当前位置:首页 - 行情中心 - 北摩高科(002985) - 财务分析 - 现金流量表

北摩高科

(002985)

  

流通市值:51.31亿  总市值:96.93亿
流通股本:1.76亿   总股本:3.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,290,006.73195,776,713.29695,946,628.27397,093,425.51
  收到的税费返还1,222,093.47836,587.3415,940,643.75347,652.18
  收到其他与经营活动有关的现金2,279,397.662,579,182.4714,309,322.1223,913,840.03
  经营活动现金流入小计371,791,497.86199,192,483.1726,196,594.14421,354,917.72
  购买商品、接受劳务支付的现金105,607,384.3626,339,565.28278,590,416.3239,254,231.39
  支付给职工以及为职工支付的现金80,150,70837,782,563.59186,148,715.03149,432,761.17
  支付的各项税费29,105,304.611,533,398.2639,601,036.9232,910,107.48
  支付其他与经营活动有关的现金25,799,461.3212,769,016.2437,341,123.8355,402,859.08
  经营活动现金流出小计240,662,858.2978,424,543.37541,681,292.08476,999,959.12
  经营活动产生的现金流量净额131,128,639.57120,767,939.73184,515,302.06-55,645,041.4
二、投资活动产生的现金流量:
  收回投资收到的现金-080,000,00080,000,000
  取得投资收益收到的现金93,055.5693,055.56417,782.17367,782.17
  处置固定资产、无形资产和其他长期资产收回的现金净额-0548,234.56548,234.56
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计93,055.5693,055.5680,966,016.7380,916,016.73
  购建固定资产、无形资产和其他长期资产支付的现金16,595,967.355,752,807.380,695,061.2443,246,181.46
  投资支付的现金-0110,000,000712,900,000
  投资活动现金流出小计16,595,967.355,752,807.3190,695,061.24756,146,181.46
  投资活动产生的现金流量净额-16,502,911.79-5,659,751.74-109,729,044.51-675,230,164.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--02,900,000
  取得借款收到的现金-0309,977,025.8309,977,025.8
  收到其他与筹资活动有关的现金--23,140,338.470
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-0333,117,364.27312,877,025.8
  偿还债务支付的现金201,500,000201,500,0001,500,0001,500,000
  分配股利、利润或偿付利息支付的现金2,166,493.341,448,657.42138,493,128.47119,235,345.15
  支付其他与筹资活动有关的现金5,266,690.14280,185615,407,837.097,576,950.37
  筹资活动现金流出小计208,933,183.48203,228,842.42755,400,965.56128,312,295.52
  筹资活动产生的现金流量净额-208,933,183.48-203,228,842.42-422,283,601.29184,564,730.28
五、现金及现金等价物净增加额-94,307,455.7-88,120,654.43-347,497,343.74-546,310,475.85
  加:期初现金及现金等价物余额404,991,089.01404,992,589.01752,488,432.75752,489,932.75
  期末现金及现金等价物余额310,683,633.31316,871,934.58404,991,089.01206,179,456.9
补充资料:
  净利润85,795,930.81-19,858,230.8-
  资产减值准备34,660,626.03-140,529,881.42-
  固定资产和投资性房地产折旧32,370,223.94-55,576,335.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,370,223.94-55,576,335.28-
  无形资产摊销1,063,909.74-2,094,702.64-
  长期待摊费用摊销1,078,437.97-7,762,980.25-
  处置固定资产、无形资产和其他长期资产的损失--236,818.81-
  固定资产报废损失4,963.75-233,595.24-
  公允价值变动损失0-93,342.67-
  财务费用4,264,727.52-9,912,798.71-
  投资损失-93,055.56--417,782.17-
  递延所得税5,453,119.82--21,339,448.62-
  其中:递延所得税资产减少5,453,119.82--21,615,824.39-
    递延所得税负债增加--276,375.77-
  存货的减少-42,251,634.45--169,759,228.16-
  经营性应收项目的减少83,554,355.65-174,885,078.73-
  经营性应付项目的增加-80,105,770.25--46,503,533.43-
  其他100,652.03---
  现金的期末余额310,683,633.31-404,991,089.01-
  减:现金的期初余额404,991,089.01-752,488,432.75-
  现金及现金等价物的净增加额-94,307,455.7--347,497,343.74-
公告日期2025-08-272025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑