当前位置:首页 - 行情中心 - 中天精装(002989) - 财务分析 - 现金流量表

中天精装

(002989)

  

流通市值:35.33亿  总市值:36.01亿
流通股本:1.98亿   总股本:2.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金236,011,405.1155,387,230.13103,378,523.88393,889,945.11
  收到其他与经营活动有关的现金138,210,263.47130,598,013.6106,942,573.86949,323,923.69
  经营活动现金流入小计374,221,668.57285,985,243.73210,321,097.741,343,213,868.8
  购买商品、接受劳务支付的现金133,124,708.0686,449,720.1857,422,724.43188,671,590.41
  支付给职工以及为职工支付的现金58,127,656.9637,428,310.8420,462,57086,286,849.12
  支付的各项税费7,204,356.963,980,692.012,311,713.3641,141,104.54
  支付其他与经营活动有关的现金58,046,191.0150,182,388.9829,049,790.721,028,083,086.54
  经营活动现金流出小计256,502,912.99178,041,112.01109,246,798.511,344,182,630.61
  经营活动产生的现金流量净额117,718,755.58107,944,131.72101,074,299.23-968,761.81
二、投资活动产生的现金流量:
  收回投资收到的现金3,770,500,0002,002,500,000888,500,0002,352,530,000
  取得投资收益收到的现金6,719,080.283,818,360.31,887,792.816,430,426.7
  处置固定资产、无形资产和其他长期资产收回的现金净额114,760,832.0170,692,553.0432,613,275.91152,905,713.52
  收到的其他与投资活动有关的现金110,000,000100,000,000-340,000,000
  投资活动现金流入小计4,001,979,912.292,177,010,913.34923,001,068.722,851,866,140.22
  购建固定资产、无形资产和其他长期资产支付的现金24,896,625.813,721,602.064,436,718.732,994,835.86
  投资支付的现金3,845,530,0002,213,530,0001,013,000,0002,704,824,325.86
  支付其他与投资活动有关的现金---20,000,000
  投资活动现金流出小计3,870,426,625.82,227,251,602.061,017,436,718.72,757,819,161.72
  投资活动产生的现金流量净额131,553,286.49-50,240,688.72-94,435,649.9894,046,978.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0001,000,0001,000,00014,700,000
  取得借款收到的现金79,200,00079,200,00079,200,000-
  筹资活动现金流入小计81,200,00080,200,00080,200,00014,700,000
  偿还债务支付的现金102,172,80288,872,755.49,030,000106,697,542.22
  分配股利、利润或偿付利息支付的现金3,727,042.973,480,497.452,697,250.183,777,920.66
  支付其他与筹资活动有关的现金307,087.2-550,286.38794,234.86
  筹资活动现金流出小计106,206,932.1792,353,252.8512,277,536.56111,269,697.74
  筹资活动产生的现金流量净额-25,006,932.17-12,153,252.8567,922,463.44-96,569,697.74
五、现金及现金等价物净增加额224,265,109.945,550,190.1574,561,112.69-3,491,481.05
  加:期初现金及现金等价物余额154,844,850.67154,844,850.67134,809,787.75158,336,331.72
  期末现金及现金等价物余额379,109,960.57200,395,040.82209,370,900.44154,844,850.67
补充资料:
  净利润--41,469,794.44--175,186,381.78
  资产减值准备--2,257,143.25-82,097,450.72
  固定资产和投资性房地产折旧-8,115,423.02-17,167,917.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,115,423.02-17,167,917.71
  无形资产摊销-804,951.89-1,636,958.59
  长期待摊费用摊销-986,599.45-145,482.04
  处置固定资产、无形资产和其他长期资产的损失--3,919,649.63-520,807.27
  固定资产报废损失----574
  公允价值变动损失--2,773.42--278,436.44
  财务费用-8,285,054.67-17,657,669.76
  投资损失-32,859,540.08-41,585,632.45
  递延所得税--276,433.05-4,067,403.85
  其中:递延所得税资产减少--276,120.92-4,067,091.72
    递延所得税负债增加--312.13-312.13
  存货的减少--1,942,359.63--1,160,142.78
  经营性应收项目的减少-30,005,093.15-108,471,543.94
  经营性应付项目的增加-54,317,277.01--53,115,379.43
  其他-46,749,670.78--10,368,308.38
  不涉及现金收支的投资和筹资活动金额其他项目---218,350,913.84
  现金的期末余额-200,395,040.82-154,844,850.67
  减:现金的期初余额-154,844,850.67-158,336,331.72
  现金及现金等价物的净增加额-45,550,190.15--3,491,481.05
公告日期2026-10-292026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑