当前位置:首页 - 行情中心 - 京北方(002987) - 财务分析 - 现金流量表

京北方

(002987)

  

流通市值:105.35亿  总市值:108.10亿
流通股本:10.14亿   总股本:10.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,838,066,289.28652,080,230.85,298,229,432.063,192,380,260.95
  收到的税费返还--77,013.0177,013.01
  收到其他与经营活动有关的现金49,210,928.1923,893,640.09117,817,688.9193,801,084.07
  经营活动现金流入小计1,887,277,217.47675,973,870.895,416,124,133.983,286,258,358.03
  购买商品、接受劳务支付的现金24,123,448.6414,015,959.1478,356,358.1460,794,768.62
  支付给职工以及为职工支付的现金2,211,644,063.751,120,977,377.914,388,554,980.53,411,852,616.44
  支付的各项税费135,163,004.6662,155,922.05306,152,047.31202,360,843.26
  支付其他与经营活动有关的现金70,011,133.3736,669,317.57178,475,632.73124,849,768.02
  经营活动现金流出小计2,440,941,650.421,233,818,576.674,951,539,018.683,799,857,996.34
  经营活动产生的现金流量净额-553,664,432.95-557,844,705.78464,585,115.3-513,599,638.31
二、投资活动产生的现金流量:
  收回投资收到的现金1,609,950,947.11,309,950,947.11,538,000,0001,194,000,000
  取得投资收益收到的现金2,335,399.631,917,7012,367,453.962,009,508.75
  处置固定资产、无形资产和其他长期资产收回的现金净额35,124.63,400180,689.3177,659.3
  投资活动现金流入小计1,612,321,471.331,311,872,048.11,540,548,143.261,196,187,168.05
  购建固定资产、无形资产和其他长期资产支付的现金31,212,036.6917,459,911.7775,684,983.2142,042,441.18
  投资支付的现金1,630,000,0001,200,000,0001,524,000,0001,044,000,000
  投资活动现金流出小计1,661,212,036.691,217,459,911.771,599,684,983.211,086,042,441.18
  投资活动产生的现金流量净额-48,890,565.3694,412,136.33-59,136,839.95110,144,726.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,638,497.366,638,497.36
  取得借款收到的现金220,000,000-150,000,000150,000,000
  收到其他与筹资活动有关的现金2,005,959.754,543.198,661,187.768,593,904.21
  筹资活动现金流入小计222,005,959.754,543.19165,299,685.12165,232,401.57
  偿还债务支付的现金--150,000,000-
  分配股利、利润或偿付利息支付的现金183,260,131.92-156,142,317.59156,142,317.59
  支付其他与筹资活动有关的现金4,404,252999,067.8128,332,390.0224,116,049.23
  筹资活动现金流出小计187,664,383.92999,067.81334,474,707.61180,258,366.82
  筹资活动产生的现金流量净额34,341,575.78-944,524.62-169,175,022.49-15,025,965.25
五、现金及现金等价物净增加额-568,213,422.53-464,377,094.07236,273,252.86-418,480,876.69
  加:期初现金及现金等价物余额1,207,735,282.931,207,735,282.93971,462,030.07971,462,030.07
  期末现金及现金等价物余额639,521,860.4743,358,188.861,207,735,282.93552,981,153.38
补充资料:
  净利润98,820,825.34-327,388,083.1-
  资产减值准备23,238,133.89-18,353,707.88-
  固定资产和投资性房地产折旧3,587,312.28-8,361,382.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,587,312.28-8,361,382.66-
  无形资产摊销164,474.96-445,620.06-
  长期待摊费用摊销1,139,898.99-3,987,184.72-
  处置固定资产、无形资产和其他长期资产的损失---130,700.92-
  固定资产报废损失76,938.06-111,572.6-
  公允价值变动损失-67,136.22-3,566.82-
  财务费用1,205,020.76-1,633,381.05-
  投资损失-2,203,207.2--2,233,447.73-
  递延所得税-3,061,223.9--1,318,335.38-
  其中:递延所得税资产减少-2,687,087-985,001.52-
    递延所得税负债增加-374,136.9--2,303,336.9-
  存货的减少-21,767,836.2--29,590,586.14-
  经营性应收项目的减少-656,607,735.28-94,734,474.9-
  经营性应付项目的增加5,223,206.2-32,666,437.9-
  其他-5,536,769.13--4,388,992.75-
  现金的期末余额639,521,860.4-1,207,735,282.93-
  减:现金的期初余额1,207,735,282.93-971,462,030.07-
  现金及现金等价物的净增加额-568,213,422.53-236,273,252.86-
公告日期2026-08-262026-04-282026-04-182025-10-23
审计意见(境内)标准无保留意见
TOP↑