当前位置:首页 - 行情中心 - 北摩高科(002985) - 财务分析 - 现金流量表

北摩高科

(002985)

  

流通市值:86.56亿  总市值:86.78亿
流通股本:3.31亿   总股本:3.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金278,521,203.45144,631,085.33900,233,215.53608,125,559.31
  收到的税费返还1,385,490.74122,007.177,611,584.652,892,316.08
  收到其他与经营活动有关的现金1,900,495.95406,713.218,569,383.455,124,869.29
  经营活动现金流入小计281,807,190.14145,159,805.71916,414,183.63616,142,744.68
  购买商品、接受劳务支付的现金234,415,604.67153,312,614.41276,096,967.4195,048,292
  支付给职工以及为职工支付的现金102,020,310.3651,108,049.65162,781,406.92119,474,038.4
  支付的各项税费60,680,566.1222,573,862.2754,361,410.5441,318,629.19
  支付其他与经营活动有关的现金35,910,090.7814,613,279.9544,740,370.2641,352,656.99
  经营活动现金流出小计433,026,571.93241,607,806.28537,980,155.12397,193,616.58
  经营活动产生的现金流量净额-151,219,381.79-96,448,000.57378,434,028.51218,949,128.1
二、投资活动产生的现金流量:
  收回投资收到的现金-0--
  取得投资收益收到的现金-0-93,055.56
  处置固定资产、无形资产和其他长期资产收回的现金净额-08,520-
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-08,52093,055.56
  购建固定资产、无形资产和其他长期资产支付的现金55,707,348.5923,029,690.9766,662,075.0834,355,243.45
  投资支付的现金-05,000,0005,000,000
  投资活动现金流出小计55,707,348.5923,029,690.9771,662,075.0839,355,243.45
  投资活动产生的现金流量净额-55,707,348.59-23,029,690.97-71,653,555.08-39,262,187.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,0002,000,000
  取得借款收到的现金-0--
  收到其他与筹资活动有关的现金--259,668.33-
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-02,259,668.332,000,000
  偿还债务支付的现金-0308,477,025.8308,490,494.78
  分配股利、利润或偿付利息支付的现金44,529,866.97012,609,003.4610,247,350.8
  其中:子公司支付给少数股东的股利、利润--2,352,000-
  支付其他与筹资活动有关的现金20,192,815.3817,330,191.0514,535,301.093,011,519.64
  筹资活动现金流出小计64,722,682.3517,330,191.05335,621,330.35321,749,365.22
  筹资活动产生的现金流量净额-64,722,682.35-17,330,191.05-333,361,662.02-319,749,365.22
四、汇率变动对现金及现金等价物的影响-1.46-1.45-8,313.88-
五、现金及现金等价物净增加额-271,649,414.19-136,807,884.04-26,589,502.47-140,062,425.01
  加:期初现金及现金等价物余额378,401,586.54378,403,086.54404,991,089.01404,991,089.01
  期末现金及现金等价物余额106,752,172.35241,595,202.5378,401,586.54264,928,664
补充资料:
  净利润106,819,111.23-208,964,597.65-
  资产减值准备46,724,390.81-27,483,812.97-
  固定资产和投资性房地产折旧33,354,661.15-64,519,907.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,354,661.15-64,519,907.3-
  无形资产摊销1,068,208.8-2,130,348.65-
  长期待摊费用摊销1,145,612.18-2,684,481.71-
  处置固定资产、无形资产和其他长期资产的损失--6,327.1-
  固定资产报废损失19,967.82-350,375.36-
  财务费用1,076,330.47-4,638,060.93-
  投资损失-3,370,048.18--2,679,924.4-
  递延所得税7,596,691.18--2,209,146.08-
  其中:递延所得税资产减少8,239,951.39-395,989.28-
    递延所得税负债增加-643,260.21--2,605,135.36-
  存货的减少27,291,029.89--108,126,988.83-
  经营性应收项目的减少-173,982,901.79-86,435,480.81-
  经营性应付项目的增加-204,730,150.54-83,491,826.34-
  其他210,029.37---
  现金的期末余额106,752,172.35-378,401,586.54-
  减:现金的期初余额378,401,586.54-404,991,089.01-
  现金及现金等价物的净增加额-271,649,414.19--26,589,502.47-
公告日期2026-08-262026-04-292026-03-182025-10-27
审计意见(境内)标准无保留意见
TOP↑