当前位置:首页 - 行情中心 - 广电计量(002967) - 财务分析 - 现金流量表

广电计量

(002967)

  

流通市值:91.38亿  总市值:100.61亿
流通股本:5.30亿   总股本:5.83亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金572,524,844.843,075,915,619.192,021,396,460.671,279,492,597.6
收到的税费返还182,029.663,474,952.793,290,501.962,997,144.12
收到其他与经营活动有关的现金14,541,193.25115,167,351.7776,321,698.6155,249,043.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计587,248,067.753,194,557,923.752,101,008,661.241,337,738,785.64
购买商品、接受劳务支付的现金173,999,274.01596,952,711.5453,889,290.03304,478,326.02
支付给职工以及为职工支付的现金402,627,148.181,247,579,402.24949,367,266.17647,391,792.53
支付的各项税费21,128,001.6483,142,936.3652,568,622.8531,810,191.19
支付其他与经营活动有关的现金95,461,185.66411,511,755.99307,915,895.48194,139,763.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计693,215,609.492,339,186,806.091,763,741,074.531,177,820,073.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-105,967,541.74855,371,117.66337,267,586.71159,918,712.62
二、投资活动产生的现金流量:
收回投资收到的现金368,189,083.33208,248,083.4633,399,343.7533,399,343.75
取得投资收益收到的现金444,368.831,995,536.54330,526.25330,526.25
处置固定资产、无形资产和其他长期资产收回的现金净额30,097.182,234,969.012,220,338.4446,683.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计368,663,549.34212,478,589.0135,950,208.4433,776,553.44
购建固定资产、无形资产和其他长期资产支付的现金125,782,412.21914,244,867.46777,012,518.53542,631,366.93
投资支付的现金275,881,250415,298,103.5175,507,823.0464,848,739.71
取得子公司及其他营业单位支付的现金1,007,345.2910,276,00010,276,00010,276,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计402,671,007.51,339,818,970.97862,796,341.57617,756,106.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-34,007,458.16-1,127,340,381.96-826,846,133.13-583,979,553.2
三、筹资活动产生的现金流量:
吸收投资收到的现金-69,613,60069,613,600-
取得借款收到的现金143,895,677.391,265,742,021.53716,848,496.81696,639,836.86
收到其他与筹资活动有关的现金-2,889,4742,889,4742,889,474
筹资活动现金流入平衡项目0000
筹资活动现金流入小计143,895,677.391,338,245,095.53789,351,570.81699,529,310.86
偿还债务支付的现金70,155,400870,869,708.44598,907,900526,045,200
分配股利、利润或偿付利息支付的现金149,300,172.23124,630,452.79115,199,012.52105,768,669.8
其中:子公司支付给少数股东的股利、利润-2,600,0002,600,0002,600,000
支付其他与筹资活动有关的现金24,820,895.27494,489,006.2680,664,897.8956,337,687.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计244,276,467.51,489,989,167.49794,771,810.41688,151,557.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-100,380,790.11-151,744,071.96-5,420,239.611,377,753.8
四、汇率变动对现金及现金等价物的影响-23,117.27303,964.43-238,185.08121,344.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-240,378,907.28-423,409,371.83-495,236,971.1-412,561,742.08
加:期初现金及现金等价物余额1,021,843,708.811,445,253,080.641,445,253,080.641,445,253,080.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额781,464,801.531,021,843,708.81950,016,109.541,032,691,338.56
补充资料:
净利润-359,417,280.63-74,545,105.88
资产减值准备-106,887,542.77-14,142,848.21
固定资产和投资性房地产折旧-300,188,275.64-144,633,882.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-300,188,275.64-144,633,882.78
无形资产摊销-25,048,865.93-11,677,401.17
长期待摊费用摊销-37,828,342.96-16,372,150.01
处置固定资产、无形资产和其他长期资产的损失--5,086,139.91--136,630.37
固定资产报废损失-457,362.58-180,866.1
公允价值变动损失--1,068.49--
财务费用-39,221,140.8-15,363,775.65
投资损失-947,127.94--401,661.51
递延所得税--138,851.56--8,520,252.37
其中:递延所得税资产减少--13,943,036.55--6,725,367.53
递延所得税负债增加-13,804,184.99--1,794,884.84
存货的减少-8,886,845.14--2,811,386.45
经营性应收项目的减少--410,136,110.29--160,812,543.47
经营性应付项目的增加-294,726,001.31-4,251,819.69
现金的期末余额-1,021,843,708.81-1,032,691,338.56
减:现金的期初余额-1,445,253,080.64-1,445,253,080.64
公告日期2025-04-252025-03-282024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑