当前位置:首页 - 行情中心 - 科瑞技术(002957) - 财务分析 - 现金流量表

科瑞技术

(002957)

  

流通市值:64.05亿  总市值:64.16亿
流通股本:4.10亿   总股本:4.11亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,667,088,965.291,069,398,797.41545,742,958.392,515,027,848
收到的税费返还46,314,933.125,997,404.3518,740,702.4770,983,745.93
收到其他与经营活动有关的现金37,140,037.2717,647,121.235,407,885.1851,991,991.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,750,543,935.661,113,043,322.99569,891,546.042,638,003,585.51
购买商品、接受劳务支付的现金978,153,398.09628,849,883.26295,977,643.411,403,783,969.83
支付给职工以及为职工支付的现金433,719,516.42308,799,328.1133,417,353.15632,953,751.9
支付的各项税费78,680,856.265,040,258.5940,272,335.1134,704,106.31
支付其他与经营活动有关的现金103,766,492.3970,076,959.8247,698,793.8155,003,150.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,594,320,263.11,072,766,429.77517,366,125.462,326,444,978.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额156,223,672.5640,276,893.2252,525,420.58311,558,607.4
二、投资活动产生的现金流量:
收回投资收到的现金1,143,343,444.15770,661,323.66237,979,8751,615,999,546.22
取得投资收益收到的现金5,147,693.154,030,179.611,713,512.7879,596,236.13
处置固定资产、无形资产和其他长期资产收回的现金净额627,37056,02040,500858,909.4
收到的其他与投资活动有关的现金2,407,296.352,407,296.351,771,077.3517,995,515.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,151,525,803.65777,154,819.62241,504,965.131,714,450,206.8
购建固定资产、无形资产和其他长期资产支付的现金49,799,587.443,019,318.2333,520,859.54188,556,401.89
投资支付的现金1,331,345,291.73842,396,318.58502,823,290.631,298,747,791.34
取得子公司及其他营业单位支付的现金25,200,00025,200,0000-
支付其他与投资活动有关的现金--02,638,167.25
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,406,344,879.13910,615,636.81536,344,150.171,489,942,360.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-254,819,075.48-133,460,817.19-294,839,185.04224,507,846.32
三、筹资活动产生的现金流量:
吸收投资收到的现金--07,903,272
取得借款收到的现金411,000,000356,000,000131,000,000585,221,132.21
收到其他与筹资活动有关的现金408,471.25333,927.34306,602.37-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计411,408,471.25356,333,927.34131,306,602.37593,124,404.21
偿还债务支付的现金483,141,230.22334,891,230.22169,987,732.47537,901,495.06
分配股利、利润或偿付利息支付的现金108,171,629.2199,366,685.614,705,994.97168,853,609.48
其中:子公司支付给少数股东的股利、利润20,000,00020,000,00030,000,00052,509,765.12
支付其他与筹资活动有关的现金44,114,649.4628,388,053.244,054,798.4424,712,786.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计635,427,508.89462,645,969.07178,748,525.88731,467,891.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-224,019,037.64-106,312,041.73-47,441,923.51-138,343,487.12
四、汇率变动对现金及现金等价物的影响-7,690,972.68-7,684,748.42603,287.533,550,815.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-330,305,413.24-207,180,714.12-289,152,400.44401,273,782.07
加:期初现金及现金等价物余额692,262,616.7692,262,616.7692,628,168.55290,988,834.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额361,957,203.46485,081,902.58403,475,768.11692,262,616.7
补充资料:
净利润-117,271,463.46-225,627,686.27
资产减值准备-18,515,527.57-93,633,855.51
固定资产和投资性房地产折旧-20,795,860.29-48,568,079.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,795,860.29-48,568,079.83
无形资产摊销-2,929,772.58-6,070,200.46
长期待摊费用摊销-6,907,906.7-12,420,221.52
处置固定资产、无形资产和其他长期资产的损失--158,181.72--833,528.99
固定资产报废损失-38,962.01-349,518.99
公允价值变动损失-4,908,404.53--7,784,924.67
财务费用-9,030,137.75-17,415,336.33
投资损失--460,592.5--36,774,631.29
递延所得税-2,650,602.63-8,154,972.52
其中:递延所得税资产减少-2,925,873.8-5,631,428.63
递延所得税负债增加--275,271.17-2,523,543.89
存货的减少--12,284,782.86-151,854,487.42
经营性应收项目的减少-261,434,562.85-164,760,395.93
经营性应付项目的增加--396,964,840.57--404,474,635.17
其他--2,887,064.58-14,094,873.54
融资租入固定资产---10,754,404.85
现金的期末余额-485,081,902.58-692,262,616.7
减:现金的期初余额-692,262,616.7-290,988,834.63
公告日期2024-10-302024-08-302024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑