当前位置:首页 - 行情中心 - 和远气体(002971) - 财务分析 - 现金流量表

和远气体

(002971)

  

流通市值:50.54亿  总市值:66.11亿
流通股本:1.61亿   总股本:2.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,162,351,475.22712,303,232.37327,273,208.651,479,757,264.98
  收到的税费返还51,394,534.6551,394,534.65-98,876,543.29
  收到其他与经营活动有关的现金81,129,711.6943,294,746.472,712,100.4750,450,287.79
  经营活动现金流入小计1,294,875,721.56806,992,513.49329,985,309.121,629,084,096.06
  购买商品、接受劳务支付的现金810,765,795.95503,480,874.13244,036,130.21,149,222,596.08
  支付给职工以及为职工支付的现金110,976,008.3263,064,372.4130,684,907.42126,733,259.52
  支付的各项税费57,008,492.0636,445,164.8417,145,163.9461,429,801.27
  支付其他与经营活动有关的现金62,899,184.148,400,260.9933,361,939.2863,939,760.45
  经营活动现金流出小计1,041,649,480.43651,390,672.37325,228,140.841,401,325,417.32
  经营活动产生的现金流量净额253,226,241.13155,601,841.124,757,168.28227,758,678.74
二、投资活动产生的现金流量:
  取得投资收益收到的现金260,783.91--291,464.37
  处置固定资产、无形资产和其他长期资产收回的现金净额939,251.13625,251.13578,451.58,521,940.41
  投资活动现金流入小计1,200,035.04625,251.13578,451.58,813,404.78
  购建固定资产、无形资产和其他长期资产支付的现金366,141,063.32247,943,221.23141,788,709.11603,494,527.25
  投资支付的现金29,999,982.7229,999,982.72-14,700,000
  投资活动现金流出小计396,141,046.04277,943,203.95141,788,709.11618,194,527.25
  投资活动产生的现金流量净额-394,941,011-277,317,952.82-141,210,257.61-609,381,122.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金439,149,992.6439,149,992.6331,149,9965,898,200
  其中:子公司吸收少数股东投资收到的现金439,149,992.6439,149,992.6331,149,996-
  取得借款收到的现金1,245,550,000964,550,000516,550,0001,204,500,000
  收到其他与筹资活动有关的现金391,766,163.17234,955,895.8499,955,895.84592,373,049.43
  筹资活动现金流入小计2,076,466,155.771,638,655,888.44947,655,891.841,802,771,249.43
  偿还债务支付的现金965,759,100718,853,300416,478,300873,586,600
  分配股利、利润或偿付利息支付的现金51,072,927.1327,284,105.5212,945,217.6684,953,880.57
  支付其他与筹资活动有关的现金946,229,140.81650,718,520.76412,165,143.48651,585,491.83
  筹资活动现金流出小计1,963,061,167.941,396,855,926.28841,588,661.141,610,125,972.4
  筹资活动产生的现金流量净额113,404,987.83241,799,962.16106,067,230.7192,645,277.03
四、汇率变动对现金及现金等价物的影响----60,514.03
五、现金及现金等价物净增加额-28,309,782.04120,083,850.46-30,385,858.63-189,037,680.73
  加:期初现金及现金等价物余额160,567,948.32160,567,948.32160,567,948.32349,605,629.05
  期末现金及现金等价物余额132,258,166.28280,651,798.78130,182,089.69160,567,948.32
补充资料:
  净利润-38,523,153.78-64,347,406.47
  资产减值准备-57,817.88-3,559,443.19
  固定资产和投资性房地产折旧-82,300,317.19-154,713,022.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,300,317.19-154,713,022.99
  无形资产摊销-545,684.21-8,172,063.35
  长期待摊费用摊销-16,133,298.28-19,185,072.04
  处置固定资产、无形资产和其他长期资产的损失--112,583.49-613,549.54
  固定资产报废损失-35,520.35-394,421.24
  财务费用-41,652,718.11-76,542,185.31
  投资损失--260,784.32--852,692.55
  递延所得税-52,087,277.89--8,581,748.27
  其中:递延所得税资产减少-6,829,356.22--8,444,554.52
    递延所得税负债增加-45,257,921.67--137,193.75
  存货的减少--21,136,855.48-8,284,440.29
  经营性应收项目的减少--13,693,952.35--286,577,394.82
  经营性应付项目的增加--44,828,361.74-180,563,857.51
  其他-2,850,190.33-4,492,655.68
  现金的期末余额-280,651,798.78-160,567,948.32
  减:现金的期初余额-160,567,948.32-349,605,629.05
  现金及现金等价物的净增加额-120,083,850.46--189,037,680.73
公告日期2026-10-232026-08-212026-04-242026-04-16
审计意见(境内)标准无保留意见
TOP↑