当前位置:首页 - 行情中心 - 安宁股份(002978) - 财务分析 - 现金流量表

安宁股份

(002978)

  

流通市值:94.13亿  总市值:148.58亿
流通股本:2.99亿   总股本:4.72亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金530,045,698.842,093,436,336.391,684,068,577.6981,240,844.85
收到其他与经营活动有关的现金83,939,590.2364,716,706.2106,527,060.2374,716,352.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计613,985,289.072,158,153,042.591,790,595,637.831,055,957,196.9
购买商品、接受劳务支付的现金141,116,291.25307,063,963.85249,007,311.85198,972,762.78
支付给职工以及为职工支付的现金61,119,837.96203,170,539.02124,665,397.0584,460,745.17
支付的各项税费116,841,495.23442,145,646.2340,958,393.09238,146,190.21
支付其他与经营活动有关的现金26,632,188.3121,947,172.5179,320,100.9958,773,999.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计345,709,812.75974,327,321.58793,951,202.98580,353,697.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额268,275,476.321,183,825,721.01996,644,434.85475,603,499.67
二、投资活动产生的现金流量:
收回投资收到的现金95,000,00055,000,000--
取得投资收益收到的现金521,917.8132,169,864.3321,379,888.997,379,888.99
收到的其他与投资活动有关的现金24,520,00011,956,990.9--
投资活动现金流入的平衡项目0000
投资活动现金流入小计120,041,917.8199,126,855.2321,379,888.997,379,888.99
购建固定资产、无形资产和其他长期资产支付的现金503,308,880.611,052,466,927.07728,268,973.87326,636,466.13
投资支付的现金225,000,000350,000,000--
支付其他与投资活动有关的现金352,037,602.65204,515,396.87--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,080,346,483.261,606,982,323.94728,268,973.87326,636,466.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-960,304,565.45-1,507,855,468.71-706,889,084.88-319,256,577.14
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,683,758,992--
取得借款收到的现金1,439,643,365.34549,543,455.23399,375,000399,375,000
收到其他与筹资活动有关的现金0486.933,021,855.143,021,855.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,439,643,365.342,233,302,934.16402,396,855.14402,396,855.14
偿还债务支付的现金300,000,000315,000,000115,000,000115,000,000
分配股利、利润或偿付利息支付的现金6,906,276.42410,534,394.4407,734,533.3205,033,655.54
支付其他与筹资活动有关的现金14,500,00030,726,340.5925,706,773.4720,106,773.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计321,406,276.42756,260,734.99548,441,306.77340,140,429.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,118,237,088.921,477,042,199.17-146,044,451.6362,256,426.13
四、汇率变动对现金及现金等价物的影响1,456.44-2,983,343.79--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额426,209,456.231,150,029,107.68143,710,898.34218,603,348.66
加:期初现金及现金等价物余额3,619,446,453.872,469,417,346.192,469,417,346.192,469,417,346.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,045,655,910.13,619,446,453.872,613,128,244.532,688,020,694.85
补充资料:
净利润-851,294,816.33-438,469,125.36
资产减值准备-2,542,357.75--2,422,563.43
固定资产和投资性房地产折旧-187,709,573.96-90,760,214.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-187,709,573.96-90,760,214.29
无形资产摊销-17,520,494.2-7,628,815.49
长期待摊费用摊销-56,174,906.2-23,894,973.16
固定资产报废损失-974,141.89-530,398.85
财务费用-22,419,262.23-8,173,963.7
投资损失--16,057,101.31--21,952,313.19
递延所得税--1,044,798.68-856,281.7
其中:递延所得税资产减少-2,719,284.13--558,677.73
递延所得税负债增加--3,764,082.81-1,414,959.43
存货的减少--6,708,813.9-38,377,615.31
经营性应收项目的减少-353,816,641.58-175,134,629.54
经营性应付项目的增加--307,937,015.33--297,290,486.3
其他-21,391,084.16-12,874,605.17
现金的期末余额-3,619,446,453.87-2,688,020,694.85
减:现金的期初余额-2,469,417,346.19-2,469,417,346.19
公告日期2025-04-122025-03-142024-10-242024-08-20
审计意见(境内)标准无保留意见
TOP↑