当前位置:首页 - 行情中心 - 和远气体(002971) - 财务分析 - 现金流量表

和远气体

(002971)

  

流通市值:49.64亿  总市值:67.21亿
流通股本:1.56亿   总股本:2.12亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金327,273,208.651,479,757,264.981,101,331,275.89679,411,998.93
  收到的税费返还-98,876,543.2991,096,377.3657,047,392.08
  收到其他与经营活动有关的现金2,712,100.4750,450,287.7948,106,230.3227,282,444.6
  经营活动现金流入小计329,985,309.121,629,084,096.061,240,533,883.57763,741,835.61
  购买商品、接受劳务支付的现金244,036,130.21,149,222,596.08833,555,331.81580,896,221.26
  支付给职工以及为职工支付的现金30,684,907.42126,733,259.52100,024,104.3956,229,016.52
  支付的各项税费17,145,163.9461,429,801.2740,866,111.9527,226,977.62
  支付其他与经营活动有关的现金33,361,939.2863,939,760.4566,204,400.5753,901,578.3
  经营活动现金流出小计325,228,140.841,401,325,417.321,040,649,948.72718,253,793.7
  经营活动产生的现金流量净额4,757,168.28227,758,678.74199,883,934.8545,488,041.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金-291,464.37291,464.37291,464.37
  处置固定资产、无形资产和其他长期资产收回的现金净额578,451.58,521,940.411,710,611.61-1,120,801.18
  投资活动现金流入小计578,451.58,813,404.782,002,075.98-829,336.81
  购建固定资产、无形资产和其他长期资产支付的现金141,788,709.11603,494,527.25341,608,211.26199,614,025.85
  投资支付的现金-14,700,0004,900,0004,900,000
  投资活动现金流出小计141,788,709.11618,194,527.25346,508,211.26204,514,025.85
  投资活动产生的现金流量净额-141,210,257.61-609,381,122.47-344,506,135.28-205,343,362.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金331,149,9965,898,200--
  其中:子公司吸收少数股东投资收到的现金331,149,996---
  取得借款收到的现金516,550,0001,204,500,000926,094,166.66717,094,166.66
  收到其他与筹资活动有关的现金99,955,895.84592,373,049.43352,808,162.23266,771,390.56
  筹资活动现金流入小计947,655,891.841,802,771,249.431,278,902,328.89983,865,557.22
  偿还债务支付的现金416,478,300873,586,600653,061,600372,083,300
  分配股利、利润或偿付利息支付的现金12,945,217.6684,953,880.5775,040,851.5563,682,937.19
  支付其他与筹资活动有关的现金412,165,143.48651,585,491.83648,506,866.6418,887,112.82
  筹资活动现金流出小计841,588,661.141,610,125,972.41,376,609,318.15854,653,350.01
  筹资活动产生的现金流量净额106,067,230.7192,645,277.03-97,706,989.26129,212,207.21
四、汇率变动对现金及现金等价物的影响--60,514.03--
五、现金及现金等价物净增加额-30,385,858.63-189,037,680.73-242,329,189.69-30,643,113.54
  加:期初现金及现金等价物余额160,567,948.32349,605,629.05349,605,629.05349,605,629.05
  期末现金及现金等价物余额130,182,089.69160,567,948.32107,276,439.36318,962,515.51
补充资料:
  净利润-64,347,406.47-50,769,335.2
  资产减值准备-3,559,443.19-2,740,970.26
  固定资产和投资性房地产折旧-154,713,022.99-87,991,902.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-154,713,022.99-87,991,902.97
  无形资产摊销-8,172,063.35-570,113.76
  长期待摊费用摊销-19,185,072.04-17,245,282.16
  处置固定资产、无形资产和其他长期资产的损失-613,549.54-1,088,735.6
  固定资产报废损失-394,421.24-32,065.58
  财务费用-76,542,185.31-39,353,467.09
  投资损失--852,692.55--291,464.37
  递延所得税--8,581,748.27--5,596,017.6
  其中:递延所得税资产减少--8,444,554.52--5,441,976.24
    递延所得税负债增加--137,193.75--154,041.36
  存货的减少-8,284,440.29-2,003,524.71
  经营性应收项目的减少--286,577,394.82--116,362,107.84
  经营性应付项目的增加-180,563,857.51--36,533,168.07
  其他-4,492,655.68-122,172.08
  现金的期末余额-160,567,948.32-318,962,515.51
  减:现金的期初余额-349,605,629.05-349,605,629.05
  现金及现金等价物的净增加额--189,037,680.73--30,643,113.54
公告日期2026-04-242026-04-162025-10-272025-08-19
审计意见(境内)标准无保留意见
TOP↑