当前位置:首页 - 行情中心 - 科瑞技术(002957) - 财务分析 - 现金流量表

科瑞技术

(002957)

  

流通市值:62.32亿  总市值:62.57亿
流通股本:4.10亿   总股本:4.12亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金545,742,958.392,515,027,8481,966,168,858.741,394,994,985.04
收到的税费返还18,740,702.4770,983,745.9350,994,366.7245,426,485.56
收到其他与经营活动有关的现金5,407,885.1851,991,991.5854,922,386.1746,490,752.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计569,891,546.042,638,003,585.512,072,085,611.631,486,912,223.11
购买商品、接受劳务支付的现金295,977,643.411,403,783,969.831,097,391,789.84728,408,269.72
支付给职工以及为职工支付的现金133,417,353.15632,953,751.9515,736,998.13364,053,028.11
支付的各项税费40,272,335.1134,704,106.3191,585,534.4468,180,895.53
支付其他与经营活动有关的现金47,698,793.8155,003,150.07115,185,171.5170,836,894.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计517,366,125.462,326,444,978.111,819,899,493.921,231,479,087.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额52,525,420.58311,558,607.4252,186,117.71255,433,135.61
二、投资活动产生的现金流量:
收回投资收到的现金237,979,8751,615,999,546.221,006,571,851.23716,196,514.84
取得投资收益收到的现金1,713,512.7879,596,236.1339,691,252.953,972,130.02
处置固定资产、无形资产和其他长期资产收回的现金净额40,500858,909.449,60048,300
收到的其他与投资活动有关的现金1,771,077.3517,995,515.0517,763,508.558,521,021.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计241,504,965.131,714,450,206.81,064,076,212.73728,737,965.96
购建固定资产、无形资产和其他长期资产支付的现金33,520,859.54188,556,401.89138,717,115.34120,480,342.22
投资支付的现金502,823,290.631,298,747,791.34993,169,562.46689,324,127.46
取得子公司及其他营业单位支付的现金0-50,400,00050,400,000
支付其他与投资活动有关的现金02,638,167.252,638,167.25232,006.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计536,344,150.171,489,942,360.481,184,924,845.05860,436,476.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-294,839,185.04224,507,846.32-120,848,632.32-131,698,510.22
三、筹资活动产生的现金流量:
吸收投资收到的现金07,903,2727,908,5227,908,522
其中:子公司吸收少数股东投资收到的现金--7,908,5227,908,522
取得借款收到的现金131,000,000585,221,132.21512,170,500413,846,500
收到其他与筹资活动有关的现金306,602.37-346,072.62205,168.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计131,306,602.37593,124,404.21520,425,094.62421,960,190.97
偿还债务支付的现金169,987,732.47537,901,495.06360,833,356.17317,993,356.17
分配股利、利润或偿付利息支付的现金4,705,994.97168,853,609.48141,152,373.89136,169,707.28
其中:子公司支付给少数股东的股利、利润30,000,00052,509,765.1230,000,00030,000,000
支付其他与筹资活动有关的现金4,054,798.4424,712,786.7914,358,051.739,933,337.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计178,748,525.88731,467,891.33516,343,781.79464,096,401
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-47,441,923.51-138,343,487.124,081,312.83-42,136,210.03
四、汇率变动对现金及现金等价物的影响603,287.533,550,815.473,442,049.243,563,891.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-289,152,400.44401,273,782.07138,860,847.4685,162,307.18
加:期初现金及现金等价物余额692,628,168.55290,988,834.63290,988,834.63290,988,834.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额403,475,768.11692,262,616.7429,849,682.09376,151,141.81
补充资料:
净利润-225,627,686.27-125,259,003.82
资产减值准备-93,633,855.51-7,967,652.33
固定资产和投资性房地产折旧-48,568,079.83-6,415,485.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,568,079.83-6,415,485.53
无形资产摊销-6,070,200.46--675,096.96
长期待摊费用摊销-12,420,221.52-5,661,886.75
处置固定资产、无形资产和其他长期资产的损失--833,528.99--928,158.55
固定资产报废损失-349,518.99-1,461,335.23
公允价值变动损失--7,784,924.67-562,187.01
财务费用-17,415,336.33-6,023,181.07
投资损失--36,774,631.29--3,136,950.19
递延所得税-8,154,972.52--2,699,467.25
其中:递延所得税资产减少-5,631,428.63--1,271,335.31
递延所得税负债增加-2,523,543.89--1,428,131.94
存货的减少-151,854,487.42--164,314,196.99
经营性应收项目的减少-164,760,395.93-121,284,129.43
经营性应付项目的增加--404,474,635.17-123,103,131.22
其他-14,094,873.54-17,227,545.76
融资租入固定资产-10,754,404.85--
现金的期末余额-692,262,616.7-376,151,141.81
减:现金的期初余额-290,988,834.63-290,988,834.63
公告日期2024-04-272024-04-272023-10-312023-08-25
审计意见(境内)标准无保留意见
TOP↑