当前位置:首页 - 行情中心 - 豪美新材(002988) - 财务分析 - 现金流量表

豪美新材

(002988)

  

流通市值:49.40亿  总市值:49.42亿
流通股本:2.48亿   总股本:2.48亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,276,001,321.65,365,349,700.53,868,160,828.22,577,917,910.22
收到的税费返还1,229,854.82-9,223,954.829,223,954.82
收到其他与经营活动有关的现金102,607,091.2154,037,681.6764,657,580.4956,084,729.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,379,838,267.625,519,387,382.173,942,042,363.512,643,226,594.54
购买商品、接受劳务支付的现金1,291,595,250.334,429,225,950.343,362,520,384.432,187,075,788.2
支付给职工以及为职工支付的现金103,031,280.32451,680,278.44303,482,044.98196,994,943.67
支付的各项税费19,128,886.8663,732,291.8263,186,770.0745,935,191.4
支付其他与经营活动有关的现金31,699,347.22304,423,034.49170,653,953.29138,949,821.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,445,454,764.735,249,061,555.093,899,843,152.772,568,955,744.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-65,616,497.11270,325,827.0842,199,210.7474,270,850.13
二、投资活动产生的现金流量:
收回投资收到的现金10,000,000-4,828,142.57-
处置固定资产、无形资产和其他长期资产收回的现金净额942,5003,498,429.23273,901.66136,396.66
收到的其他与投资活动有关的现金-4,699,728.73--
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,942,5008,198,157.965,102,044.23136,396.66
购建固定资产、无形资产和其他长期资产支付的现金69,822,241.17275,873,046.6129,498,044.0875,561,723
投资支付的现金1,000,000-176,001,001.18176,001,001.18
支付其他与投资活动有关的现金-163,109,881.45--
投资活动现金流出的平衡项目0000
投资活动现金流出小计70,822,241.17438,982,928.05305,499,045.26251,562,724.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-59,879,741.17-430,784,770.09-300,397,001.03-251,426,327.52
三、筹资活动产生的现金流量:
取得借款收到的现金692,040,0001,802,810,0001,372,770,0001,067,770,000
收到其他与筹资活动有关的现金-1,500,00015,771,442.1412,886,176.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计692,040,0001,804,310,0001,388,541,442.141,080,656,176.09
偿还债务支付的现金694,947,612.461,450,100,0001,201,504,194.481,046,504,194.48
分配股利、利润或偿付利息支付的现金17,679,181.9873,696,637.4446,538,624.4533,590,509.92
支付其他与筹资活动有关的现金-180,810,153.3220,673,388.926,173,388.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计712,626,794.441,704,606,790.761,268,716,207.851,086,268,093.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-20,586,794.4499,703,209.24119,825,234.29-5,611,917.23
四、汇率变动对现金及现金等价物的影响-1,147,331.161,323,983.444,074,101.195,225,443.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-147,230,363.88-59,431,750.33-134,298,454.81-177,541,951.24
加:期初现金及现金等价物余额367,915,903.07427,347,653.4427,347,653.4427,347,653.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额220,685,539.19367,915,903.07293,049,198.59249,805,702.16
补充资料:
净利润-181,089,441.93-65,960,495.73
资产减值准备-49,022,047.36-3,890,479.78
固定资产和投资性房地产折旧-111,111,895.64-53,329,935.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-111,111,895.64-53,329,935.04
无形资产摊销-6,845,447.27-3,650,254.5
长期待摊费用摊销-3,017,367.75-633,829.36
处置固定资产、无形资产和其他长期资产的损失--331,358.99--136,396.66
固定资产报废损失-3,082,554.28-474,165.31
财务费用-107,053,818.44-58,192,135.13
投资损失-5,226,630.83--385,714.43
递延所得税-5,351,715.69--806,000.22
其中:递延所得税资产减少-5,351,715.69--806,000.22
存货的减少-78,646,648.25-121,078,541.5
经营性应收项目的减少--394,646,508.57--144,070,439.04
经营性应付项目的增加-106,352,183.04--91,757,335.36
现金的期末余额-367,915,903.07-249,805,702.16
减:现金的期初余额-427,347,653.4-427,347,653.4
公告日期2024-04-172024-03-192023-10-272023-08-22
审计意见(境内)标准无保留意见
TOP↑