252.27--14,920,620.16-
  递延所得税-289,908.98--1,205,084.54-
  其中:递延所得税资产减少73,314.66--1,205,597.57-
    递延所得税负债增加-363,223.64-513.03-
  存货的减少13,623.39--5,085,272.79-
  经营性应收项目的减少-80,355,258.88-51,524,937.03-
  经营性应付项目的增加-86,487,591.18--101,882,393.94-
  其他14,243.83--137,854.68-
  债务转为资本68,000-39,400-
  一年内到期的可转换公司债券461,657,325.21-444,740,215.85-
  融资租入固定资产1,669,809.03-8,136,361.01-
  现金的期末余额297,042,705.59-144,567,130.47-
  减:现金的期初余额144,567,130.47-362,385,320.48-
  现金及现金等价物的净增加额152,475,575.12--217,818,190.01-
公告日期2026-08-282026-04-302026-04-162025-10-30
审计意见(境内)标准无保留意见
TOP↑