当前位置:首页 - 行情中心 - 亚世光电(002952) - 财务分析 - 现金流量表

亚世光电

(002952)

  

流通市值:26.65亿  总市值:32.87亿
流通股本:1.33亿   总股本:1.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金378,078,878183,214,664.43652,329,048.78437,624,671.3
  收到的税费返还25,449,768.9513,832,639.8844,087,645.2733,710,961.13
  收到其他与经营活动有关的现金4,303,575.431,082,811.155,077,742.459,993,476.77
  经营活动现金流入小计407,832,222.38198,130,115.46701,494,436.5481,329,109.2
  购买商品、接受劳务支付的现金340,384,347.53183,922,977.66413,784,127.49283,920,109.08
  支付给职工以及为职工支付的现金78,321,44837,321,025.73142,361,266.59103,617,546.83
  支付的各项税费5,630,598.931,924,858.6110,245,186.868,678,307.41
  支付其他与经营活动有关的现金18,429,522.0614,233,698.0327,978,406.5830,820,659.55
  经营活动现金流出小计442,765,916.52237,402,560.03594,368,987.52427,036,622.87
  经营活动产生的现金流量净额-34,933,694.14-39,272,444.57107,125,448.9854,292,486.33
二、投资活动产生的现金流量:
  收回投资收到的现金455,000,000200,000,0001,297,688,689913,000,000
  取得投资收益收到的现金2,151,762.271,013,217.335,602,932.713,850,771.8
  处置固定资产、无形资产和其他长期资产收回的现金净额--750,000667,245.76
  处置子公司及其他营业单位收到的现金净额---700,316.72
  投资活动现金流入小计457,151,762.27201,013,217.331,304,041,621.71918,218,334.28
  购建固定资产、无形资产和其他长期资产支付的现金20,826,383.063,824,398.7428,902,503.9724,537,911.26
  投资支付的现金480,000,000279,000,0001,215,100,000904,000,000
  支付其他与投资活动有关的现金310,500310,500927,195.11-
  投资活动现金流出小计501,136,883.06283,134,898.741,244,929,699.08928,537,911.26
  投资活动产生的现金流量净额-43,985,120.79-82,121,681.4159,111,922.63-10,319,576.98
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金8,116,997.88-64,817,669.7364,840,371.34
  支付其他与筹资活动有关的现金2,056,027.81-5,059,448.851,168,369.61
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计10,173,025.69-69,877,118.5866,008,740.95
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-10,173,025.69--69,877,118.58-66,008,740.95
四、汇率变动对现金及现金等价物的影响1,268,557.381,032,913.914,332,232.232,684,339.84
五、现金及现金等价物净增加额-87,823,283.24-120,361,212.07100,692,485.26-19,351,491.76
  加:期初现金及现金等价物余额190,596,030.07190,596,030.0789,903,544.8190,930,815.81
  期末现金及现金等价物余额102,772,746.8370,234,818190,596,030.0771,579,324.05
补充资料:
  净利润3,490,869.41-13,445,094.25-
  资产减值准备4,353,650.98-5,757,273.5-
  固定资产和投资性房地产折旧9,384,306.99-16,919,290.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,384,306.99-16,919,290.39-
  无形资产摊销299,557.94-2,727,395.68-
  长期待摊费用摊销459,822.91-937,676.7-
  处置固定资产、无形资产和其他长期资产的损失-8,494.85---
  公允价值变动损失35,028-275,472-
  财务费用2,317,710.74--6,567,291.33-
  投资损失-1,887,359.42--5,519,063.92-
  递延所得税-115,099.12-124,097.5-
  其中:递延所得税资产减少33,246.92-233,263.28-
    递延所得税负债增加-148,346.04--109,165.78-
  存货的减少-22,099,011.11-14,889,675.44-
  经营性应收项目的减少-49,942,667.3--7,726,017.34-
  经营性应付项目的增加16,191,238.31-66,800,246.33-
  现金的期末余额102,772,746.83-190,596,030.07-
  减:现金的期初余额190,596,030.07-89,903,544.81-
  现金及现金等价物的净增加额-87,823,283.24-100,692,485.26-
公告日期2025-08-252025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑