当前位置:首页 - 行情中心 - 宇新股份(002986) - 财务分析 - 现金流量表

宇新股份

(002986)

  

流通市值:32.77亿  总市值:41.61亿
流通股本:3.02亿   总股本:3.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,869,859,256.321,994,656,497.697,962,198,073.525,954,477,830.41
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还54,489,976.8330,521,615.91127,565,483.44107,342,257.8
  收到其他与经营活动有关的现金7,241,601.092,711,299.2758,398,505.1322,699,864.1
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计3,931,590,834.242,027,889,412.878,148,162,062.096,084,519,952.31
  购买商品、接受劳务支付的现金3,460,310,247.651,847,964,335.86,732,618,678.845,233,751,569.51
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金107,470,339.0570,242,943.36201,523,250.55167,223,681.16
  支付的各项税费337,160,867.89175,323,715.7901,320,378.89672,413,143.06
  支付其他与经营活动有关的现金106,740,927.4127,923,774.59158,403,614.62104,054,123.08
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计4,011,682,3822,121,454,769.457,993,865,922.96,177,442,516.81
  经营活动产生的现金流量净额-80,091,547.76-93,565,356.58154,296,139.19-92,922,564.5
二、投资活动产生的现金流量:
  收回投资收到的现金1,192,500,000453,000,0003,702,814,689.712,767,324,689.71
  取得投资收益收到的现金1,290,457.63845,707.0612,561,017.8116,833,058.52
  处置固定资产、无形资产和其他长期资产收回的现金净额3,347,289.4670,0006,127,086.345,129,500
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金42,899,025.594,093,053.4112,657,306.254,340,839.33
  投资活动现金流入小计1,240,036,772.62458,608,760.473,734,160,100.112,793,628,087.56
  购建固定资产、无形资产和其他长期资产支付的现金861,571,365.74519,272,775.562,058,443,119.51,584,476,146.46
  投资支付的现金1,196,900,000593,000,0003,659,490,0003,224,000,000
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金-2,300,00015,419,617.48148,615.92
  投资活动现金流出小计2,058,471,365.741,114,572,775.565,733,352,736.984,808,624,762.38
  投资活动产生的现金流量净额-818,434,593.12-655,964,015.09-1,999,192,636.87-2,014,996,674.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金1,395,640,147.35567,246,717.161,629,947,362.821,604,542,137.46
  收到其他与筹资活动有关的现金-69,342,222.2313,523,375.53-
  筹资活动现金流入小计1,395,640,147.35636,588,939.361,943,470,738.351,604,542,137.46
  偿还债务支付的现金325,370,208.8824,670,776.94584,363,537.72494,078,837.73
  分配股利、利润或偿付利息支付的现金75,021,465.8521,746,506.49103,899,505.5781,570,030.86
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金63,535,726.766,837,350.1182,015,957.2825,249,331.65
  筹资活动现金流出小计463,927,401.4953,254,633.53870,279,000.57600,898,200.24
  筹资活动产生的现金流量净额931,712,745.86583,334,305.831,073,191,737.781,003,643,937.22
四、汇率变动对现金及现金等价物的影响-1,608,563.61-1,461,156.77-436,228.84-1,171,903.74
五、现金及现金等价物净增加额31,578,041.37-167,656,222.61-772,140,988.74-1,105,447,205.84
  加:期初现金及现金等价物余额654,206,800.3654,206,800.31,426,347,789.041,426,347,789.04
  期末现金及现金等价物余额685,784,841.67486,550,577.69654,206,800.3320,900,583.2
补充资料:
  净利润24,058,002.1-309,496,869.4-
  资产减值准备-942,716.7-26,041,702.51-
  固定资产和投资性房地产折旧141,657,966.09-241,002,272.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧141,657,966.09-241,002,272.26-
  无形资产摊销2,017,181.72-4,057,533.48-
  长期待摊费用摊销24,339,848.27-29,088,109.69-
  处置固定资产、无形资产和其他长期资产的损失572,891.91-350,549.09-
  固定资产报废损失--1,422,356.95-
  公允价值变动损失-2,935,588.17-3,518,761.78-
  财务费用22,303,730.2-32,420,243.13-
  投资损失-1,290,457.63--14,812,790.2-
  递延所得税860,703.44--24,719,659.54-
  其中:递延所得税资产减少-2,667,222.09--24,517,342.3-
    递延所得税负债增加3,527,925.53--202,317.24-
  存货的减少-182,987,030.66--57,712,249.57-
  经营性应收项目的减少-206,563,209.24--211,531,422.24-
  经营性应付项目的增加75,366,024.89--211,725,327.71-
  其他9,874,229.88--1,263,801.89-
  现金的期末余额685,784,841.67-654,206,800.3-
  减:现金的期初余额654,206,800.3-1,426,347,789.04-
  现金及现金等价物的净增加额31,578,041.37--772,140,988.74-
公告日期2025-08-262025-04-282025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑