当前位置:首页 - 行情中心 - 中天精装(002989) - 财务分析 - 现金流量表

中天精装

(002989)

  

流通市值:51.15亿  总市值:55.16亿
流通股本:1.87亿   总股本:2.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金219,217,646.2138,436,986.18536,097,378.92392,865,827.77
  收到其他与经营活动有关的现金558,026,635.413,084,282.1833,731,438.8921,238,214.11
  经营活动现金流入小计777,244,281.6151,521,268.36569,828,817.81414,104,041.88
  购买商品、接受劳务支付的现金87,233,291.2855,428,953.66365,131,222.76287,710,874.95
  支付给职工以及为职工支付的现金46,817,643.6923,333,731.17114,122,981.3979,837,564.78
  支付的各项税费26,592,048.537,363,991.9727,429,866.2715,560,380.74
  支付其他与经营活动有关的现金562,476,230.5126,653,791.9539,503,886.9340,554,842.58
  经营活动现金流出小计723,119,214.01112,780,468.75546,187,957.35423,663,663.05
  经营活动产生的现金流量净额54,125,067.5938,740,799.6123,640,860.46-9,559,621.17
二、投资活动产生的现金流量:
  收回投资收到的现金867,330,000336,330,0001,630,000,0001,127,000,000
  取得投资收益收到的现金2,068,287.941,369,113.4512,449,037.886,633,914.98
  处置固定资产、无形资产和其他长期资产收回的现金净额74,247,998.3530,782,188.82112,166,934.7859,420,426.61
  收到的其他与投资活动有关的现金210,000,00070,000,00070,000,00070,000,000
  投资活动现金流入小计1,153,646,286.29438,481,302.271,824,615,972.661,263,054,341.59
  购建固定资产、无形资产和其他长期资产支付的现金29,990,337.2825,051,095.9727,528,376.2912,279,978.06
  投资支付的现金991,330,000491,330,0001,760,547,228.851,115,981,578.54
  取得子公司及其他营业单位支付的现金---179,547,582.94
  支付其他与投资活动有关的现金--50,000,00050,000,000
  投资活动现金流出小计1,021,320,337.28516,381,095.971,838,075,605.141,357,809,139.54
  投资活动产生的现金流量净额132,325,949.01-77,899,793.7-13,459,632.48-94,754,797.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,700,000--4,874,352.76
  收到其他与筹资活动有关的现金--66,000,00066,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计14,700,000-66,000,00070,874,352.76
  偿还债务支付的现金56,265,845.829,172,694.1144,317,384.5122,236,950.28
  分配股利、利润或偿付利息支付的现金3,510,453.333,578,417.234,048,757.453,404,182.83
  支付其他与筹资活动有关的现金--5,518.8-
  筹资活动现金流出小计59,776,299.1332,751,111.33148,371,660.75125,641,133.11
  筹资活动产生的现金流量净额-45,076,299.13-32,751,111.33-82,371,660.75-54,766,780.35
五、现金及现金等价物净增加额141,374,717.47-71,910,105.42-72,190,432.77-159,081,199.47
  加:期初现金及现金等价物余额158,336,331.72158,336,331.72230,526,764.49230,622,412.56
  期末现金及现金等价物余额299,711,049.1986,426,226.3158,336,331.7271,541,213.09
补充资料:
  净利润-27,292,185.24--429,016,021.68-
  资产减值准备-35,571,401.17-287,928,560.78-
  固定资产和投资性房地产折旧8,799,024.12-18,188,533.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,799,024.12-18,188,533.94-
  无形资产摊销829,795.02-1,600,412.76-
  处置固定资产、无形资产和其他长期资产的损失-4,524,164.48-36,604,532.34-
  公允价值变动损失191,562.25-6,128,858.9-
  财务费用7,956,000.33-38,056,830.82-
  投资损失5,012,630.96--7,986,382.26-
  递延所得税727.3--3,023,116.88-
  其中:递延所得税资产减少727.3--3,023,116.88-
  存货的减少-2,895,528.58--496,155.65-
  经营性应收项目的减少19,248,613.4-95,935,236.77-
  经营性应付项目的增加81,948,012.81--52,025,979.69-
  其他411,558.3-31,728,032.73-
  现金的期末余额299,711,049.19-158,336,331.72-
  减:现金的期初余额158,336,331.72-230,526,764.49-
  现金及现金等价物的净增加额141,374,717.47--72,190,432.77-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑