当前位置:首页 - 行情中心 - 豪美新材(002988) - 财务分析 - 现金流量表

豪美新材

(002988)

  

流通市值:78.23亿  总市值:78.23亿
流通股本:2.50亿   总股本:2.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,375,117,396.727,300,106,541.745,011,277,888.313,200,211,499.17
  收到的税费返还13,862,605.441,614,593.3172,491.4756,291.32
  收到其他与经营活动有关的现金10,552,893.2330,120,063.1121,529,427.0312,665,938.47
  经营活动现金流入小计1,399,532,895.397,331,841,198.155,032,979,806.813,212,933,728.96
  购买商品、接受劳务支付的现金1,351,954,457.966,025,210,841.424,284,656,431.632,779,022,578.32
  支付给职工以及为职工支付的现金131,425,230.89515,998,069.75379,307,957.15238,577,281.44
  支付的各项税费20,485,020.82104,610,352.1669,482,545.9158,915,884.08
  支付其他与经营活动有关的现金27,083,621.8305,376,878.94225,484,680.1969,403,077.21
  经营活动现金流出小计1,530,948,331.476,951,196,142.274,958,931,614.883,145,918,821.05
  经营活动产生的现金流量净额-131,415,436.08380,645,055.8874,048,191.9367,014,907.91
二、投资活动产生的现金流量:
  收回投资收到的现金-14,540,00014,540,000-
  取得投资收益收到的现金-86,386.5737,933,887.9-
  处置固定资产、无形资产和其他长期资产收回的现金净额751,0006,413,440.116,226,028.581,927,521.17
  收到的其他与投资活动有关的现金28,30015,089,769.23585,720.661,697,730.99
  投资活动现金流入小计779,30036,129,595.9159,285,637.143,625,252.16
  购建固定资产、无形资产和其他长期资产支付的现金25,082,040.65198,316,654.28134,843,550.5645,513,027.14
  投资支付的现金15,917,893.2422,540,00022,540,0004,500,000
  支付其他与投资活动有关的现金120,326.28--184,540,000
  投资活动现金流出小计41,120,260.17220,856,654.28157,383,550.56234,553,027.14
  投资活动产生的现金流量净额-40,340,960.17-184,727,058.37-98,097,913.42-230,927,774.98
三、筹资活动产生的现金流量:
  取得借款收到的现金450,500,0001,704,968,573.561,452,612,422.231,112,669,122.28
  收到其他与筹资活动有关的现金-88,800,00089,243,309.6888,800,000
  筹资活动现金流入小计450,500,0001,793,768,573.561,541,855,731.911,201,469,122.28
  偿还债务支付的现金394,915,0001,646,433,3411,334,883,3411,059,962,906.11
  分配股利、利润或偿付利息支付的现金20,713,257.61103,617,705.7987,460,138.51110,507,620.15
  支付其他与筹资活动有关的现金6,906,222.97296,459,188.55278,036,485.856,841,712.59
  筹资活动现金流出小计422,534,480.582,046,510,235.341,700,379,965.361,177,312,238.85
  筹资活动产生的现金流量净额27,965,519.42-252,741,661.78-158,524,233.4524,156,883.43
四、汇率变动对现金及现金等价物的影响443,893.241,272,469.26-292,393.76-1,520,638.17
五、现金及现金等价物净增加额-143,346,983.59-55,551,195.01-182,866,348.7-141,276,621.81
  加:期初现金及现金等价物余额494,488,891.15550,040,086.16550,040,086.16550,040,086.16
  期末现金及现金等价物余额351,141,907.56494,488,891.15367,173,737.46408,763,464.35
补充资料:
  净利润-118,372,324.58-91,745,459.46
  资产减值准备-82,832,739.03-5,397,121.41
  固定资产和投资性房地产折旧-127,103,889.9-62,395,203
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-127,103,889.9-62,395,203
  无形资产摊销-7,813,522.41-4,162,637.13
  长期待摊费用摊销-3,889,047.07-1,978,561.42
  处置固定资产、无形资产和其他长期资产的损失-6,733,829.37-1,087,159.47
  固定资产报废损失-1,555,286.41-1,256,281.13
  财务费用-82,396,161.02-53,329,981.59
  投资损失-9,250,775.25-5,156,677.47
  递延所得税--1,253,602.15-3,684,490.6
  其中:递延所得税资产减少--1,253,602.15-3,684,490.6
  存货的减少--5,086,875.52-49,057,484.91
  经营性应收项目的减少--374,324,162.84--393,109,852.72
  经营性应付项目的增加-310,012,824.75-176,283,375.23
  现金的期末余额-494,488,891.15-408,763,464.35
  减:现金的期初余额-550,040,086.16-550,040,086.16
  现金及现金等价物的净增加额--55,551,195.01--141,276,621.81
公告日期2026-04-272026-04-272025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑