当前位置:首页 - 行情中心 - 宇新股份(002986) - 财务分析 - 现金流量表

宇新股份

(002986)

  

流通市值:30.33亿  总市值:38.20亿
流通股本:3.02亿   总股本:3.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,298,100,064.895,932,614,235.742,507,253,747.018,844,743,203.16
  收到的税费返还659,484,714.77445,248,926.49201,622,367.56231,940,738.23
  收到其他与经营活动有关的现金92,847,852.4566,319,154.2833,362,686.8744,748,008.6
  经营活动现金流入小计10,050,432,632.116,444,182,316.512,742,238,801.449,121,431,949.99
  购买商品、接受劳务支付的现金8,772,823,247.965,837,955,078.212,661,231,375.648,093,309,882.86
  支付给职工以及为职工支付的现金184,292,887.57127,692,422.9670,608,633.58203,990,606.99
  支付的各项税费230,451,031.6951,619,387.4437,842,212.74436,329,620.63
  支付其他与经营活动有关的现金292,393,545.58159,214,304.5762,989,428.37196,312,482.01
  经营活动现金流出小计9,479,960,712.86,176,481,193.182,832,671,650.338,929,942,592.49
  经营活动产生的现金流量净额570,471,919.31267,701,123.33-90,432,848.89191,489,357.5
二、投资活动产生的现金流量:
  收回投资收到的现金990,210,690290,210,690290,210,6901,949,200,000
  取得投资收益收到的现金11,432,996.0310,902,822.575,712,074.293,738,981.33
  处置固定资产、无形资产和其他长期资产收回的现金净额8,145,020.958,145,020.95570,0002,662,621.25
  收到的其他与投资活动有关的现金-0-51,137,772.17
  投资活动现金流入小计1,009,788,706.98309,258,533.52296,492,764.292,006,739,374.75
  购建固定资产、无形资产和其他长期资产支付的现金360,956,340.72247,489,952.81115,023,678.841,174,625,967.86
  投资支付的现金940,210,690290,210,690190,210,6902,053,600,000
  支付其他与投资活动有关的现金759,200759,200-58,279,759.64
  投资活动现金流出小计1,301,926,230.72538,459,842.81305,234,368.843,286,505,727.5
  投资活动产生的现金流量净额-292,137,523.74-229,201,309.29-8,741,604.55-1,279,766,352.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,208,4508,208,4508,208,45012,770,000
  其中:子公司吸收少数股东投资收到的现金---12,770,000
  取得借款收到的现金327,465,000327,465,000278,965,0001,154,497,874.95
  收到其他与筹资活动有关的现金1,110,698,691.72489,768,00039,768,0001,499,324,208.96
  筹资活动现金流入小计1,446,372,141.72825,441,450326,941,4502,666,592,083.91
  偿还债务支付的现金406,545,656.37293,152,190.5754,864,385.94377,972,011.43
  分配股利、利润或偿付利息支付的现金104,545,806.2948,145,446.5520,554,037.14209,219,485.49
  支付其他与筹资活动有关的现金1,624,004,375.79791,365,711.75364,381,991.72864,481,065.69
  筹资活动现金流出小计2,135,095,838.451,132,663,348.87439,800,414.81,451,672,562.61
  筹资活动产生的现金流量净额-688,723,696.73-307,221,898.87-112,858,964.81,214,919,521.3
四、汇率变动对现金及现金等价物的影响-30,141,746.19-24,970,311.68-18,014,584.94-5,411,586.03
五、现金及现金等价物净增加额-440,531,047.35-293,692,396.51-230,048,003.18121,230,940.02
  加:期初现金及现金等价物余额775,437,740.32775,437,740.32775,437,740.32654,206,800.3
  期末现金及现金等价物余额334,906,692.97481,745,343.81545,389,737.14775,437,740.32
补充资料:
  净利润-118,626,982.38--39,354,466.4
  资产减值准备-15,856,981.28-51,861,158.2
  固定资产和投资性房地产折旧-268,570,519.65-395,761,715.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-268,570,519.65-395,761,715.56
  无形资产摊销-3,839,957.94-6,077,493.64
  长期待摊费用摊销-38,039,660.59-63,470,309.7
  处置固定资产、无形资产和其他长期资产的损失--313,989.4-264,664.81
  固定资产报废损失-3,004,306.09-978,914.25
  公允价值变动损失-259,793.68--3,839,731.74
  财务费用-74,320,478.6-78,616,864.91
  投资损失--10,139,289.8--17,840,179.14
  递延所得税-5,961,588.41--6,666,582.48
  其中:递延所得税资产减少-5,961,588.41--6,666,582.48
    递延所得税负债增加-0--
  存货的减少--353,825,228.54--179,706,796.49
  经营性应收项目的减少--83,439,851.35--544,918,090.81
  经营性应付项目的增加-174,653,510.68-349,544,282.89
  其他-9,650,043.33-2,569,837.59
  现金的期末余额-481,745,343.81-775,437,740.32
  减:现金的期初余额-775,437,740.32-654,206,800.3
  现金及现金等价物的净增加额--293,692,396.51-121,230,940.02
公告日期2026-10-272026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑