当前位置:首页 - 行情中心 - 京北方(002987) - 财务分析 - 现金流量表

京北方

(002987)

  

流通市值:208.58亿  总市值:214.50亿
流通股本:8.43亿   总股本:8.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,777,698,742.95689,996,454.374,866,919,403.142,861,993,896.16
  收到的税费返还-15,754.4491,201.486,129.12
  收到其他与经营活动有关的现金65,847,719.9132,769,373.73112,796,335.55116,993,850.28
  经营活动现金流入小计1,843,546,462.86722,781,582.544,979,806,940.092,979,073,875.56
  购买商品、接受劳务支付的现金44,117,437.8115,768,529.0694,675,020.4167,390,609.81
  支付给职工以及为职工支付的现金2,192,193,052.461,105,710,062.394,185,658,970.713,233,555,871.92
  支付的各项税费126,958,131.3367,786,516.22272,834,976.22197,570,965.24
  支付其他与经营活动有关的现金71,416,662.933,133,697.57165,563,417.21150,504,950.4
  经营活动现金流出小计2,434,685,284.51,222,398,805.244,718,732,384.553,649,022,397.37
  经营活动产生的现金流量净额-591,138,821.64-499,617,222.7261,074,555.54-669,948,521.81
二、投资活动产生的现金流量:
  收回投资收到的现金934,000,000574,000,0001,060,000,000820,000,000
  取得投资收益收到的现金1,652,960.81753,015.61,797,113.511,470,538.17
  处置固定资产、无形资产和其他长期资产收回的现金净额165,969.315,20028,240.3520,488.4
  投资活动现金流入小计935,818,930.11574,768,215.61,061,825,353.86821,491,026.57
  购建固定资产、无形资产和其他长期资产支付的现金32,487,487.1631,724,819.1626,371,418.4921,515,604.39
  投资支付的现金804,000,000544,000,0001,049,000,000655,000,000
  投资活动现金流出小计836,487,487.16575,724,819.161,075,371,418.49676,515,604.39
  投资活动产生的现金流量净额99,331,442.95-956,603.56-13,546,064.63144,975,422.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,767,592.885,401,968.8417,947,315.32956,760
  取得借款收到的现金150,000,000-115,000,000115,000,000
  收到其他与筹资活动有关的现金3,445,943.1855,542.913,849,339.082,917,982.13
  筹资活动现金流入小计159,213,536.065,457,511.75136,796,654.4118,874,742.13
  偿还债务支付的现金--115,000,000-
  分配股利、利润或偿付利息支付的现金156,142,317.59-75,017,187.4175,017,187.41
  支付其他与筹资活动有关的现金12,593,962.114,780,673.4821,162,774.8416,136,852.9
  筹资活动现金流出小计168,736,279.74,780,673.48211,179,962.2591,154,040.31
  筹资活动产生的现金流量净额-9,522,743.64676,838.27-74,383,307.8527,720,701.82
五、现金及现金等价物净增加额-501,330,122.33-499,896,987.99173,145,183.06-497,252,397.81
  加:期初现金及现金等价物余额971,462,030.07971,462,030.07798,316,847.01798,316,847.01
  期末现金及现金等价物余额470,131,907.74471,565,042.08971,462,030.07301,064,449.2
补充资料:
  净利润118,841,220.98-311,624,534-
  资产减值准备41,655,626.02-27,029,959.91-
  固定资产和投资性房地产折旧4,546,964.69-9,250,978.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,546,964.69-9,250,978.96-
  无形资产摊销167,462.67-7,206,245.48-
  长期待摊费用摊销2,391,091.18-3,188,969.47-
  处置固定资产、无形资产和其他长期资产的损失-67,400.66-23,007.28-
  固定资产报废损失81,727.12-218,463.27-
  公允价值变动损失-4,652.36-105,401.91-
  财务费用1,479,887.91-1,954,159.48-
  投资损失-93,529.32--1,656,059.93-
  递延所得税-6,356,647.67--4,387,925.91-
  其中:递延所得税资产减少-5,299,400.89--2,708,793.69-
    递延所得税负债增加-1,057,246.78--1,679,132.22-
  存货的减少-15,328,399.67--14,689,815.2-
  经营性应收项目的减少-757,323,059.71--144,410,658.2-
  经营性应付项目的增加5,901,930.48-48,889,347.81-
  其他5,646,431.41-687,895.03-
  现金的期末余额470,131,907.74-971,462,030.07-
  减:现金的期初余额971,462,030.07-798,316,847.01-
  现金及现金等价物的净增加额-501,330,122.33-173,145,183.06-
公告日期2025-08-182025-04-262025-04-122024-10-29
审计意见(境内)标准无保留意见
TOP↑