当前位置:首页 - 行情中心 - 亚世光电(002952) - 财务分析 - 现金流量表

亚世光电

(002952)

  

流通市值:23.00亿  总市值:28.23亿
流通股本:1.34亿   总股本:1.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金689,464,807.67480,018,344.85261,364,813.86848,720,990.45
  收到的税费返还36,608,122.1623,716,398.3410,794,267.9857,211,307.45
  收到其他与经营活动有关的现金3,310,344.81,910,255.37-1,959,499.195,273,972.26
  经营活动现金流入小计729,383,274.63505,644,998.56270,199,582.65911,206,270.16
  购买商品、接受劳务支付的现金562,049,231.54359,723,558.16149,872,817.61709,642,045.76
  支付给职工以及为职工支付的现金125,641,906.283,288,415.5839,851,694.75160,228,476.52
  支付的各项税费5,211,785.083,671,277.861,488,522.948,663,551.72
  支付其他与经营活动有关的现金21,455,936.4916,051,790.896,246,011.4131,375,158.44
  经营活动现金流出小计714,358,859.31462,735,042.49197,459,046.71909,909,232.44
  经营活动产生的现金流量净额15,024,415.3242,909,956.0772,740,535.941,297,037.72
二、投资活动产生的现金流量:
  收回投资收到的现金624,000,000456,000,000235,000,000798,000,000
  取得投资收益收到的现金3,312,723.642,310,968.831,152,737.913,959,774.58
  处置固定资产、无形资产和其他长期资产收回的现金净额14,00014,000-22,500
  收到的其他与投资活动有关的现金2,945.42---
  投资活动现金流入小计627,329,669.06458,324,968.83236,152,737.91801,982,274.58
  购建固定资产、无形资产和其他长期资产支付的现金12,673,399.716,337,430.121,262,943.4830,687,901.15
  投资支付的现金719,082,000546,000,000267,000,000782,000,000
  支付其他与投资活动有关的现金---310,500
  投资活动现金流出小计731,755,399.71552,337,430.12268,262,943.48812,998,401.15
  投资活动产生的现金流量净额-104,425,730.65-94,012,461.29-32,110,205.57-11,016,126.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金---16,560,000
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金2,000,000--0
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计2,000,000--16,560,000
  偿还债务支付的现金---0
  分配股利、利润或偿付利息支付的现金8,116,997.528,116,997.528,261.968,116,997.88
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金5,131,131.141,863,095.041,895,056.325,282,390.57
  筹资活动现金流出小计13,248,128.669,980,092.561,903,318.2813,399,388.45
  筹资活动产生的现金流量净额-11,248,128.66-9,980,092.56-1,903,318.283,160,611.55
四、汇率变动对现金及现金等价物的影响-3,904,299.7-2,853,996.15-1,603,846.46760,187.66
五、现金及现金等价物净增加额-104,553,743.69-63,936,593.9337,123,165.63-5,798,289.64
  加:期初现金及现金等价物余额184,827,524.31184,797,740.43184,734,351.75190,596,030.07
  期末现金及现金等价物余额80,273,780.62120,861,146.5221,857,517.38184,797,740.43
补充资料:
  净利润-15,458,471.8-9,685,905.91
  资产减值准备--3,853,082.59-10,976,712.09
  固定资产和投资性房地产折旧-11,094,806.45-19,166,338.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,094,806.45-19,166,338.72
  无形资产摊销-302,482.32-777,410.6
  长期待摊费用摊销-851,933.47-1,587,306.75
  处置固定资产、无形资产和其他长期资产的损失--6,389.38--19,906.35
  公允价值变动损失--231,438.3--972
  财务费用-7,928,552.43-4,992,745.77
  投资损失--1,979,962.17--3,159,962.38
  递延所得税--719,645.77--1,221,972.07
  其中:递延所得税资产减少--639,027.4--1,102,098.5
    递延所得税负债增加--80,618.37--119,873.57
  存货的减少--35,526,947.51-62,011,075.23
  经营性应收项目的减少-31,776,120.58--67,663,846.36
  经营性应付项目的增加-15,430,048.1--41,488,468.89
  现金的期末余额-120,861,146.5-184,797,740.43
  减:现金的期初余额-184,797,740.43-190,596,030.07
  现金及现金等价物的净增加额--63,936,593.93--5,798,289.64
公告日期2026-10-232026-08-262026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑